XML 75 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Restatements (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:        
Net loss $ (5,461) $ (2,683) $ (11,496) $ (9,260)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation, amortization and impairment     216 924
Shares of common stock issued for services rendered     463 305
Share-based compensation - stock - employees     1,750 2,604
Loss from discontinued operations     1,923
Change in fair value of derivative liabilities     2,392 (2,623)
Changes in assets and liabilities:        
Accounts receivable     520 1,372
Inventory     4
Prepaid expenses     760 58
Accounts payable     (1,102) (943)
Accrued liabilities     (90) (174)
Net cash used in operating activities of continuing operations     (4,589) (5,810)
Net cash used in discontinued operations     (1,472)
Net cash used in operating activities     (4,589) (7,282)
Cash flows from investing activities:        
Purchases of property and equipment     (21)
Net cash used in investing activities of continuing operations     21 (21)
Net cash used in investing activities of discontinued operations     (249)
Net cash used in investing activities     21 (270)
Cash flows from financing activities:        
Proceeds from issuance of common stock, net of fees     4,221
Proceeds from credit facility     1,047 1,000
Repayment of debt     (500)
Purchase of treasury shares from employees for tax withholdings     (53)
Net cash provided by financing activities     4,430 4,668
NET DECREASE IN CASH     (138) (2,884)
Cash - beginning of period     244 3,730
Cash - end of period $ 106 846 106 846
SUPPLEMENTAL DISCLOSURES:        
Cash paid for interest     366
Cash paid for income taxes    
As Reported [Member]        
Cash flows from operating activities:        
Net loss   (4,270)   (11,883)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation, amortization and impairment       924
Shares of common stock issued for services rendered       305
Share-based compensation - stock - employees       2,604
Loss from discontinued operations       1,923
Change in fair value of derivative liabilities      
Changes in assets and liabilities:        
Accounts receivable       1,372
Inventory       4
Prepaid expenses       13
Other current assets       45
Accounts payable       (943)
Accrued liabilities       (174)
Net cash used in operating activities of continuing operations       (5,810)
Net cash used in discontinued operations       (1,472)
Net cash used in operating activities       (7,282)
Cash flows from investing activities:        
Purchases of property and equipment       (21)
Net cash used in investing activities of continuing operations       (21)
Net cash used in investing activities of discontinued operations       (249)
Net cash used in investing activities       (270)
Cash flows from financing activities:        
Proceeds from issuance of common stock, net of fees       4,221
Proceeds from credit facility       1,000
Repayment of debt       (500)
Purchase of treasury shares from employees for tax withholdings       (53)
Net cash provided by financing activities       4,668
NET DECREASE IN CASH       (2,884)
Cash - beginning of period       3,730
Cash - end of period   846   846
SUPPLEMENTAL DISCLOSURES:        
Cash paid for interest       366
Cash paid for income taxes      
Restatement Adjustment [Member]        
Cash flows from operating activities:        
Net loss   1,587   2,623
Adjustments to reconcile net loss to net cash used in operating activities:        
Change in fair value of derivative liabilities       (2,623)
As Restated [Member]        
Cash flows from operating activities:        
Net loss   (2,683)   (9,260)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation, amortization and impairment       924
Shares of common stock issued for services rendered       305
Share-based compensation - stock - employees       2,604
Loss from discontinued operations       1,923
Change in fair value of derivative liabilities       (2,623)
Changes in assets and liabilities:        
Accounts receivable       1,372
Inventory       4
Prepaid expenses       13
Other current assets       45
Accounts payable       (943)
Accrued liabilities       (174)
Net cash used in operating activities of continuing operations       (5,810)
Net cash used in discontinued operations       (1,472)
Net cash used in operating activities       (7,282)
Cash flows from investing activities:        
Purchases of property and equipment       (21)
Net cash used in investing activities of continuing operations       (21)
Net cash used in investing activities of discontinued operations       (249)
Net cash used in investing activities       (270)
Cash flows from financing activities:        
Proceeds from issuance of common stock, net of fees       4,221
Proceeds from credit facility       1,000
Repayment of debt       (500)
Purchase of treasury shares from employees for tax withholdings       (53)
Net cash provided by financing activities       4,668
NET DECREASE IN CASH       (2,884)
Cash - beginning of period       3,730
Cash - end of period   $ 846   846
SUPPLEMENTAL DISCLOSURES:        
Cash paid for interest       366
Cash paid for income taxes