XML 53 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Issuance Costs
6 Months Ended
Jun. 30, 2012
Debt Issuance Costs [Abstract]  
Debt Issuance Costs

NOTE 8 -   Debt Issuance Costs

Debt issuance costs (i.e. placement agent costs) are capitalized when the expense is incurred and are amortized equally over a 24 month period. In connection with the issuance of convertible debt on February 24, 2010, the Company paid its placement agent fees through the issuance of 1,117,000 stock warrants and cash of $403,500.
 
On February 24, 2010, the Company determined the fair value of these warrants to be $1,213,062. The fair value was determined by using the Black-Scholes-Merton option-pricing model based on the following assumptions: 
 
Number of Warrants
% of Warrants Issued
Initial Vesting Date
1,117,000
100%
February 24, 2010
 
Dividend Yield
0.00%
 
Expected Volatility
270.21%
 
Risk-Free Interest Rate
2.69%
 
Contractual term
5 years
 
Estimated term
1.875 years
 
Stock Price at Date of Grant
$1.25
 
Exercise Price
$1.00
 
Debt issuance costs as of June 30, 2012 and December 31, 2011 were as follows: 
 
   
June 30,
2012
   
December 31,
2011
 
 Debt Issuance Cost     $ 1,695,362     $ 1,695,362  
 Accumulated amortization        (1,695,362 )      (1,560,649 )
 Debt Issuance, end of period    $ -0-     $ 134,713  
 
Amortization of debt issuance expense for the periods ended June 30, 2012 and June 30, 2011 was $134,713 and $423,840, respectively.