XML 92 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current Assets    
Cash $ 2,707,722 $ 5,528,744
Restricted cash 932,165 1,150,541
Accounts receivable 2,227,466 857,554
Prepaid assets 75,376 27,772
Total current assets 5,942,729 7,564,611
Oil and gas properties (full cost method), at cost:    
Unevaluated properties 45,697,481 33,605,594
Evaluated properties 32,113,143 26,307,975
Wells in progress 6,425,509 1,219,397
Total oil and gas properties, at cost 84,236,133 61,132,966
Less accumulated depreciation, depletion and amortization (12,099,098) (5,003,499)
Net oil and gas properties, at cost 72,137,035 56,129,467
Other assets    
Office equipment, net 106,286 51,129
Prepaid advisory fees 574,160 979,449
Deferred financing costs, net 2,341,595 3,211,566
Restricted cash and deposits 186,055 185,707
Total other assets 3,208,096 4,427,851
TOTAL ASSETS 81,287,860 68,121,929
Current liabilities:    
Accounts payable 2,050,768 968,295
Commodity price derivative liability 75,609 398,840
Related party payable 16,475 11,638
Accrued expenses 1,354,204 1,540,592
Short-term note 1,150,967 208,881
Total current liabilities 4,648,023 3,128,246
Asset retirement obligation 612,874 507,280
Term-note payable 20,129,670 20,229,801
Convertible notes payable, net of discount 4,929,068 0
Convertible notes conversion derivative liability 1,300,000 0
Total long-term liabilities 26,971,612 20,737,081
Total liabilities 31,619,635 23,865,327
Commitments and contingencies – Note 8 0 [1] 0 [1]
Preferred stock, 10,000,000 authorized, none issued and outstanding as of December 31, 2011 and 2010. 0 0
Common stock subject to redemption rights, $0.0001 par value; 0 and 10,625 shares issued and outstanding as of December 31, 2011 and December 31, 2010, respectively 0 86,257
Common Stock, $0.0001 par value: 100,000,000 shares authorized; 17,436,825 and 14,453,592 shares issued and outstanding (excluding 0 and 10,625 shares subject to redemption) as of December 31, 2011 and December 31, 2010, respectively 1,744 1,445
Additional paid-in capital 118,146,119 93,819,314
Accumulated deficit (68,479,638) (49,650,414)
Total shareholders' equity 49,668,225 44,170,344
Total liabilities and shareholders' equity $ 81,287,860 $ 68,121,929
[1] Note 8