XML 64 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flow (USD $)
6 Months Ended 73 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Statement Of Cash Flows [Abstract]      
NET INCOME (LOSS) $ (1,767,043) $ 219,915 $ (13,176,423)
OPERATING ACTIVITIES      
Depreciation 28,306 29,071 110,442
Amortization of defered debt issuance cost 134,713 423,840 1,213,062
Interest contributed by shareholder       2,809
Gain on sale of asset       (6,816)
Interest accrued on converted notes       16,071
Loss on inventory write down 355,994    355,994
Shares issued for services 100,000    100,000
Stock option expense 220,000    220,000
Changes in Operating Assets and Liabilities:      
(Increase) inventory "Krystall"    (70,440) (544,436)
Increase (decrease) in accounts payable and accrueds 28,393 2,131,279 3,330,610
(Increase) / decrease in prepaids and other receivables (10,690) (39,745) (64,508)
Increase (decrease) in stock warrants liability 351,988 (3,166,023) 567,630
Net cash used in operating activities (558,339) (472,103) (7,875,565)
INVESTING ACTIVITIES      
Property and equipment acquisition    (2,209) (219,928)
Cash received in acquisition of shell       670,357
Proceeds from sale of asset       34,080
Net cash provided by (used in) investing activities    (2,209) 484,509
FINANCING ACTIVITIES      
Proceeds from convertible notes       6,035,000
Proceeds from issuance of shares       85,698
Repayment of borrowings       (521,500)
Loan 500,000    1,000,000
Debt due to shareholders 495,937 280,392 1,127,829
Net cash provided by financing activities 995,937 280,392 7,727,027
Effect of exchange rate on cash 47,942 (137,899) 157,732
INCREASE (DECREASE) IN CASH 485,540 (331,819) 493,703
CASH AT BEGINNING OF PERIOD 8,163 339,567   
CASH AT END OF PERIOD $ 493,703 $ 7,748 $ 493,703