XML 339 R37.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVES (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments
The following table presents the Company’s derivative position for the production periods indicated as of December 31, 2019:
Description
 
 
 Notional Volume (Bbls/d)
 
Production Period
 
 Weighted Average Price ($/Bbl)
Oil Positions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil Swaps
 
 
1,028

 
 January 2020 - December 2020
 
$
56.28

Oil Swaps
 
 
370

 
 January 2021 - December 2021
 
$
53.07

 
 
 
 
 
 
 
 
Basis Swaps (1)
 
 
1,500

 
 January 2020 - December 2020
 
$
(5.62
)
 
 
 
 
 
 
 
 
3 Way Collar
Floor sold price (put)
 
228

 
 January 2020 - December 2020
 
$
40.00

3 Way Collar
Floor purchase price (put)
 
228

 
 January 2020 - December 2020
 
$
50.00

3 Way Collar
Ceiling sold price (call)
 
228

 
 January 2020 - December 2020
 
$
59.60

3 Way Collar
Floor sold price (put)
 
80

 
 January 2021 - December 2021
 
$
37.50

3 Way Collar
Floor purchase price (put)
 
80

 
 January 2021 - December 2021
 
$
47.50

3 Way Collar
Ceiling sold price (call)
 
80

 
 January 2021 - December 2021
 
$
59.30

 
 
 
 
 
 
 
 
Oil Collar
Floor purchase price (put)
 
512

 
 January 2020 - December 2020
 
$
49.50

Oil Collar
Ceiling sold price (call)
 
512

 
 January 2020 - December 2020
 
$
63.87

Oil Collar
Floor purchase price (put)
 
742

 
 January 2021 - December 2021
 
$
50.00

Oil Collar
Ceiling sold price (call)
 
742

 
 January 2021 - December 2021
 
$
59.70

 
 
 
 
 
 
 
 
Description
 
 
Notional Volume (MMBtus/d)
 
Production Period
 
Weighted Average Price ($/MMBtu)
Natural Gas Positions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Swaps
 
 
4,557

 
 January 2020 - December 2020
 
$
2.57

Gas Swaps
 
 
4,184

 
 January 2021 - March 2021
 
$
2.77

 
 
 
 
 
 
 
 
3 Way Collar
Floor sold price (put)
 
563

 
 January 2020 - December 2020
 
$
1.60

3 Way Collar
Floor purchase price (put)
 
563

 
 January 2020 - December 2020
 
$
2.10

3 Way Collar
Ceiling sold price (call)
 
563

 
 January 2020 - December 2020
 
$
3.00

3 Way Collar
Floor sold price (put)
 
133

 
 January 2021 - December 2021
 
$
1.65

3 Way Collar
Floor purchase price (put)
 
133

 
 January 2021 - December 2021
 
$
2.15

3 Way Collar
Ceiling sold price (call)
 
133

 
 January 2021 - December 2021
 
$
3.05

Gas Collar
Floor purchase price (put)
 
2,748

 
 January 2020 - December 2020
 
$
2.55

Gas Collar
Ceiling sold price (call)
 
2,748

 
 January 2020 - December 2020
 
$
3.07

Gas Collar
Floor purchase price (put)
 
4,464

 
 January 2021 - December 2021
 
$
2.20

Gas Collar
Ceiling sold price (call)
 
4,464

 
 January 2021 - December 2021
 
$
2.97


(1) 
The weighted average price under these basis swaps is the fixed price differential between the index prices of the Midland WTI and the Cushing WTI.

The table below summarizes the Company’s net gain (loss) on commodity derivatives for the year ended December 31, 2019 and 2018:
 
Year Ended December 31,
 
2019
 
2018
 
(in thousands)
Unrealized gain (loss) on unsettled derivatives
$
(5,575
)
 
$
1,977

Net settlements paid on derivative contracts
(3,214
)
 
(2,742
)
Net settlements receivable (payable) on derivative contracts
(196
)
 
820

Net gain (loss) on commodity derivatives
$
(8,985
)
 
$
55


  
The following information summarizes the gross fair values of derivative instruments, presenting the impact of offsetting the derivative assets and liabilities on the Company’s consolidated balance sheets as of December 31, 2019 and as of December 31, 2018:
 
As of December 31, 2019
 
Gross Amount of Recognized Assets and Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
 
(In thousands)
Offsetting Derivative Assets:
 
 
 
 
 
Current assets
$
1,009

 
$
(582
)
 
$
427

Long-term assets
359

 
(172
)
 
187

Total assets
$
1,368

 
$
(754
)
 
$
614

Offsetting Derivative Liabilities:
 
 
 
 
 
Current liabilities
$
(4,827
)
 
$
582

 
$
(4,245
)
Current embedded derivative liabilities
(799
)
 

 
(799
)
Long-term commodity derivative liabilities
(172
)
 
172

 

Long-term embedded derivative liabilities
(2,439
)
 

 
(2,439
)
Total liabilities
$
(8,237
)
 
$
754

 
$
(7,483
)
 
 
 
 
 
 

 
As of December 31, 2018
 
Gross Amount of Recognized Assets and Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
 
(In thousands)
Offsetting Derivative Assets:
 
 
 
 
 
Current assets
$
4,122

 
$
(1,571
)
 
$
2,551

Long-term assets
1,854

 
(32
)
 
1,822

Total assets
$
5,976

 
$
(1,603
)
 
$
4,373

Offsetting Derivative Liabilities:
 
 
 
 
 
Current liabilities
$
(2,086
)
 
$
1,571

 
$
(515
)
Long-term commodity derivative liabilities
(2,766
)
 
32

 
(2,734
)
Long-term embedded derivative liabilities
(1,965
)
 

 
(1,965
)
Total liabilities
$
(6,817
)
 
$
1,603

 
$
(5,214
)
The Company’s derivative instruments as of December 31, 2019 and 2018, include the following:
 
December 31,
 
2019
 
2018
 
(In thousands)
Derivative assets (liabilities):
 
 
 
Derivative assets - current
$
427

 
$
2,551

Derivative assets - non-current (1)
187

 
1,822

Derivative liabilities - current (3)
(5,044
)
 
(515
)
Derivative liabilities - non-current (2) (3) (4)
(2,439
)
 
(4,699
)
Total derivative liabilities, net
$
(6,869
)
 
$
(841
)

(1) The non-current derivative assets are included in other assets in the consolidated balance sheets.
(2) The non-current derivative liabilities are included in long-term derivative instruments and other non-current liabilities in the consolidation balance sheets.
(3) The ARM sales agreement includes an embedded derivative. As of December 31, 2019, the embedded derivative is included as current liabilities and non-current liabilities of $0.8 million and $2.4 million, respectively.
(4) Includes $2.0 million embedded derivative associated with Second Lien Term Loan and $2.7 million in commodity derivatives as of December 31, 2018.