XML 66 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Notes with Warrants (Tables)
6 Months Ended
Jun. 30, 2012
Convertible Notes With Warrants [Abstract]  
Fair value of warrants estimated on the date of grant using Black-Scholes-Merton option-pricing model
 
Number of Warrants
% of Warrants Issued
Initial Vesting Date
2,000,000
100%
December 16, 2009
 
Dividend Yield
0.00%
 
Expected Volatility
369.51%
 
Risk-Free Interest Rate
0.25%
 
Contractual term
5 years
 
Estimated Remaining term
1.46 years
 
Stock Price at Date of Grant
$1.89
 
Exercise Price
$1.00
 
900,000
100%
December 22, 2009
     
 
Dividend Yield
0.00%
 
Expected Volatility
369.51%
 
Risk-Free Interest Rate
0.25%
 
Contractual term
5 years
 
Estimated Remaining term
1.48 years
 
Stock Price at Date of Grant
$1.80
 
Exercise Price
$1.00
 
8,270,000
100%
February 24, 2010
     
 
Dividend Yield
0.00%
 
Expected Volatility
369.51%
 
Risk-Free Interest Rate
0.26%
 
Contractual term
5 years
 
Estimated Remaining term
1.65 years
 
Stock Price at Date of Grant
$1.25
 
Exercise Price
$1.00
 
500,000
100%
September 15, 2010
     
 
Dividend Yield
0.00%
 
Expected Volatility
369.51%
 
Risk-Free Interest Rate
0.29%
 
Contractual term
5 years
 
Estimated Remaining term
2.29 years
 
Stock Price at Date of Grant
$1.18
 
Exercise Price
$1.00
   
400,000
100%
December 8, 2010
     
 
Dividend Yield
0.00%
 
Expected Volatility
369.51%
 
Risk-Free Interest Rate
0.31%
 
Contractual term
5 years
 
Estimated Remaining term
2.69 years
 
Stock Price at Date of Grant
$0.59
 
Exercise Price
$1.00