XML 76 R64.htm IDEA: XBRL DOCUMENT v3.20.1
Warrant Derivative Liabilities (Details Textual) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 12, 2019
Apr. 04, 2017
Jan. 27, 2020
Jan. 26, 2020
Oct. 28, 2019
Aug. 22, 2019
Aug. 31, 2018
May 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Nov. 11, 2019
Change in fair value of derivative liabilities                 $ (2,376) $ 1,587 $ (2,392) $ 2,623 $ 3,160 $ 9,316    
Fair value of warrants   $ 3,351                            
Conversion of stock, description         The Company issued 2,243 shares of the Company's common stock to investors in exchange for the March and May 2017 warrants. Upon the issuance of the 2,243 shares, the March and May 2017 warrants were extinguished. The fair value of the shares issued was $2,186, and the fair value of the warrants was $1,966 resulting in a loss of $220 that was recognized on the exchange.                      
Number of shares issued 4,277,000                              
Number of warrants issued           3,922,000                    
Fair value of warrants estimated           $ 1,576     2,812   2,812        
Interest expense on warrant derivative liabilities                     107          
Series C Preferred Stock [Member]                                
Fair value of warrants estimated                 $ 947   $ 947         $ 1,107
Subsequent Event [Member]                                
Shares issued in exchange for warrants, description     The Company received approximately $2,000 in cash from the exercise of the warrants and issued the replacement warrants to the investors, which have an exercise price of $0.90 and may be exercised within five years of issuance.                          
Subsequent Event [Member] | Letter Agreements [Member]                                
Shares issued in exchange for warrants, description       The Company entered into letter agreements with accredited institutional investors holding the warrants issued with the Company's Series B Convertible Preferred Stock on August 21, 2019. Pursuant to the agreements, the investors agreed to a cash exercise of 3,921 of the warrants at a price of $0.51 in consideration for the receipt of replacement warrants to purchase 5,882 of the Company's common stock at $0.90.                        
March 2017 warrants [Member]                                
Fair value of warrants                         $ 256 $ 537 $ 4,609  
Fair value of risk-free interest rate                         2.23% 2.56% 2.13%  
Fair value expected term                         3 years 4 years 5 years  
Fair value volatility rate                         96.00% 91.00% 107.00%  
Fair value dividend yield                         0.00% 0.00% 0.00%  
March 2017 Warrant One [Member]                                
Fair value of warrants                             $ 3,351  
Fair value of risk-free interest rate                             1.93%  
Fair value expected term                             4 years 10 months 25 days  
Fair value volatility rate                             105.00%  
Fair value dividend yield                             0.00%  
May 2017 warrants [Member]                                
Fair value of warrants               $ 7,772         $ 505 $ 1,001    
Fair value of risk-free interest rate               1.80%         2.23% 2.56%    
Fair value expected term               5 years         3 years 2 months 1 day 4 years 2 months 1 day    
Fair value volatility rate               101.00%         96.00% 91.00%    
Fair value dividend yield               0.00%         0.00% 0.00%    
March 2018 warrants [Member]                                
Fair value of warrants                         $ 1,040 $ 3,023    
Fair value of risk-free interest rate                         2.23% 2.65%    
Fair value expected term                         4 years 5 years    
Fair value volatility rate                         96.00% 91.00%    
Fair value dividend yield                         0.00% 0.00%    
March 2018 warrants One [Member]                                
Fair value of warrants                           $ 2,156    
Fair value of risk-free interest rate                           2.56%    
Fair value expected term                           5 years    
Fair value volatility rate                           91.00%    
Fair value dividend yield                           0.00%    
August 2018 warrants [Member]                                
Fair value of warrants             $ 2,892           $ 1,303      
Fair value of risk-free interest rate             2.77%           2.23%      
Fair value expected term             5 years           4 years 5 months 1 day      
Fair value volatility rate             97.00%           96.00%      
Fair value dividend yield             0.00%           0.00%      
Warrant [Member]                                
Shares issued in exchange for warrants, description                     On July 12, 2019, the March and August 2018 warrants were exchanged for 4,277 shares of Company common stock, and all of those warrants were extinguished. The fair value of the shares issued was $3,293, and the fair value of the warrants was $2,455 resulting in a loss of $839 that was recognized on the exchange.