000143710712/312022Q3FALSE.08http://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpense00014371072022-01-012022-09-3000014371072022-10-21xbrli:shares0001437107us-gaap:AdvertisingMember2022-07-012022-09-30iso4217:USD0001437107us-gaap:AdvertisingMember2021-07-012021-09-300001437107us-gaap:AdvertisingMember2022-01-012022-09-300001437107us-gaap:AdvertisingMember2021-01-012021-09-300001437107disca:DistributionRevenueMember2022-07-012022-09-300001437107disca:DistributionRevenueMember2021-07-012021-09-300001437107disca:DistributionRevenueMember2022-01-012022-09-300001437107disca:DistributionRevenueMember2021-01-012021-09-300001437107disca:ProductAndServiceContentMember2022-07-012022-09-300001437107disca:ProductAndServiceContentMember2021-07-012021-09-300001437107disca:ProductAndServiceContentMember2022-01-012022-09-300001437107disca:ProductAndServiceContentMember2021-01-012021-09-300001437107us-gaap:ServiceOtherMember2022-07-012022-09-300001437107us-gaap:ServiceOtherMember2021-07-012021-09-300001437107us-gaap:ServiceOtherMember2022-01-012022-09-300001437107us-gaap:ServiceOtherMember2021-01-012021-09-3000014371072022-07-012022-09-3000014371072021-07-012021-09-3000014371072021-01-012021-09-30iso4217:USDxbrli:shares00014371072022-09-3000014371072021-12-310001437107us-gaap:CommonClassAMember2022-09-300001437107disca:SeriesA1PreferredStockMember2021-12-310001437107disca:SeriesC1PreferredStockMember2021-12-310001437107us-gaap:CommonClassAMember2021-12-310001437107us-gaap:CommonClassBMember2021-12-310001437107us-gaap:CommonClassCMember2021-12-3100014371072020-12-3100014371072021-09-300001437107us-gaap:PreferredStockMember2021-12-310001437107us-gaap:CommonStockMember2021-12-310001437107us-gaap:AdditionalPaidInCapitalMember2021-12-310001437107us-gaap:TreasuryStockCommonMember2021-12-310001437107us-gaap:RetainedEarningsMember2021-12-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001437107us-gaap:ParentMember2021-12-310001437107us-gaap:NoncontrollingInterestMember2021-12-310001437107us-gaap:RetainedEarningsMember2022-01-012022-03-310001437107us-gaap:ParentMember2022-01-012022-03-310001437107us-gaap:NoncontrollingInterestMember2022-01-012022-03-3100014371072022-01-012022-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001437107us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001437107us-gaap:CommonStockMember2022-01-012022-03-310001437107us-gaap:PreferredStockMember2022-03-310001437107us-gaap:CommonStockMember2022-03-310001437107us-gaap:AdditionalPaidInCapitalMember2022-03-310001437107us-gaap:TreasuryStockCommonMember2022-03-310001437107us-gaap:RetainedEarningsMember2022-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001437107us-gaap:ParentMember2022-03-310001437107us-gaap:NoncontrollingInterestMember2022-03-3100014371072022-03-310001437107us-gaap:RetainedEarningsMember2022-04-012022-06-300001437107us-gaap:ParentMember2022-04-012022-06-300001437107us-gaap:NoncontrollingInterestMember2022-04-012022-06-3000014371072022-04-012022-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001437107us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001437107us-gaap:PreferredStockMember2022-04-012022-06-300001437107us-gaap:CommonStockMember2022-04-012022-06-300001437107us-gaap:PreferredStockMember2022-06-300001437107us-gaap:CommonStockMember2022-06-300001437107us-gaap:AdditionalPaidInCapitalMember2022-06-300001437107us-gaap:TreasuryStockCommonMember2022-06-300001437107us-gaap:RetainedEarningsMember2022-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001437107us-gaap:ParentMember2022-06-300001437107us-gaap:NoncontrollingInterestMember2022-06-3000014371072022-06-300001437107us-gaap:RetainedEarningsMember2022-07-012022-09-300001437107us-gaap:ParentMember2022-07-012022-09-300001437107us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001437107us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001437107us-gaap:PreferredStockMember2022-09-300001437107us-gaap:CommonStockMember2022-09-300001437107us-gaap:AdditionalPaidInCapitalMember2022-09-300001437107us-gaap:TreasuryStockCommonMember2022-09-300001437107us-gaap:RetainedEarningsMember2022-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001437107us-gaap:ParentMember2022-09-300001437107us-gaap:NoncontrollingInterestMember2022-09-300001437107us-gaap:PreferredStockMember2020-12-310001437107us-gaap:CommonStockMember2020-12-310001437107us-gaap:AdditionalPaidInCapitalMember2020-12-310001437107us-gaap:TreasuryStockCommonMember2020-12-310001437107us-gaap:RetainedEarningsMember2020-12-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001437107us-gaap:ParentMember2020-12-310001437107us-gaap:NoncontrollingInterestMember2020-12-310001437107us-gaap:RetainedEarningsMember2021-01-012021-03-310001437107us-gaap:ParentMember2021-01-012021-03-310001437107us-gaap:NoncontrollingInterestMember2021-01-012021-03-3100014371072021-01-012021-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001437107us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001437107us-gaap:PreferredStockMember2021-01-012021-03-310001437107us-gaap:CommonStockMember2021-01-012021-03-310001437107us-gaap:PreferredStockMember2021-03-310001437107us-gaap:CommonStockMember2021-03-310001437107us-gaap:AdditionalPaidInCapitalMember2021-03-310001437107us-gaap:TreasuryStockCommonMember2021-03-310001437107us-gaap:RetainedEarningsMember2021-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001437107us-gaap:ParentMember2021-03-310001437107us-gaap:NoncontrollingInterestMember2021-03-3100014371072021-03-310001437107us-gaap:RetainedEarningsMember2021-04-012021-06-300001437107us-gaap:ParentMember2021-04-012021-06-300001437107us-gaap:NoncontrollingInterestMember2021-04-012021-06-3000014371072021-04-012021-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001437107us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001437107us-gaap:PreferredStockMember2021-06-300001437107us-gaap:CommonStockMember2021-06-300001437107us-gaap:AdditionalPaidInCapitalMember2021-06-300001437107us-gaap:TreasuryStockCommonMember2021-06-300001437107us-gaap:RetainedEarningsMember2021-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001437107us-gaap:ParentMember2021-06-300001437107us-gaap:NoncontrollingInterestMember2021-06-3000014371072021-06-300001437107us-gaap:RetainedEarningsMember2021-07-012021-09-300001437107us-gaap:ParentMember2021-07-012021-