XML 12 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Restatements (Tables)
9 Months Ended
Dec. 31, 2019
Restatement [Abstract]  
Schedule of restated consolidated balance sheets and consolidated statements of operations and cashflows

CONSOLIDATED BALANCE SHEET

 

   December 31,   Restatement   December 31, 
   2018   Adjustments   2018 
   (As Reported)       (Restated) 
             
ASSETS            
CURRENT ASSETS            
Cash ($35 pledged as collateral for credit)  $846        $846 
Accounts receivable, net of allowance of $87   1,245         1,245 
Prepaid expenses and other current assets   207         207 
Current assets held for sale   617         617 
Total current assets   2,915         2,915 
NON-CURRENT ASSETS               
Property and equipment, net   2,132         2,132 
Intangible assets, net   1,130         1,130 
Non-current assets held for sale   820         820 
Other assets   27         27 
Total non-current assets   4,109         4,109 
TOTAL ASSETS  $7,024        $7,024 
                
LIABILITIES AND STOCKHOLDERS' EQUITY               
                
CURRENT LIABILITIES               
Accounts payable  $1,427        $1,427 
Accrued liabilities   919         919 
Note payable   1,000         1,000 
Warrant derivative liabilities   -   $3,641    3,641 
Current liabilities held for sale   10         10 
Total current liabilities   3,356    3,641    6,997 
                
COMMITMENTS AND CONTINGENCIES               
Total liabilities   3,356    3,641    6,997 
                
STOCKHOLDERS' EQUITY (Numbers of shares rounded to thousands)               
                
Preferred stock, $0.001 par value; 5,000 shares authorized; none issued               
Common stock, $0.001 par value; 100,000 shares authorized, 52,571 shares issued and 51,986 shares outstanding   53         53 
Additional paid-in-capital   129,550    (16,409)   113,141 
Accumulated deficit   (124,264)   12,768    (111,496)
Treasury stock, at cost   (1,671)        (1,671)
Total stockholders' equity   3,668    (3,641)   27 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $7,024   $-   $7,024 

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

   Three Months Ended   Nine Months Ended 
   December 31, 2018   December 31, 2018 
   (As Reported)   Restatement Adjustments   (Restated)   (As Reported)   Restatement Adjustments   (Restated) 
CONTINUING OPERATIONS:                        
REVENUES  $15        $15   $1,054        $1,054 
COST OF REVENUES   17         17    653         653 
GROSS PROFIT (LOSS)   (2)        (2)   401         401 
OPERATING EXPENSES:                              
Selling, general and administrative   1,943         1,943    6,527         6,527 
Depreciation, amortization, and impairment   306         306    924         924 
Research and development   900         900    2,541         2,541 
Total operating expenses   3,149         3,149    9,992         9,992 
Loss from continuing operations before other expenses   (3,151)        (3,151)   (9,591)        (9,591)
                               
OTHER INCOME (EXPENSE):                              
Change in fair value of derivative liability       $1,587   $1,587        $2,623    2,623 
(Interest expense), net of interest income   (362)        (362)   (369)        (369)
Total other expenses   (362)   1,587    1,225    (369)   2,623    2,254 
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES   (3,513)   1,587    (1,926)   (9,960)   2,623    (7,337)
DISCONTINUED OPERATIONS:                              
Loss from discontinued operations   (757)        (757)   (1,923)        (1,923)
Gain on disposal of discontinued operations   -         -    -         - 
Total discontinued operations   (757)        (757)   (1,923)        (1,923)
PROVISION FOR INCOME TAXES   -         -    -         - 
NET LOSS  $(4,270)   1,587   $(2,683)  $(11,883)   2,623   $(9,260)
                               
NET LOSS PER SHARE                              
Basic and diluted: Continuing operations  $(0.07)       $(0.04)  $(0.20)       $(0.14)
Discontinued operations   (0.01)        (0.01)   (0.04)        (0.04)
Total  $(0.08)       $(0.05)  $(0.24)       $(0.18)
                               
SHARES USED IN CALCULATION OF NET LOSS PER SHARE                              
Basic and diluted   51,974         51,974    50,489         50,489 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

   Nine Months Ended 
   December 31, 2018 
   As
Reported
   Restatement Adjustments   Restated 
Cash flows from operating activities:            
Net loss  $(11,883)  $2,623   $(9,260)
Adjustments to reconcile net loss to net cash used in operating activities:               
Depreciation, amortization and impairment   924         924 
Shares of common stock issued for services rendered   305         305 
Share-based compensation – stock – employees   2,604         2,604 
Loss from discontinued operations   1,923         1,923 
Change in fair value of derivative liabilities   -    (2,623)   (2,623)
Changes in assets and liabilities:               
Accounts receivable   1,372         1,372 
Inventory   4         4 
Prepaid expenses   13         13 
Other current assets   45         45 
Accounts payable   (943)        (943)
Accrued liabilities   (174)        (174)
Net cash used in operating activities of continuing operations   (5,810)        (5,810)
Net cash used in discontinued operations   (1,472)        (1,472)
Net cash used in operating activities   (7,282)        (7,282)
                
Cash flows from investing activities:               
Purchases of property and equipment   (21)        (21)
Net cash used in investing activities of continuing operations   (21)        (21)
Net cash used in investing activities of discontinued operations   (249)        (249)
Net cash used in investing activities   (270)        (270)
                
Cash flows from financing activities:               
Proceeds from issuance of common stock, net of fees   4,221         4,221 
Proceeds from credit facility   1,000         1,000 
Repayment of debt   (500)        (500)
Purchase of treasury shares from employees for tax withholdings   (53)        (53)
Net cash provided by financing activities   4,668         4,668 
NET DECREASE IN CASH   (2,884)        (2,884)
Cash - beginning of period   3,730         3,730 
Cash - end of period  $846        $846 
                
SUPPLEMENTAL DISCLOSURES:               
Cash paid for interest  $366        $366 
Cash paid for income taxes  $-        $-