XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Deficit (USD $)
Total
Common Stock
Additional Paid-In Capital
Subscription receivable
Other Comprehensive Income
Deficit Accumulated During Development Stage
Beginning Balance at May. 31, 2006                  
Common Stock issued in recapitalization of Swissinso SA into Swissinso Holding Inc. (par value $0.0001) (1) 40,322 [1] 5,000 [1] 75,644 [1] (40,322) [1]      
Common Stock issued in recapitalization of Swissinso SA into Swissinso Holding Inc. (par value $0.0001) (1), (shares) [1]   50,000,000        
Net loss for the period (50,833)             (50,833)
Interest contributed by shareholder 26    26         
Foreign currency exchange adjustment (171)          (171)   
Ending Balance at Dec. 31, 2006 (10,656) 5,000 75,670 (40,322) (171) (50,833)
Ending Balance, (shares) at Dec. 31, 2006   50,000,000        
Net loss for the period (28,003)         (28,003)
Interest contributed by shareholder 234   234      
Foreign currency exchange adjustment (2,569)       (2,569)  
Ending Balance at Dec. 31, 2007 (40,994) 5,000 75,904 (40,322) (2,740) (78,836)
Ending Balance, (shares) at Dec. 31, 2007   50,000,000        
Net loss for the period (118,788)         (118,788)
Interest contributed by shareholder 1,033   1,033      
Foreign currency exchange adjustment (4,929)       (4,929)  
Ending Balance at Dec. 31, 2008 (163,678) 5,000 76,937 (40,322) (7,669) (197,624)
Beginning Balance, (shares) at Dec. 31, 2008   50,000,000        
Common Stock issued to acquire the shell company at $0.001 per share (par value $0.0001) [1] (138,797) 2,510 (141,307)      
Common Stock issued to acquire the shell company at $0.001 per share (par value $0.0001), (shares) [1]   25,100,000        
Subscription on share capital of Swissinso SA 40,322     40,322    
Common Stock issued pursuant to conversion of shareholder loan to Swissinso SA 220,292 110 220,182      
Common Stock issued pursuant to conversion of shareholder loan to Swissinso SA, (shares)   1,097,145        
Net loss for the period (4,532,266)         (4,532,266)
Interest contributed by shareholder 1,516   1,516      
Foreign currency exchange adjustment (25,190)       (25,190)  
Ending Balance at Dec. 31, 2009 (4,597,801) 7,620 157,328   (32,859) (4,729,890)
Ending Balance, (shares) at Dec. 31, 2009   76,197,145        
Deferred debt issuance 1,213,062   1,213,062      
Shares issued on conversion of notes 1,201,071 240 1,200,831      
Shares issued on conversion of notes, (shares)   2,402,142        
Net loss for the period (5,980,379)         (5,980,379)
Foreign currency exchange adjustment 4,352       4,352  
Ending Balance at Dec. 31, 2010 (8,159,695) 7,860 2,571,221   (28,507) 10,710,269
Ending Balance, (shares) at Dec. 31, 2010   78,599,287        
Net loss for the period (699,111)         (699,111)
Foreign currency exchange adjustment 137,294       137,294  
Ending Balance at Dec. 31, 2011 (8,721,512) 7,860 2,571,221   108,787 (11,409,380)
Beginning Balance, (shares) at Dec. 31, 2011   78,599,287        
Net loss for the period (1,767,043)         (1,767,043)
New Stock option expenses 220,000   220,000      
Shares issued for Services Rendered 100,000 250 99,750      
Shares issued for Services Rendered, (shares)   2,500,000        
Foreign currency exchange adjustment 47,942       47,942  
Ending Balance at Jun. 30, 2012 $ (10,120,613) $ 8,110 $ 2,890,971    $ 156,729 $ (13,176,423)
Ending Balance, (shares) at Jun. 30, 2012   81,099,287        
[1] The Stockholders equity of Swissinso SA has been recapitalized to give effect to the shares received by the existing holders of Swissinso SA from the share exchange agreement with Pashminadepot.com Inc.