09-300001437107us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001437107us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001437107us-gaap:PreferredStockMember2021-09-300001437107us-gaap:CommonStockMember2021-09-300001437107us-gaap:AdditionalPaidInCapitalMember2021-09-300001437107us-gaap:TreasuryStockCommonMember2021-09-300001437107us-gaap:RetainedEarningsMember2021-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001437107us-gaap:ParentMember2021-09-300001437107us-gaap:NoncontrollingInterestMember2021-09-30disca:countryAndTerritorydisca:language0001437107disca:WarnerMediaMemberdisca:ATTMember2022-04-072022-04-070001437107disca:WarnerMediaMemberdisca:WarnerMediaMember2022-04-082022-04-080001437107disca:WarnerMediaMember2022-07-012022-09-300001437107disca:WarnerMediaMemberdisca:ATTMember2022-04-08xbrli:pure0001437107disca:WarnerMediaMember2022-04-080001437107disca:TheatricalFilmMember2022-07-012022-09-300001437107disca:TelevisionDeliveryOfFirstEpisodeMember2022-07-012022-09-300001437107disca:TelevisionDeliveryOfMostRecentEpisodeMember2022-07-012022-09-300001437107disca:GamesMember2022-07-012022-09-300001437107disca:WarnerMediaMemberdisca:ATTMemberus-gaap:CommonClassAMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:ATTMemberus-gaap:CommonClassCMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:ATTMemberus-gaap:CommonClassBMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:ATTMemberdisca:SeriesA1PreferredStockMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:ATTMemberdisca:SeriesC1PreferredStockMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:SeriesA1PreferredStockMember2022-04-082022-04-080001437107disca:WarnerMediaMemberus-gaap:CommonClassAMember2022-04-082022-04-080001437107disca:SeriesA1PreferredStockMember2022-07-012022-09-300001437107disca:SeriesA1PreferredStockMember2021-07-012021-09-300001437107disca:SeriesA1PreferredStockMember2022-01-012022-09-300001437107disca:SeriesA1PreferredStockMember2021-01-012021-09-300001437107disca:StockOptionsAndRsuMemberMember2022-07-012022-09-300001437107disca:StockOptionsAndRsuMemberMember2021-07-012021-09-300001437107disca:StockOptionsAndRsuMemberMember2022-01-012022-09-300001437107disca:StockOptionsAndRsuMemberMember2021-01-012021-09-3000014371072022-04-080001437107disca:WarnerMediaMember2022-04-082022-04-08utr:D0001437107disca:WarnerMediaMemberdisca:StudiosSegmentMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:NetworksSegmentMember2022-04-082022-04-080001437107disca:WarnerMediaMemberdisca:DTCSegmentMember2022-04-082022-04-080001437107disca:WarnerMediaMembersrt:ScenarioPreviouslyReportedMember2022-04-080001437107disca:WarnerMediaMembersrt:ScenarioPreviouslyReportedMember2022-04-082022-04-080001437107disca:MeasurementInputRecoveryRatePeriodMember2022-04-08utr:Y0001437107us-gaap:TradeNamesMember2022-04-080001437107us-gaap:TradeNamesMember2022-04-082022-04-080001437107disca:AffiliateAdvertisingAndSubscriberRelationshipsMember2022-04-080001437107disca:AffiliateAdvertisingAndSubscriberRelationshipsMember2022-04-082022-04-080001437107us-gaap:FranchiseRightsMember2022-04-080001437107us-gaap:FranchiseRightsMember2022-04-082022-04-080001437107us-gaap:OtherIntangibleAssetsMember2022-04-080001437107disca:WarnerMediaMember2022-01-012022-09-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2022-04-012022-06-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2022-07-012022-09-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2022-01-012022-09-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMemberus-gaap:LicenseAndServiceMember2022-04-012022-06-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMemberus-gaap:LicenseAndServiceMember2022-07-012022-09-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMemberus-gaap:LicenseAndServiceMember2022-01-012022-09-300001437107disca:WarnerMediaMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001437107disca:WarnerMediaMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001437107disca:WarnerMediaMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001437107disca:WarnerMediaMemberus-gaap:ServiceOtherMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001437107disca:WarnerMediaMemberus-gaap:ServiceOtherMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001437107disca:WarnerMediaMemberus-gaap:ServiceOtherMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001437107disca:WarnerMediaMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001437107disca:WarnerMediaMemberus-gaap:IntersegmentEliminationMember2022-04-012022-06-300001437107disca:WarnerMediaMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300001437107disca:WarnerMediaMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300001437107disca:WarnerMediaMember2022-04-012022-06-300001437107disca:WarnerMediaMember2021-07-012021-09-300001437107disca:WarnerMediaMember2021-01-012021-09-300001437107disca:TheCWNetworkLLCMemberdisca:TheCWNetworkLLCMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-09-300001437107disca:TheCWNetworkLLCMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-09-012022-09-300001437107disca:TheCWNetworkLLCMemberdisca:TheCWNetworkLLCMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-09-012022-09-300001437107disca:DiscoveryEducationMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-04-012022-04-300001437107disca:GreatAmericanCountryNetworkMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdisca:HicksEquityPartnersMember2021-06-012021-06-300001437107disca:UsNetworksMember2021-12-310001437107disca:InternationalNetworksMember2021-12-310001437107disca:StudiosSegmentMember2021-12-310001437107disca:NetworksSegmentMember2021-12-310001437107disca:DTCSegmentMember2021-12-310001437107disca:UsNetworksMember2022-01-012022-09-300001437107disca:InternationalNetworksMember2022-01-012022-09-300001437107disca:StudiosSegmentMember2022-01-012022-09-300001437107disca:NetworksSegmentMember2022-01-012022-09-300001437107disca:DTCSegmentMember2022-01-012022-09-300001437107disca:UsNetworksMember2022-09-300001437107disca:InternationalNetworksMember2022-09-300001437107disca:StudiosSegmentMember2022-09-300001437107disca:NetworksSegmentMember2022-09-300001437107disca:DTCSegmentMember2022-09-300001437107us-gaap:TrademarksAndTradeNamesMember2022-01-012022-09-300001437107us-gaap:TrademarksAndTradeNamesMember2022-09-300001437107us-gaap:TrademarksAndTradeNamesMember2021-12-310001437107us-gaap:CustomerRelationshipsMember2022-01-012022-09-300001437107us-gaap:CustomerRelationshipsMember2022-09-300001437107us-gaap:CustomerRelationshipsMember2021-12-310001437107us-gaap:FranchiseRightsMember2022-01-012022-09-300001437107us-gaap:FranchiseRightsMember2022-09-300001437107us-gaap:FranchiseRightsMember2021-12-310001437107us-gaap:ArtisticRelatedIntangibleAssetsMember2022-01-012022-09-300001437107us-gaap:ArtisticRelatedIntangibleAssetsMember2022-09-300001437107us-gaap:ArtisticRelatedIntangibleAssetsMember2021-12-310001437107us-gaap:OtherIntangibleAssetsMember2022-01-012022-09-300001437107us-gaap:OtherIntangibleAssetsMember2022-09-300001437107us-gaap:OtherIntangibleAssetsMember2021-12-310001437107us-gaap:TrademarksMember2022-09-300001437107us-gaap:TrademarksMember2021-12-310001437107us-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2021-01-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107us-gaap:CorporateNonSegmentMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107us-gaap:CorporateNonSegmentMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107us-gaap:CorporateNonSegmentMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107us-gaap:CorporateNonSegmentMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107us-gaap:IntersegmentEliminationMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107us-gaap:IntersegmentEliminationMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107us-gaap:IntersegmentEliminationMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107us-gaap:IntersegmentEliminationMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107disca:ContentImpairmentMember2022-07-012022-09-300001437107disca:OrganizationRestructuringCostsMember2022-07-012022-09-300001437107disca:OtherContentDevelopmentCostsAndWriteOffsMember2022-07-012022-09-300001437107us-gaap:ContractTerminationMember2022-07-012022-09-300001437107disca:ContentImpairmentMember2022-01-012022-09-300001437107disca:OrganizationRestructuringCostsMember2022-01-012022-09-300001437107disca:OtherContentDevelopmentCostsAndWriteOffsMember2022-01-012022-09-300001437107us-gaap:ContractTerminationMember2022-01-012022-09-300001437107disca:UsNetworksMemberus-gaap:OperatingSegmentsMember2021-12-310001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-12-310001437107us-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2021-12-310001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMember2021-12-310001437107us-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2021-12-310001437107disca:CorporateAndEliminationsMember2021-12-310001437107disca:UsNetworksMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2022-01-012022-09-300001437107disca:CorporateAndEliminationsMember2022-01-012022-09-300001437107disca:UsNetworksMemberus-gaap:OperatingSegmentsMember2022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2022-09-300001437107disca:CorporateAndEliminationsMember2022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:StudiosSegmentMember2022-07-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107us-gaap:AdvertisingMemberdisca:CorporateAndEliminationsMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:StudiosSegmentMember2022-07-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107disca:DistributionRevenueMemberdisca:CorporateAndEliminationsMember2022-07-012022-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2022-07-012022-09-300001437107disca:NetworksSegmentMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107disca:ProductAndServiceContentMemberdisca:CorporateAndEliminationsMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:StudiosSegmentMember2022-07-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:DTCSegmentMember2022-07-012022-09-300001437107us-gaap:ProductAndServiceOtherMemberdisca:CorporateAndEliminationsMember2022-07-012022-09-300001437107us-gaap:ProductAndServiceOtherMember2022-07-012022-09-300001437107disca:CorporateAndEliminationsMember2022-07-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:StudiosSegmentMember2021-07-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107us-gaap:AdvertisingMemberdisca:CorporateAndEliminationsMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:StudiosSegmentMember2021-07-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107disca:DistributionRevenueMemberdisca:CorporateAndEliminationsMember2021-07-012021-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2021-07-012021-09-300001437107disca:NetworksSegmentMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107disca:ProductAndServiceContentMemberdisca:CorporateAndEliminationsMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:StudiosSegmentMember2021-07-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:DTCSegmentMember2021-07-012021-09-300001437107us-gaap:ProductAndServiceOtherMemberdisca:CorporateAndEliminationsMember2021-07-012021-09-300001437107us-gaap:ProductAndServiceOtherMember2021-07-012021-09-300001437107disca:CorporateAndEliminationsMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:StudiosSegmentMember2022-01-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107us-gaap:AdvertisingMemberdisca:CorporateAndEliminationsMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:StudiosSegmentMember2022-01-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107disca:DistributionRevenueMemberdisca:CorporateAndEliminationsMember2022-01-012022-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2022-01-012022-09-300001437107disca:NetworksSegmentMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107disca:ProductAndServiceContentMemberdisca:CorporateAndEliminationsMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:StudiosSegmentMember2022-01-012022-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:DTCSegmentMember2022-01-012022-09-300001437107us-gaap:ProductAndServiceOtherMemberdisca:CorporateAndEliminationsMember2022-01-012022-09-300001437107us-gaap:ProductAndServiceOtherMember2022-01-012022-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:StudiosSegmentMember2021-01-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:AdvertisingMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107us-gaap:AdvertisingMemberdisca:CorporateAndEliminationsMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:StudiosSegmentMember2021-01-