XML 89 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Warrant Derivative Liabilities (Tables)
9 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of convertible notes and warrants estimated using Black-Scholes
    Nine Months Ended     Year Ended        
    December 31,
2019
    March 31,
2019
    Inception  
                   
Expected term     4.67- 4.92 years       3.00 - 4.42 years       5.00 years  
Expected volatility     97 %     96 %     91% - 107 %
Expected dividend yield     -       -       -  
Risk-free interest rate     1.69 %     2.23 %     1.50% - 2.77 %
Schedule of warrant derivative liabilities

   December 31,
2019
   March 31,
2019
   Inception 
Fair value of 1,000 March 17, 2017 warrants  $-   $256   $4,609 
Fair value of 1,850 May 22, 2017 warrants   -    505    7,772 
Fair value of 2,565 March 16, 2018 warrants   -    1,040    3,023 
Fair value of 2,969 August 14, 2018 warrants   -    1,303    2,892 
Fair value of 3,922 August 22, 2019 warrants   2,812    -    1,576 
Fair value of 1,379 November 11, 2019 warrants   947    -    1,107 
   $3,759   $3,104    
Schedule of warrant derivative liabilities activity

Beginning balance as of March 31, 2019  $3,104 
Issuances of warrants – derivative liabilities   2,683 
Warrants exchanged for common stock   (4,420)
Change in fair value of warrant derivative liabilities   2,392 
Ending balance as of December 31, 2019  $3,759