XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating activities    
Net loss $ (1,278,164) $ (2,015,145)
Adjustments to reconcile net loss to net cash used by operating activities:    
Provision for loan losses 659,127 485,702
Increase in deferred loan fees, net 58,459 43,257
Gains on sale of loans held for sale (17,364) (27,525)
Origination of loans held for sale, net (1,576,778) (2,248,841)
Proceeds from sale of loans held for sale 1,045,393 1,936,366
Premium amortization and discount accretion on securities, net 352,755 170,668
Securities gains, net (340,203) (364,278)
Depreciation and amortization expense 117,539 167,662
Stock-based compensation expense 106,603 89,285
Increase in accrued interest receivable (62,037) (96,785)
Decrease in accrued interest payable (4,481) (226)
Decrease in other assets 36,117 38,306
Increase in other liabilities 47,481 194,910
Net cash used in operating activities (855,553) (1,626,644)
Investing activities    
Net increase in loans (29,338,709) (12,886,052)
Purchases of securities available for sale (30,029,347) (42,604,632)
Proceeds from paydowns of securities available for sale 3,705,617 2,336,434
Proceeds from sales of securities available for sale 26,306,134 28,381,870
Redemption of Federal Reserve Bank stock 62,250 68,950
Purchase of Federal Home Loan Bank stock (183,800)  
Purchases of premises and equipment (30,431) (37,039)
Net cash used in investing activities (29,508,286) (24,740,469)
Financing activities    
Net increase in demand deposits, interest-bearing transaction accounts and savings accounts 13,349,269 8,267,793
Net increase in certificates of deposit 9,741,024 4,435,459
Net cash provided by financing activities 23,090,293 12,703,252
Net decrease in cash and cash equivalents (7,273,546) (13,663,861)
Cash and cash equivalents, beginning of period 18,593,850 32,257,711
Cash and cash equivalents, end of period 11,320,304 18,593,850
Cash paid for:    
Interest on deposits and borrowings 837,498 883,486
Non-cash items:    
Unrealized gains (losses) on securities available for sale (net of tax expense of $310,783 for 2011 and tax benefit of $160,485 for 2010) $ 486,097 $ (244,006)