XML 105 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Warrant Derivative Liabilities (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2019
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Schedule of convertible notes and warrants estimated using Black-Scholes
    Nine Months Ended     Year Ended        
    December 31,
2019
    March 31,
2019
    Inception  
                   
Expected term     4.67- 4.92 years       3.00 - 4.42 years       5.00 years  
Expected volatility     97 %     96 %     91% - 107 %
Expected dividend yield     -       -       -  
Risk-free interest rate     1.69 %     2.23 %     1.50% - 2.77 %
 
Schedule of warrant derivative liabilities

   December 31,
2019
   March 31,
2019
   Inception 
Fair value of 1,000 March 17, 2017 warrants  $-   $256   $4,609 
Fair value of 1,850 May 22, 2017 warrants   -    505    7,772 
Fair value of 2,565 March 16, 2018 warrants   -    1,040    3,023 
Fair value of 2,969 August 14, 2018 warrants   -    1,303    2,892 
Fair value of 3,922 August 22, 2019 warrants   2,812    -    1,576 
Fair value of 1,379 November 11, 2019 warrants   947    -    1,107 
   $3,759   $3,104    

   March 31,
2019
   March 31,
2018
   Inception 
Fair value of 1,000 March 17, 2017 warrants  $256   $537   $4,609 
Fair value of 1,850 May 22, 2017 warrants   505    1,001    7,772 
Fair value of 2,565 March 16, 2018 warrants   1,040    2,156    3,023 
Fair value of 2,969 August 14, 2018 warrants   1,303    -    2,892 
   $3,104   $3,694   $18,296 

Schedule of warrant derivative liabilities activity

Beginning balance as of March 31, 2019  $3,104 
Issuances of warrants – derivative liabilities   2,683 
Warrants exchanged for common stock   (4,420)
Change in fair value of warrant derivative liabilities   2,392 
Ending balance as of December 31, 2019  $3,759