XML 68 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred
Common stock
Additional Paid-In-Capital
Accumulated Deficit
Treasury Stock
Total
Balances at Mar. 31, 2017 $ 42 $ 80,845 $ (69,400) $ 11,487
Balances, shares at Mar. 31, 2017 42,330        
Shares issued for cash in private placement, net of expenses $ 5 3,029 3,034
Shares issued for cash in private placement, net of expenses, shares 5,000        
Share-based compensation - options - Board of Directors 550 550
Share-based compensation - options - Board of Directors, shares 201        
Share-based compensation - stock - services rendered 596 596
Share-based compensation - stock - services rendered, shares 65        
Share-based compensation - stock, options - employees $ 2 20,590 20,592
Share-based compensation - stock - employees, shares 1,783        
Purchase shares from employees in lieu of taxes (1,618) (1,618)
Purchase shares from employees in lieu of taxes, shares        
Stock issued to purchase 440 Labs 1,500 1,500
Stock issued to purchase 440 Labs, shares 300        
Share-based compensation due to employment agreements 1,500 1,500
Share-based compensation due to employment agreements, shares 300        
Warrant conversion - cashless
Warrant conversion - cashless, shares 49        
Sale of Eco3d, shares received and cancelled (25) (25)
Sale of Eco3d, shares received and cancelled, shares (560)        
Net loss for the period (32,836) (32,836)
Balances at Mar. 31, 2018 $ 49 108,585 (102,236) (1,618) 4,780
Balances, shares at Mar. 31, 2018 49,468,000        
Share-based compensation   $ 1       1,087
Share-based compensation, shares   65,000        
Shares purchased from employees in lieu of taxes         (23)
Net loss for the period         (3,227)
Balances at Jun. 30, 2018   $ 50       2,617
Balances, shares at Jun. 30, 2018   49,533,000        
Balances at Mar. 31, 2018 $ 49 108,585 (102,236) (1,618) 4,780
Balances, shares at Mar. 31, 2018 49,468,000        
Shares issued for cash in private placement, net of expenses $ 3 1,648 1,651
Shares issued for cash in private placement, net of expenses, shares 2,969        
Share-based compensation - options - Board of Directors 400 400
Share-based compensation - options - Board of Directors, shares        
Share-based compensation - stock - services rendered (14) (14)
Share-based compensation - stock - services rendered, shares        
Share-based compensation - stock, options - employees $ 1 2,691 2,692
Share-based compensation - stock - employees, shares 134        
Purchase shares from employees in lieu of taxes (53) (53)
Purchase shares from employees in lieu of taxes, shares        
Net loss for the period (13,650) (13,650)
Balances at Mar. 31, 2019 $ 53 113,310 (115,886) (1,671) (4,194)
Balances, shares at Mar. 31, 2019 52,571,000        
Balances at Jun. 30, 2018   $ 50       2,617
Balances, shares at Jun. 30, 2018   49,533,000        
Shares issued   $ 3       1,649
Shares issued, shares   2,969,000        
Share-based compensation         1,014
Share-based compensation, shares   35,000        
Shares purchased from employees in lieu of taxes         (19)
Net loss for the period         (3,350)
Balances at Sep. 30, 2018   $ 53       1,911
Balances, shares at Sep. 30, 2018   52,537,000        
Share-based compensation         810
Share-based compensation, shares   34,000        
Shares purchased from employees in lieu of taxes         (11)
Net loss for the period         (2,683)
Balances at Dec. 31, 2018   $ 53       27
Balances, shares at Dec. 31, 2018   52,571,000        
Balances at Mar. 31, 2019 $ 53 $ 113,310 $ (115,886) $ (1,671) (4,194)
Balances, shares at Mar. 31, 2019 52,571,000        
Shares issued - Trend Holdings acquisition   $ 5       3,236
Shares issued - Trend Holdings acquisition, shares   5,500,000        
Share-based compensation         582
Net loss for the period         (1,646)
Balances at Jun. 30, 2019   $ 58       (2,022)
Balances, shares at Jun. 30, 2019   58,071,000        
Shares issued in exchange for warrants   $ 4       3,293
Shares issued in exchange for warrants, shares   4,277,000        
Shares issued for services rendered   $ 1       211
Shares issued for services rendered, shares   300,000        
Preferred stock issuance for cash         404
Preferred stock issuance for cash, shares          
Share-based compensation         630
Share-based compensation, shares          
Net loss for the period         (4,389)
Balances at Sep. 30, 2019   $ 63       (1,873)
Balances, shares at Sep. 30, 2019   62,648,000        
Shares issued in exchange for warrants   $ 2       2,186
Shares issued in exchange for warrants, shares   2,242,000        
Shares issued for services rendered         253
Shares issued for services rendered, shares   248,000        
Shares issued for services to be rendered           247
Shares issued for services to be rendered, shares   247,000        
Preferred stock issuance for cash         (107)
Preferred stock issuance for cash, shares          
Share-based compensation         1,345
Share-based compensation, shares          
Preferred shares converted to common   $ 4      
Preferred shares converted to common, shares   3,761,000        
Net loss for the period         (5,461)
Balances at Dec. 31, 2019   $ 69       $ (3,303)
Balances, shares at Dec. 31, 2019   69,146,000