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107disca:DistributionRevenueMemberdisca:CorporateAndEliminationsMember2021-01-012021-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:StudiosSegmentMember2021-01-012021-09-300001437107disca:NetworksSegmentMemberdisca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001437107disca:ProductAndServiceContentMemberus-gaap:OperatingSegmentsMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107disca:ProductAndServiceContentMemberdisca:CorporateAndEliminationsMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:StudiosSegmentMember2021-01-012021-09-300001437107disca:NetworksSegmentMemberus-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberdisca:DTCSegmentMember2021-01-012021-09-300001437107us-gaap:ProductAndServiceOtherMemberdisca:CorporateAndEliminationsMember2021-01-012021-09-300001437107us-gaap:ProductAndServiceOtherMember2021-01-012021-09-300001437107disca:CorporateAndEliminationsMember2021-01-012021-09-3000014371072022-10-01disca:DistributionRevenueMember2022-09-3000014371072022-10-01disca:ContentLicensingContractsMember2022-09-3000014371072022-10-01disca:BrandLicensingContractsMember2022-09-3000014371072022-10-01us-gaap:AdvertisingMember2022-09-300001437107disca:DistributionRevenueMember2022-09-300001437107us-gaap:AssetPledgedAsCollateralMember2022-09-300001437107us-gaap:AccountsReceivableMemberus-gaap:AssetPledgedAsCollateralMember2022-09-300001437107us-gaap:AssetPledgedAsCollateralMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107disca:TheatricalFilmMember2022-09-300001437107disca:TelevisionMember2022-09-300001437107disca:TheatricalFilmMember2021-12-310001437107disca:TelevisionMember2021-12-310001437107disca:ContentDevelopmentWriteOffsMember2022-07-012022-09-300001437107disca:ContentDevelopmentWriteOffsMember2022-01-012022-09-300001437107disca:ContentImpairmentMember2021-07-012021-09-300001437107disca:ContentImpairmentMember2021-01-012021-09-300001437107disca:ContentAbandonmentMember2022-07-012022-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:TCG20ALPMember2022-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:TCG20ALPMember2021-12-310001437107us-gaap:OtherNoncurrentAssetsMemberdisca:NCMember2022-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:NCMember2021-12-310001437107disca:OtherEquityInvestmentsMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107disca:OtherEquityInvestmentsMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:OtherNoncurrentAssetsMember2022-09-300001437107us-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:CommonStockMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107us-gaap:CommonStockMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMember2022-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMember2021-12-310001437107us-gaap:CommonStockMember2022-09-300001437107us-gaap:CommonStockMember2021-12-310001437107disca:JointVentureWithBritishTelecommunicationPlcMember2022-09-300001437107srt:ScenarioForecastMemberdisca:JointVentureWithBritishTelecommunicationPlcMember2024-09-240001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-09-300001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-12-310001437107disca:TermLoanMembersrt:WeightedAverageMemberdisca:TermLoansMaturingInThreeYearsOrLessMember2022-09-300001437107disca:TermLoanMemberdisca:TermLoansMaturingInThreeYearsOrLessMember2022-09-300001437107disca:TermLoanMemberdisca:TermLoansMaturingInThreeYearsOrLessMember2021-12-310001437107srt:WeightedAverageMemberus-gaap:SeniorNotesMemberdisca:FloatingRateSeniorNotesMaturingInFiveYearsOrLessMember2022-09-300001437107us-gaap:SeniorNotesMemberdisca:FloatingRateSeniorNotesMaturingInFiveYearsOrLessMember2022-09-300001437107us-gaap:SeniorNotesMemberdisca:FloatingRateSeniorNotesMaturingInFiveYearsOrLessMember2021-12-310001437107srt:WeightedAverageMemberus-gaap:SeniorNotesMemberdisca:SeniorNotesMaturingInFiveYearsOrLessMember2022-09-300001437107us-gaap:SeniorNotesMemberdisca:SeniorNotesMaturingInFiveYearsOrLessMember2022-09-300001437107us-gaap:SeniorNotesMemberdisca:SeniorNotesMaturingInFiveYearsOrLessMember2021-12-310001437107srt:WeightedAverageMemberus-gaap:SeniorNotesMemberdisca:SeniorNotesMaturingInFiveToTenYearsMember2022-09-300001437107us-gaap:SeniorNotesMemberdisca:SeniorNotesMaturingInFiveToTenYearsMember2022-09-300001437107us-gaap:SeniorNotesMemberdisca:SeniorNotesMaturingInFiveToTenYearsMember2021-12-310001437107disca:SeniorNotesMaturingInGreaterThanTenYearsMembersrt:WeightedAverageMemberus-gaap:SeniorNotesMember2022-09-300001437107disca:SeniorNotesMaturingInGreaterThanTenYearsMemberus-gaap:SeniorNotesMember2022-09-300001437107disca:SeniorNotesMaturingInGreaterThanTenYearsMemberus-gaap:SeniorNotesMember2021-12-310001437107disca:TermLoanMember2022-07-012022-09-300001437107disca:TermLoanMember2022-04-012022-06-300001437107disca:WarnerMediaMemberus-gaap:SeniorNotesMember2022-04-080001437107us-gaap:SeniorNotesMemberdisca:A2.375SeniorNotesMember2022-01-012022-03-310001437107us-gaap:SeniorNotesMemberdisca:A2.375SeniorNotesMember2022-03-310001437107disca:ThreePointThreeZeroPercentSeniorNotesMemberus-gaap:SeniorNotesMember2021-07-012021-09-300001437107disca:ThreePointThreeZeroPercentSeniorNotesMemberus-gaap:SeniorNotesMember2021-12-310001437107us-gaap:SeniorNotesMemberdisca:SeniorNotes3.500PercentMember2021-07-012021-09-300001437107us-gaap:SeniorNotesMemberdisca:SeniorNotes3.500PercentMember2021-12-310001437107us-gaap:SeniorNotesMemberdisca:FourPointThreeSevenFivePercentageSeniorNotesMember2021-01-012021-03-310001437107us-gaap:SeniorNotesMemberdisca:FourPointThreeSevenFivePercentageSeniorNotesMember2021-06-300001437107disca:WarnerMediaMember2022-09-300001437107disca:ScrippsNetworksInteractiveMemberdisca:UnexchangedScrippsSeniorNotesMemberus-gaap:SeniorNotesMember2022-09-300001437107disca:TermLoanMember2021-09-300001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2016-02-040001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-04-090001437107disca:RevolverSublimitForStandbyLettersOfCreditMemberus-gaap:LineOfCreditMember2022-04-090001437107us-gaap:LineOfCreditMemberdisca:AdditionalCommitmentsUponSatisfactionOfCertainConditionsMember2022-04-09disca:segment0001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-04-092022-04-090001437107us-gaap:CommercialPaperMember2022-04-090001437107disca:EuroDenominatedBorrowingsMemberus-gaap:CommercialPaperMemberus-gaap:RevolvingCreditFacilityMember2022-04-090001437107us-gaap:CommercialPaperMember2021-12-310001437107us-gaap:CommercialPaperMember2022-09-300001437107us-gaap:RevolvingCreditFacilityMember2022-04-092022-04-090001437107us-gaap:RevolvingCreditFacilityMemberdisca:ClosingOfTransactionWithWarnerMediaMember2022-04-092022-04-090001437107disca:FirstAnniversaryOfClosingMemberus-gaap:RevolvingCreditFacilityMember2022-04-092022-04-090001437107disca:SecondAnniversaryOfClosingMemberus-gaap:RevolvingCreditFacilityMember2022-04-092022-04-090001437107srt:MaximumMember2022-01-012022-09-300001437107srt:MinimumMember2022-09-300001437107srt:MaximumMember2022-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-010001437107us-gaap:CashFlowHedgingMemberdisca:AccumulatedOtherComprehensiveIncomeLossNetOfTaxMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-01-010001437107us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-01-0100014371072022-01-012022-01-01disca:derivative_program0001437107disca:ProductionExpenseHedgeMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-04-080001437107disca:ProductionRebateHedgeMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-04-080001437107us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberdisca:EuroFunctionalSubsidiariesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-03-310001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberdisca:AccumulatedOtherComprehensiveIncomeLossNetOfTaxMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-03-310001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001437107disca:CertainCurrencySwapsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-06-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-04-012022-06-300001437107us-gaap:CurrencySwapMemberdisca:EuroFunctionalSubsidiariesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-04-080001437107us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-03-310001437107disca:SwaptionCollarMemberus-gaap:NondesignatedMember2022-03-310001437107disca:PurchasePayerSwaptionMemberus-gaap:NondesignatedMember2022-03-310001437107us-gaap:NondesignatedMember2021-01-012021-12-310001437107us-gaap:NondesignatedMemberus-gaap:TreasuryLockMember2022-03-310001437107us-gaap:NondesignatedMemberus-gaap:TreasuryLockMember2022-01-012022-03-310001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-03-310001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-01-012022-03-310001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-04-080001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CashFlowHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-09-300001437107us-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMember2022-09-300001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-12-310001437107us-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:InterestRateContractMemberus-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2021-12-310001437107us-gaap:CurrencySwapMemberus-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-09-300001437107us-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310001437107us-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-30iso4217:EUR0001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-31iso4217:GBP0001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107disca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107disca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107disca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107disca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeMember2022-07-012022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeMember2021-07-012021-09-300001437107disca:EuroDenominatedBorrowingsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107disca:EuroDenominatedBorrowingsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107disca:SterlingNotesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107disca:SterlingNotesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107disca:EuroDenominatedBorrowingsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107disca:EuroDenominatedBorrowingsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107disca:SterlingNotesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107disca:SterlingNotesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-07-012022-09-300001437107us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-07-012021-09-300001437107us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001437107us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-01-012021-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2022-07-012022-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2021-07-012021-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2022-01-012022-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-07-012022-09-300001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-01-012022-09-300001437107us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:NondesignatedMemberus-gaap:OtherExpenseMember2022-07-012022-09-300001437107us-gaap:NondesignatedMemberus-gaap:OtherExpenseMember2021-07-012021-09-300001437107us-gaap:NondesignatedMemberus-gaap:OtherExpenseMember2022-01-012022-09-300001437107us-gaap:NondesignatedMemberus-gaap:OtherExpenseMember2021-01-012021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2022-09-300001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2022-09-300001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueInputsLevel1Member2022-09-300001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-09-300001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-09-300001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-09-300001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2021-12-310001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2021-12-310001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueInputsLevel1Member2021-12-310001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-12-310001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001437107us-gaap:FairValueInputsLevel2Member2022-09-300001437107us-gaap:FairValueInputsLevel2Member2021-12-310001437107us-gaap:PerformanceSharesMember2022-07-012022-09-300001437107us-gaap:PerformanceSharesMember2021-07-012021-09-300001437107us-gaap:PerformanceSharesMember2022-01-012022-09-300001437107us-gaap:PerformanceSharesMember2021-01-012021-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001437107us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001437107us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001437107us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001437107us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001437107us-gaap:StockAppreciationRightsSARSMember2022-07-012022-09-300001437107us-gaap:StockAppreciationRightsSARSMember2021-07-012021-09-300001437107us-gaap:StockAppreciationRightsSARSMember2022-01-012022-09-300001437107us-gaap:StockAppreciationRightsSARSMember2021-01-012021-09-300001437107us-gaap:PerformanceSharesMember2022-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2022-09-300001437107us-gaap:EmployeeStockOptionMember2022-09-300001437107us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CashSettlementMember2022-09-300001437107us-gaap:RestrictedStockUnitsRSUMemberdisca:StockSettlementMember2022-01-012022-09-300001437107us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CashSettlementMember2022-01-012022-09-300001437107disca:WarnerMediaMembercountry:US2022-04-08disca:plan0001437107country:US2022-04-080001437107us-gaap:ForeignPlanMember2022-04-080001437107country:US2022-04-082022-04-080001437107us-gaap:ForeignPlanMember2022-04-082022-04-080001437107us-gaap:DiscontinuedOperationsHeldforsaleMemberdisca:RanchLotAndKnoxvilleOfficeBuildingAndLandMember2022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMemberus-gaap:ForeignExchangeContractMember2022-07-012022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedTranslationAdjustmentMember2022-07-012022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedTranslationAdjustmentMember2021-07-012021-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2022-07-012022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2021-07-012021-09-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-07-012022-09-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMemberus-gaap:ForeignExchangeContractMember2022-01-012022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-09-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-09-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2022-06-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-07-012022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2022-09-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-09-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2021-06-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-07-012021-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2021-09-300001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-09-300001437107us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310001437107us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-09-300001437107srt:BoardOfDirectorsChairmanMemberdisca:LibertyGlobalMember2022-09-300001437107srt:BoardOfDirectorsChairmanMemberdisca:LibertyBroadbandMember2022-09-300001437107disca:LibertyGroupMember2022-07-012022-09-300001437107disca:LibertyGroupMember2021-07-012021-09-300001437107disca:LibertyGroupMember2022-01-012022-09-300001437107disca:LibertyGroupMember2021-01-012021-09-300001437107us-gaap:EquityMethodInvestmentsMember2022-07-012022-09-300001437107us-gaap:EquityMethodInvestmentsMember2021-07-012021-09-300001437107us-gaap:EquityMethodInvestmentsMember2022-01-012022-09-300001437107us-gaap:EquityMethodInvestmentsMember2021-01-012021-09-300001437107disca:OtherrelatedpartiesMember2022-07-012022-09-300001437107disca:OtherrelatedpartiesMember2021-07-012021-09-300001437107disca:OtherrelatedpartiesMember2022-01-012022-09-300001437107disca:OtherrelatedpartiesMember2021-01-012021-09-300001437107disca:ContentMember2022-09-300001437107us-gaap:OtherCreditDerivativesMember2022-09-300001437107disca:PensionAndOtherEmployeeObligationsMember2022-09-300001437107srt:MinimumMemberdisca:OtherPurchaseObligationsMember2022-01-012022-09-300001437107srt:MaximumMemberdisca:OtherPurchaseObligationsMember2022-01-012022-09-300001437107us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2022-01-012022-09-300001437107disca:SixFlagsGuaranteeMember2022-09-300001437107disca:SixFlagsGuaranteeMember2022-01-012022-09-3000014371072022-06-302022-06-300001437107us-gaap:CorporateNonSegmentMember2022-07-012022-09-300001437107us-gaap:CorporateNonSegmentMember2021-07-012021-09-300001437107us-gaap:CorporateNonSegmentMember2022-01-012022-09-300001437107us-gaap:CorporateNonSegmentMember2021-01-012021-09-300001437107us-gaap:IntersegmentEliminationMember2022-07-012022-09-300001437107us-gaap:IntersegmentEliminationMember2021-07-012021-09-300001437107us-gaap:IntersegmentEliminationMember2022-01-012022-09-300001437107us-gaap:IntersegmentEliminationMember2021-01-012021-09-300001437107us-gaap:SubsequentEventMemberdisca:GoldenMapleLimitedKnownAsTencentVideoVIPMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-10-310001437107us-gaap:SubsequentEventMemberdisca:GoldenMapleLimitedKnownAsTencentVideoVIPMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-10-012022-10-310001437107disca:GoldenTreeAssetManagementLPMemberdisca:MotorTrendGroupLLCJointVentureMember2017-12-310001437107srt:ScenarioForecastMemberdisca:MotorTrendGroupLLCJointVentureMember2022-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-34177
Warner Bros. Discovery, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | | | 35-2333914 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| |
230 Park Avenue South | | | 10003 |
New York, New York | | | (Zip Code) |
(Address of principal executive offices) | | | |
(212) 548-5555
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities Registered Pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of Each Class | Trading Symbols | Name of Each Exchange on Which Registered |
Series A Common Stock | WBD | The Nasdaq Global Select Market |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one): | | | | | | | | | | | |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | o | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
Total number of shares outstanding of each class of the Registrant’s common stock as of October 21, 2022:
| | | | | |
Series A Common Stock, par value $0.01 per share | 2,428,396,015 | |
WARNER BROS. DISCOVERY, INC.
FORM 10-Q
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. Unaudited Financial Statements.
