XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Presentation
6 Months Ended
Jun. 30, 2023
Fair Value Presentation [Abstract]  
Fair Value Presentation
6. Fair Value Presentation

 

U.S. generally accepted accounting principles establish a hierarchal disclosure framework associated with the level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined by the hierarchy are as follows:

 

Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

 

Level III: Assets and liabilities that have little to no observable pricing as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

 

The following tables provide the fair market value for assets required to be measured and reported at fair value on a recurring basis on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022, by level within the fair value hierarchy. As required by U.S. generally accepted accounting principles, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

   June 30, 2023
   Level I  Level II  Level III  Total
   $  $  $  $
             
U.S. treasuries   17,765    
    
    17,765 
U.S. government agencies   
    16,988    
    16,988 
U.S. agency mortgage-backed securities   
    42,506    
    42,506 
U.S. agency collateralized mortgage obligations   
    20,644    
    20,644 
Non-agency MBS/CMO   
    50,152    
    50,152 
Asset-backed securities   
    68,541    
    68,541 
Corporate bonds   
    54,076    
    54,076 
Obligations of states & political subdivisions   
    185,332    
    185,332 
Equity securities   9,019    
    
    9,019 
                     
Total securities   26,784    438,239    
    465,023 

 

On June 30, 2023, the Corporation held no securities valued using level III inputs. Most of the Corporation’s debt instruments were valued using level II inputs, where quoted prices are available and observable, but not necessarily quotes on identical securities traded in active markets on a daily basis. The Corporation’s U.S. Treasury bonds, CRA fund investments, and bank stocks are fair valued utilizing level I inputs because the funds have their own quoted prices in an active market. As of June 30, 2023, the CRA fund investments had a $7,516,000 book and fair market value and the bank stock portfolio had a book value of $1,716,000, and fair market value of $1,503,000.

 

Financial instruments are considered level III when their values are determined using pricing models, discounted cash flow methodologies, or similar techniques, and at least one significant model assumption or input is unobservable. In addition to these unobservable inputs, the valuation models for level III financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Level III financial instruments also include those for which the determination of fair value requires significant management judgment or estimation.

 

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

   December 31, 2022
   Level I  Level II  Level III  Total
   $  $  $  $
             
U.S. Treasuries   32,657    
    
 
    32,657 
U.S. government agencies   
    24,787    
    24,787 
U.S. agency mortgage-backed securities   
    45,307    
    45,307 
U.S. agency collateralized mortgage obligations   
    27,490    
    27,490 
Non-agency MBS/CMO   
 
    50,250    
    50,250 
Asset-backed securities   
    73,234    
    73,234 
Corporate bonds   
    69,631    
    69,631 
Obligations of states & political subdivisions   
    205,786    
    205,786 
Equity securities   9,118    
    
    9,118 
                     
Total securities   41,775    496,485    
    538,260 

 

On December 31, 2022, the Corporation held no securities valued using level III inputs. Most of the Corporation’s debt instruments were valued using level II inputs, except for Treasuries, where quoted prices are available and observable but not necessarily quotes on identical securities traded in active markets on a daily basis. The Corporation’s CRA fund investments and bank stocks are fair valued utilizing level I inputs because the funds have their own quoted prices in an active market. As of December 31, 2022, the CRA fund investments had a $7,345,000 book and market value and the bank stocks had a book value of $1,685,000 and a market value of $1,773,000.

 

The following tables provide the fair value for each class of assets required to be measured and reported at fair value on a nonrecurring basis on the Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, by level within the fair value hierarchy:

 

ASSETS MEASURED ON A NONRECURRING BASIS

(Dollars in Thousands)

   June 30, 2023 
   Level I   Level II   Level III   Total 
   $   $   $   $ 
Assets:                    
Individually analyzed loans  $
   $
   $3,318   $3,318 
Total  $
   $
   $3,318   $3,318 

 

 

   December 31, 2022 
   Level I   Level II   Level III   Total 
   $   $   $   $ 
Assets:                    
Impaired Loans  $
   $
   $4,620   $4,620 
Total  $
   $
   $4,620   $4,620 

 

The Corporation had a total of $3,318,000 of individually analyzed loans as of June 30, 2023 and $4,620,000 of impaired loans as of December 31, 2022. The value of impaired loans is generally determined through independent appraisals of the underlying collateral.

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized level III inputs to determine fair value:

 

QUANTITATIVE INFORMATION ABOUT LEVEL III FAIR VALUE MEASUREMENTS

(DOLLARS IN THOUSANDS)  

  June 30, 2023
  Fair Value Valuation Unobservable Range
  Estimate Techniques Input (Weighted Avg)
         
Individually analyzed loans 3,318 Appraisal of collateral (1) Appraisal adjustments (2) 0% to -20% (-20%)
      Liquidation expenses (2) 0% to -10% (-10%)

 

 

  December 31, 2022
   Fair Value  Valuation Unobservable  Range
  Estimate Techniques Input (Weighted Avg)
         
Impaired loans  4,620 Appraisal of collateral (1) Appraisal adjustments (2) 0% to -20% (-20%)
      Liquidation expenses (2) 0% to -10% (-10%)

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

The following table provides the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022:

 

FINANCIAL INSTRUMENTS NOT REQUIRED TO BE MEASURED OR REPORTED AT FAIR VALUE

(DOLLARS IN THOUSANDS)

   June 30, 2023
         Quoted Prices in      
         Active Markets  Significant Other  Significant
         for Identical  Observable  Unobservable
   Carrying     Assets  Inputs  Inputs
   Amount  Fair Value  (Level 1)  (Level II)  (Level III)
   $  $  $  $  $
Financial Assets:                         
Cash and cash equivalents   61,081    61,081    61,081    
    
 
Regulatory stock   7,843    7,843    7,843    
    
 
Loans held for sale   652    652    652    
    
 
Loans, net of allowance   1,279,669    1,213,305    
    
    1,213,305 
Mortgage servicing assets   2,052    2,880    
    
    2,880 
Accrued interest receivable   6,249    6,249    6,249    
    
 
Bank owned life insurance   35,197    35,197    35,197    
    
 
                          
Financial Liabilities:                         
Demand deposits   634,360    634,360    634,360    
    
 
Interest-bearing demand deposits   220,949    220,949    220,949    
    
 
NOW accounts   109,257    109,257    109,257    
    
 
Money market deposit accounts   164,431    164,431    164,431    
    
 
Savings accounts   342,422    342,422    342,422    
    
 
Time deposits   184,532    180,390    
    
    180,390 
Total deposits   1,655,951    1,651,809    1,471,419    
    180,390 
                          
Long-term debt   91,717    90,066    
    
    90,066 
Subordinated debt   39,476    33,447    
    
    33,447 
Accrued interest payable   1,169    1,169    1,169    
    
 

 

FINANCIAL INSTRUMENTS NOT REQUIRED TO BE MEASURED OR REPORTED AT FAIR VALUE

(DOLLARS IN THOUSANDS)

   December 31, 2022
         Quoted Prices in      
         Active Markets  Significant Other  Significant
         for Identical  Observable  Unobservable
   Carrying     Assets  Inputs  Inputs
   Amount  Fair Value  (Level 1)  (Level II)  (Level III)
   $  $  $  $  $
Financial Assets:                         
Cash and cash equivalents   37,572    37,572    37,572         
Regulatory stock   6,670    6,670    6,670         
Loans held for sale   5,927    5,927    5,927         
Loans, net of allowance   1,176,966    1,112,400            1,112,400 
Mortgage servicing assets   2,030    2,894            2,894 
Accrued interest receivable   6,249    6,249    6,249         
Bank owned life insurance   34,805    34,805    34,805         
                          
Financial Liabilities:                         
Demand deposits   672,342    672,342    672,342         
Interest-bearing demand deposits   164,208    164,208    164,208         
NOW accounts   139,846    139,846    139,846         
Money market deposit accounts   163,836    163,836    163,836         
Savings accounts   364,897    364,897    364,897         
Time deposits   133,829    129,422            129,422 
Total deposits   1,638,958    1,634,551    1,505,129        129,422 
                          
Short-term debt   16,000    15,721              15,721 
Long-term debt   58,039    56,431            56,431 
Subordinated debt   39,396    35,975            35,975 
Accrued interest payable   597    597    597