XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating Activities    
Net income $ 1,037 $ 1,702
Adjustments to reconcile net income to cash provided by operating activities:    
Content rights amortization and impairment 2,118 2,078
Depreciation and amortization 1,001 1,014
Deferred income taxes (198) (572)
Equity in losses of equity method investee companies, including cash distributions 96 61
Loss on extinguishment of debt 76 28
Share-based compensation expense 62 82
Impairment of goodwill and other intangible assets 38 155
Realized gain from derivative instruments, net (4) (12)
Unrealized loss from derivative instruments, net 2 53
Remeasurement gain on previously held equity interest 0 (14)
Other, net 36 47
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Receivables, net 156 (84)
Content rights and payables, net (2,100) (2,332)
Accounts payable, accrued and other liabilities (166) (21)
Foreign currency, prepaid expenses and other assets, net 32 (18)
Cash provided by operating activities 2,186 2,167
Investing Activities    
Purchases of property and equipment (290) (189)
Purchases of investments (250) 0
Investments in and advances to equity investments (141) (215)
Proceeds from dissolution of joint venture and sale of investments 67 117
Business acquisitions, net of cash acquired (26) (60)
Other investing activities, net 90 56
Cash used in investing activities (550) (291)
Financing Activities    
Principal repayments of debt, including discount payment (2,193) (2,652)
Borrowings from debt, net of discount and issuance costs 1,979 1,479
Repurchases of stock (741) (300)
Principal repayments of revolving credit facility (500) (225)
Borrowings under revolving credit facility 500 0
Distributions to noncontrolling interests and redeemable noncontrolling interests (216) (227)
Other financing activities, net (101) (67)
Cash used in financing activities (1,272) (1,992)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 40 (57)
Net change in cash, cash equivalents, and restricted cash 404 (173)
Cash, cash equivalents, and restricted cash, beginning of period 1,552 986
Cash, cash equivalents, and restricted cash, end of period $ 1,956 $ 813