WARNER BROS. DISCOVERY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in millions, except per share amounts) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenues: | | | | | | | |
Advertising | $ | 2,042 | | | $ | 1,453 | | | $ | 6,239 | | | $ | 4,496 | |
Distribution | 4,990 | | | 1,328 | | | 11,180 | | | 3,898 | |
Content | 2,531 | | | 352 | | | 4,918 | | | 564 | |
Other | 260 | | | 17 | | | 472 | | | 46 | |
Total revenues | 9,823 | | | 3,150 | | | 22,809 | | | 9,004 | |
Costs and expenses: | | | | | | | |
Costs of revenues, excluding depreciation and amortization | 5,627 | | | 1,529 | | | 13,488 | | | 3,553 | |
Selling, general and administrative | 2,589 | | | 944 | | | 7,167 | | | 2,947 | |
Depreciation and amortization | 2,233 | | | 341 | | | 5,024 | | | 1,043 | |
| | | | | | | |
Restructuring and other charges | 1,521 | | | 7 | | | 2,559 | | | 29 | |
Asset impairment and loss (gain) on disposition and disposal groups | 43 | | | — | | | 47 | | | (72) | |
Total costs and expenses | 12,013 | | | 2,821 | | | 28,285 | | | 7,500 | |
Operating (loss) income | (2,190) | | | 329 | | | (5,476) | | | 1,504 | |
Interest expense, net | (555) | | | (159) | | | (1,219) | | | (479) | |
| | | | | | | |
Loss from equity investees, net | (78) | | | (9) | | | (135) | | | (20) | |
Other (expense) income, net | (28) | | | 72 | | | 411 | | | 245 | |
(Loss) income before income taxes | (2,851) | | | 233 | | | (6,419) | | | 1,250 | |
Income tax benefit (expense) | 566 | | | (36) | | | 1,201 | | | (144) | |
Net (loss) income | (2,285) | | | 197 | | | (5,218) | | | 1,106 | |
Net income attributable to noncontrolling interests | (21) | | | (32) | | | (44) | | | (116) | |
Net income attributable to redeemable noncontrolling interests | (2) | | | (9) | | | (8) | | | (22) | |
Net (loss) income available to Warner Bros. Discovery, Inc. | $ | (2,308) | | | $ | 156 | | | $ | (5,270) | | | $ | 968 | |
Net (loss) income per share allocated to Warner Bros. Discovery, Inc. Series A common stockholders: | | | | | | | |
Basic | $ | (0.95) | | | $ | 0.24 | | | $ | (3.00) | | | $ | 1.47 | |
Diluted | $ | (0.95) | | | $ | 0.24 | | | $ | (3.00) | | | $ | 1.46 | |
Weighted average shares outstanding: | | | | | | | |
Basic | 2,428 | | | 589 | | | 1,775 | | | 588 | |
Diluted | 2,428 | | | 663 | | | 1,775 | | | 665 | |
| | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements. |
WARNER BROS. DISCOVERY, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(unaudited; in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Net (loss) income | | $ | (2,285) | | | $ | 197 | | | $ | (5,218) | | | $ | 1,106 | |
Other comprehensive (loss) income adjustments, net of tax: | | | | | | | | |
Currency translation | | (690) | | | (144) | | | (1,277) | | | (203) | |
| | | | | | | | |
Derivatives | | 24 | | | 12 | | | (12) | | | 137 | |
Comprehensive (loss) income | | (2,951) | | | 65 | | | (6,507) | | | 1,040 | |
Comprehensive income attributable to noncontrolling interests | | (21) | | | (32) | | | (44) | | | (116) | |
Comprehensive income attributable to redeemable noncontrolling interests | | (2) | | | (9) | | | (8) | | | (22) | |
Comprehensive (loss) income attributable to Warner Bros. Discovery, Inc. | | $ | (2,974) | | | $ | 24 | | | $ | (6,559) | | | $ | 902 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements. |
WARNER BROS. DISCOVERY, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except par value)
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 2,422 | | | $ | 3,905 | |
Receivables, net | 6,669 | | | 2,446 | |
| | | |
Prepaid expenses and other current assets | 3,581 | | | 913 | |
Total current assets | 12,672 | | | 7,264 | |
Film and television content rights and games, net | 28,288 | | | 3,832 | |
Property and equipment, net | 5,143 | | | 1,336 | |
| | | |
| | | |
Goodwill | 34,450 | | | 12,912 | |
Intangible assets, net | 46,744 | | | 6,317 | |
| | | |
Other noncurrent assets | 8,752 | | | 2,766 | |
Total assets | $ | 136,049 | | | $ | 34,427 | |
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 1,534 | | | $ | 412 | |
Accrued liabilities | 10,197 | | | 2,230 | |
| | | |
Deferred revenues | 1,688 | | | 478 | |
Current portion of debt | 1,257 | | | 339 | |
Total current liabilities | 14,676 | | | 3,459 | |
Noncurrent portion of debt, net | 48,612 | | | 14,420 | |
Deferred income taxes | 12,317 | | | 1,225 | |
Other noncurrent liabilities | 10,364 | | | 1,927 | |
Total liabilities | 85,969 | | | 21,031 | |
Commitments and contingencies (See Note 19) | | | |
Redeemable noncontrolling interests | 318 | | | 363 | |
| | | |
Warner Bros. Discovery, Inc. stockholders’ equity: | | | |
Series A common stock: $0.01 par value; 10,800 and 0 shares authorized; 2,658 and 0 shares issued; and 2,428 and 0 shares outstanding | 27 | | | — | |
Preferred stock: $0.01 par value; 1,200 and 0 shares authorized, 0 shares issued and outstanding | — | | | — | |
| | | |
Discovery Series A-1 convertible preferred stock: $0.01 par value; 0 and 8 shares authorized, issued and outstanding | — | | | — | |
Discovery Series C-1 convertible preferred stock: $0.01 par value; 0 and 6 shares authorized; 0 and 4 shares issued and outstanding | — | | | — | |
Discovery Series A common stock: $0.01 par value; 0 and 1,700 shares authorized; 0 and 170 shares issued; and 0 and 169 shares outstanding | — | | | 2 | |
Discovery Series B convertible common stock: $0.01 par value; 0 and 100 shares authorized; 0 and 7 shares issued and outstanding | — | | | — | |
Discovery Series C common stock: $0.01 par value; 0 and 2,000 shares authorized; 0 and 559 shares issued; and 0 and 330 shares outstanding | — | | | 5 | |
Additional paid-in capital | 54,547 | | | 11,086 | |
Treasury stock, at cost: 230 and 230 shares | (8,244) | | | (8,244) | |
Retained earnings | 4,306 | | | 9,580 | |
Accumulated other comprehensive loss | (2,119) | | | (830) | |
Total Warner Bros. Discovery, Inc. stockholders’ equity | 48,517 | | | 11,599 | |
Noncontrolling interests | 1,245 | | | 1,434 | |
Total equity | 49,762 | | | 13,033 | |
Total liabilities and equity | $ | 136,049 | | | $ | 34,427 | |
| | | |
The accompanying notes are an integral part of these consolidated financial statements. |
WARNER BROS. DISCOVERY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2022 | | 2021 |
Operating Activities | | | |
Net (loss) income | $ | (5,218) | | | $ | 1,106 | |
Adjustments to reconcile net income to cash provided by operating activities: | | | |
Content rights amortization and impairment | 11,441 | | | 2,735 | |
