XML 68 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net loss $ (11,496) $ (9,260)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, amortization and impairment 216 924
Share-based compensation shares issued for services rendered 463 305
Share-based compensation options - non-employees 806  
Share-based compensation - employees 1,750 2,604
Change in fair value of derivative liabilities 2,392 (2,623)
Loss on exchange of warrants for common stock 1,059
Interest expense on warrant derivative liabilities 107  
Commitment fees on credit facility advances 38  
Loss from discontinued operations 1,923
Gain on sale of assets (16)
Gain on sale of discontinued operations (2)
Cash acquired in acquisition 3
Changes in assets and liabilities:    
Accounts receivable 520 1,372
Inventory 4
Prepaid expenses and other current assets 760 58
Other assets 3
Accounts payable (1,102) (943)
Accrued liabilities (90) (174)
Net cash used in operating activities of continuing operations (4,589) (5,810)
Net cash used in discontinued operations (1,472)
Net cash used in operating activities (4,589) (7,282)
Cash flows from investing activities:    
Proceeds from sale of Magnolia Solar 5
Proceeds from sale of assets 16
Purchases of property and equipment (21)
Net cash provided by (used in) investing activities of continuing operations 21 (21)
Net cash used in investing activities of discontinued operations (249)
Net cash provided by (used in) investing activities 21 (270)
Cash flows from financing activities:    
Proceeds from credit facility 1,047 1,000
Advances from related parties 403
Proceeds from issuance of preferred stock and warrants, net of fees 2,980  
Proceeds from issuance of common stock, net of fees 4,221
Repayment of debt (500)
Purchase of treasury shares from employees for tax withholdings (53)
Net cash provided by financing activities 4,430 4,668
NET DECREASE IN CASH (138) (2,884)
Cash - beginning of period 244 3,730
Cash - end of period 106 846
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 366
Cash paid for income taxes
SUMMARY OF NONCASH ACTIVITIES:    
Exchange of common stock for warrants 5,479
Assets acquired via acquisition of Trend Discovery Holdings, Inc.:    
Receivables 10
Other assets 248
Goodwill $ 3,223