XML 50 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Restatements (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:            
Net loss attributable to controlling interest $ (5,461) $ (2,683) $ (11,496) $ (9,260) $ (13,650) $ (32,836)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation, amortization and impairment     216 924 3,357 3,041
Shares of common stock issued for services rendered     463 305 400 2,860
Share-based compensation – stock - employees     1,750 2,604 2,673 20,592
Share-based compensation due to employment agreements         1,500
Gain on sale of discontinued operations     (2) (57) (636)
Loss on retirement of assets         5 61
Changes in assets and liabilities:            
Accounts receivable     520 1,372 1,611 (1,060)
Inventory     4 (983)
Prepaid expenses     760 58 (36) 34
Other assets     3 (26) 6
Accounts payable     (1,102) (943) (934) 634
Accrued liabilities     (90) (174) 291 (1,691)
Net cash used in operating activities of continuing operations     (4,589) (5,810) (7,192) (13,613)
Net cash used in discontinued operations     (1,472) (1,848) (4,030)
Net cash used in operating activities     (4,589) (7,282) (9,040) (17,643)
Cash flows from investing activities:            
Proceeds from sale of Eco3d         825 2,029
Purchases of short-term investments         (1,001)
Redemption of short-term investments         1,001
Purchases of property and equipment     (21) (289) (277)
Net cash provided by (used in) investing activities     21 (270) 536 1,752
Cash flows from financing activities:            
Purchase of treasury shares from employees     (53) (53) (1,618)
Repayments of debt - related parties         (100)
Net cash provided by financing activities     4,430 4,668 5,018 10,975
NET INCREASE (DECREASE) IN CASH     (138) (2,884) (3,486) (4,916)
Cash - beginning of period     244 3,730 3,730 8,646
Cash - end of period $ 106 $ 846 106 846 244 3,730
SUPPLEMENTAL DISCLOSURES:            
Cash paid for interest     366 382 60
Cash paid for income taxes     2
SUMMARY OF NONCASH ACTIVITIES:            
Inventory reclassified to property and equipment         2,477
Assets and liabilities acquired via acquisition of companies:            
Identifiable intangible assets         1,435
Goodwill     3,223 65
Other assets     $ 248 28
As Reported [Member]            
Cash flows from operating activities:            
Net loss attributable to controlling interest           (42,152)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation, amortization and impairment           3,041
Shares of common stock issued for services rendered           2,860
Share-based compensation – stock - employees           20,592
Share-based compensation due to employment agreements           1,500
(Income) loss from discontinued operations           4,181
Gain on sale of discontinued operations           (636)
Loss on retirement of assets           61
Changes in assets and liabilities:            
Accounts receivable           (1,060)
Inventory           (983)
Prepaid expenses           90
Other current assets           (56)
Other assets           6
Accounts payable           634
Accrued liabilities           (1,691)
Net cash used in operating activities of continuing operations           (13,613)
Net cash used in discontinued operations           (4,030)
Net cash used in operating activities           (17,643)
Cash flows from investing activities:            
Proceeds from sale of Eco3d           2,029
Purchases of short-term investments           (1,001)
Redemption of short-term investments           1,001
Purchases of property and equipment           (277)
Net cash provided by (used in) investing activities           1,752
Cash flows from financing activities:            
Proceeds from issuance of common stock, net of fees           12,693
Purchase of treasury shares from employees           (1,618)
Repayments of debt - related parties           (100)
Net cash provided by financing activities           10,975
NET INCREASE (DECREASE) IN CASH           (4,916)
Cash - beginning of period       3,730 3,730 8,646
Cash - end of period           3,730
SUPPLEMENTAL DISCLOSURES:            
Cash paid for interest           60
Cash paid for income taxes          
SUMMARY OF NONCASH ACTIVITIES:            
Inventory reclassified to property and equipment           2,477
Assets and liabilities acquired via acquisition of companies:            
Identifiable intangible assets           1,435
Goodwill           65
Other assets           28
Restatement Adjustment [Member]            
Cash flows from operating activities:            
Net loss attributable to controlling interest           9,316
Adjustments to reconcile net loss to net cash used in operating activities:            
Share-based compensation due to employment agreements          
Change in fair value of derivative liabilities           (9,316)
Changes in assets and liabilities:            
Net cash used in operating activities of continuing operations          
Net cash used in operating activities          
Cash flows from investing activities:            
Proceeds from sale of Eco3d          
Net cash provided by (used in) investing activities          
Cash flows from financing activities:            
Purchase of treasury shares from employees          
Net cash provided by financing activities          
SUPPLEMENTAL DISCLOSURES:            
Cash paid for income taxes          
SUMMARY OF NONCASH ACTIVITIES:            
Inventory reclassified to property and equipment          
Assets and liabilities acquired via acquisition of companies:            
Identifiable intangible assets          
Goodwill          
Other assets          
As Restated [Member]            
Cash flows from operating activities:            
Net loss attributable to controlling interest           (32,836)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation, amortization and impairment           3,041
Shares of common stock issued for services rendered           2,860
Share-based compensation – stock - employees           20,592
Share-based compensation due to employment agreements           1,500
Change in fair value of derivative liabilities           (9,316)
(Income) loss from discontinued operations           4,181
Gain on sale of discontinued operations           (636)
Loss on retirement of assets           61
Changes in assets and liabilities:            
Accounts receivable           (1,060)
Inventory           (983)
Prepaid expenses           90
Other current assets           (56)
Other assets           6
Accounts payable           634
Accrued liabilities           (1,691)
Net cash used in operating activities of continuing operations           13,613
Net cash used in discontinued operations           (4,030)
Net cash used in operating activities           (17,643)
Cash flows from investing activities:            
Proceeds from sale of Eco3d           2,029
Purchases of short-term investments           (1,001)
Redemption of short-term investments           1,001
Purchases of property and equipment           (277)
Net cash provided by (used in) investing activities           1,752
Cash flows from financing activities:            
Proceeds from issuance of common stock, net of fees           12,693
Purchase of treasury shares from employees           (1,618)
Repayments of debt - related parties           (100)
Net cash provided by financing activities           10,975
NET INCREASE (DECREASE) IN CASH           (4,916)
Cash - beginning of period       $ 3,730 $ 3,730 8,646
Cash - end of period           3,730
SUPPLEMENTAL DISCLOSURES:            
Cash paid for interest           60
Cash paid for income taxes          
SUMMARY OF NONCASH ACTIVITIES:            
Inventory reclassified to property and equipment           2,477
Assets and liabilities acquired via acquisition of companies:            
Identifiable intangible assets           1,435
Goodwill           65
Other assets           $ 28