Depreciation and amortization | 5,024 | | | 1,043 | |
Deferred income taxes | (2,105) | | | (502) | |
Preferred stock conversion premium | 789 | | | — | |
Share-based compensation expense | 317 | | | 134 | |
Gain on disposition | 45 | | | (72) | |
Equity in losses of equity method investee companies and cash distributions | 178 | | | 57 | |
Gain on sale of investments | (144) | | | (20) | |
| | | |
| | | |
Gain from derivative instruments, net | (479) | | | — | |
Other, net | 142 | | | (137) | |
Changes in operating assets and liabilities, net of acquisitions and dispositions: | | | |
Receivables, net | (139) | | | 44 | |
Film and television content rights, games and payables, net | (8,612) | | | (2,578) | |
Accounts payable, accrued liabilities, deferred revenues and other noncurrent liabilities | (182) | | | 124 | |
Foreign currency, prepaid expenses and other assets, net | 401 | | | (20) | |
Cash provided by operating activities | 1,458 | | | 1,914 | |
Investing Activities | | | |
Purchases of property and equipment | (623) | | | (273) | |
Cash acquired from business acquisition and working capital settlement | 3,609 | | | — | |
Proceeds from sales and maturities of investments | 162 | | | 498 | |
Investments in and advances to equity investments | (137) | | | (137) | |
Proceeds from derivative instruments, net | 722 | | | (102) | |
| | | |
| | | |
| | | |
Purchases of investments | — | | | (103) | |
Other investing activities, net | 9 | | | 87 | |
Cash provided by (used in) investing activities | 3,742 | | | (30) | |
Financing Activities | | | |
Principal repayments of term loans | (6,000) | | | — | |
Principal repayments of debt, including premiums to par value | (327) | | | (574) | |
| | | |
Distributions to noncontrolling interests and redeemable noncontrolling interests | (286) | | | (231) | |
Purchase of redeemable noncontrolling interests | — | | | (31) | |
| | | |
| | | |
| | | |
| | | |
| | | |
Securitization receivables collected but not remitted | 236 | | | — | |
Borrowings under commercial paper program | 885 | | | — | |
Repayments under commercial paper program | (885) | | | — | |
| | | |
| | | |
Other financing activities, net | (93) | | | 25 | |
Cash used in financing activities | (6,470) | | | (811) | |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (122) | | | (69) | |
Net change in cash, cash equivalents, and restricted cash | (1,392) | | | 1,004 | |
Cash, cash equivalents, and restricted cash, beginning of period | 3,905 | | 2,122 | |
Cash, cash equivalents, and restricted cash, end of period | $ | 2,513 | | | $ | 3,126 | |
| | | |
The accompanying notes are an integral part of these consolidated financial statements. | | | |
WARNER BROS. DISCOVERY, INC.
CONSOLIDATED STATEMENT OF EQUITY
(unaudited; in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Discovery, Inc. Preferred Stock | | Discovery, Inc. Common Stock | | Warner Bros. Discovery, Inc. Common Stock | | Additional Paid-In Capital | | Treasury Stock | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Warner Bros. Discovery, Inc. Stockholders’ Equity | | Noncontrolling Interests | | Total Equity |
| Shares | | Par Value | Shares | | Par Value | Shares | | Par Value | |
December 31, 2021 | | 12 | | | $ | — | | | 736 | | | $ | 7 | | | — | | | $ | — | | | $ | 11,086 | | | $ | (8,244) | | | $ | 9,580 | | | $ | (830) | | | $ | 11,599 | | | $ | 1,434 | | | $ | 13,033 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 456 | | | — | | | 456 | | | 16 | | | 472 | |
Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (117) | | | (117) | | | — | | | (117) | |
Share-based compensation | | — | | | — | | | — | | | — | | | — | | | — | | | 53 | | | — | | | — | | | — | | | 53 | | | — | | | 53 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax settlements associated with share-based plans | | — | | | — | | | — | | | — | | | — | | | — | | | (38) | | | — | | | — | | | — | | | (38) | | | — | | | (38) | |
Dividends paid to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (192) | | | (192) | |
Issuance of stock in connection with share-based plans | | — | | | — | | | 3 | | | — | | | — | | | — | | | 19 | | | — | | | — | | | — | | | 19 | | | — | | | 19 | |
Redeemable noncontrolling interest adjustments to redemption value | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (3) | | | — | | | (3) | | | — | | | (3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2022 | | 12 | | | $ | — | | | 739 | | | $ | 7 | | | — | | | $ | — | | | $ | 11,120 | | | $ | (8,244) | | | $ | 10,033 | | | $ | (947) | | | $ | 11,969 | | | $ | 1,258 | | | $ | 13,227 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,418) | | | — | | | (3,418) | | | 7 | | | (3,411) | |
Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (506) | | | (506) | | | — | | | (506) | |
Share-based compensation | | — | | | — | | | — | | | — | | | — | | | — | | | 143 | | | — | | | — | | | — | | | 143 | | | — | | | 143 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion and issuance of common stock and noncontrolling interest in connection with the acquisition of the WarnerMedia Business | | (12) | | | — | | | (739) | | | (7) | | | 2,658 | | | 27 | | | 43,173 | | | — | | | — | | | — | | | 43,193 | | | 2 | | | 43,195 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends paid to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (31) | | | (31) | |
Issuance of stock in connection with share-based plans | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | — | | | — | | | — | | | 3 | | | — | | | 3 | |
Redeemable noncontrolling interest adjustments to redemption value | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1) | | | — | | | (1) | | | — | | | (1) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2022 | | — | | | $ | — | | | — | | | $ | — | | | 2,658 | | | $ | 27 | | | $ | 54,439 | | | $ | (8,244) | | | $ | 6,614 | | | $ | (1,453) | | | $ | 51,383 | | | $ | 1,236 | | | $ | 52,619 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,308) | | | — | | | (2,308) | | | 21 | | | (2,287) | |
Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (666) | | | (666) | | | — | | | (666) | |
Share-based compensation | | — | | | — | | | — | | | — | | | — | | | — | | | 111 | | | — | | | — | | | — | | | 111 | | | — | | | 111 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax settlements associated with share-based plans | | — | | | — | | | — | | | — | | | — | | | — | | | (5) | | | — | | | — | | | — | | | (5) | | | — | | | (5) | |
Dividends paid to noncontrolling interests | | — | | | — | | | — | | | — | |