XML 314 R46.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME (LOSS) PER COMMON SHARE (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of basic and diluted net loss per share
The following table shows the computation of basic and diluted net loss per share for the years ended December 31, 2019 and 2018 (in thousands):
 
2019
 
2018
Net loss
$
(272,121
)
 
$
(4,143
)
Dividends on preferred stock
(25,397
)
 
(10,687
)
Unallocated net loss
$
(297,518
)
 
$
(14,830
)
 
 
 
 
Numerator for basic loss per share:
 
 
 
Net loss attributable to common stockholders
$
(297,518
)
 
$
(14,830
)
 
 
 
 
Denominator for basic loss per share:
 
 
 
Basic weighted average common shares outstanding
87,912,362

 
62,854,214

 
 
 
 
Net loss per share:
 
 
 
Basic attributable to common stockholders
$
(3.38
)
 
$
(0.24
)
 
 
 
 
Numerator for diluted loss per share:
 
 
 
Net loss attributable to common stockholders
$
(297,518
)
 
$
(14,830
)
Add: interest expense on convertible Second Lien Term Loan

 
13,429

Less: gain on fair value change of embedded derivatives associated with Second Lien Term Loan

 
(35,471
)
Net loss attributable to common stockholders
$
(297,518
)
 
$
(36,872
)
 
 
 
 
Denominator for diluted net loss per share:
 
 
 
Basic weighted average common shares outstanding
87,912,362

 
62,854,214

Dilution effect of if-converted Second Lien Term Loan

 
15,597,127

Diluted weighted average common shares outstanding
87,912,362

 
78,451,341

 
 
 
 
Net loss per share - diluted:
 
 
 
Common shares (diluted)
$
(3.38
)
 
$
(0.47
)
Schedule of antidilutive securities excluded from computation of diluted loss per share
The Company excluded the following shares from the diluted loss per share calculations above because they were anti-dilutive at December 31, 2019 and 2018
 
December 31,
 
2019
 
2018
Stock Options
3,588,350

 
5,031,578

Series C Preferred Stock

 
26,295,616

Series D Preferred Stock

 
8,543,670

Stock Purchase Warrants
2,754,062

 
5,017,329

Series E Preferred Stock
25,667,871

 

Conversion of term loans

 

 
32,010,283

 
44,888,193