EX-12 4 exhibit12.htm STATEMENT REGARDING RATIO OF EARNINGS TO FIXED CHARGES Exhibit 12



Exhibit 12
DISCOVERY COMMUNICATIONS, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(unaudited; in millions, except ratio amounts)
 
 
 
Years Ended December 31,
 
 
2012
 
2011
  
2010
 
2009
 
2008
Earnings:
 
 
 
 
  
 
 
 
 
 
Income from continuing operations, net of taxes(a)
 
$
956

 
$
1,136

 
$
659

 
$
570

 
$
383

Add:
 
 
 
 
  
 
 
 
 
 
Provision for income taxes(a)
 
562

 
427

 
293

  
469

  
372

Loss of equity investees
 
86

 
35

 
57

  
24

  
65

Distributions of income from equity investees
 
20

  
30

  
15

  
4

  
4

Total interest expense
 
251

 
211

 
207

  
249

  
258

Portion of rents representative of the interest factor
 
22

  
26

  
28

  
27

  
46

Earnings, as adjusted
 
$
1,897

  
$
1,865

  
$
1,259

  
$
1,343

  
$
1,128

Fixed charges:
 
 
 
 
  
 
 
 
 
 
Total interest expense
 
$
251

  
$
211

  
$
207

  
$
249

  
$
258

Portion of rents representative of the interest factor
 
22

  
26

  
28

  
27

  
46

Total fixed charges
 
$
273

  
$
237

  
$
235

  
$
276

  
$
304

Preferred stock dividends
 

 

 
1

  
15

  

Total combined fixed charges and preferred stock dividends
 
$
273

  
$
237

  
$
236

  
$
291

  
$
304

Ratio of earnings to fixed charges
 
6.9

  
7.9
x
  
5.4
x
  
4.9
x
  
3.7
x
Ratio of earnings to combined fixed charges and preferred stock dividends
 
6.9

  
7.9
x
  
5.3
x
  
4.6
x
  
3.7
x
 
 
 
 
 
 
(a) On September 17, 2012, we sold our postproduction audio business, whose results of operations have been reclassified to discontinued operations for all periods presented. (See Note 3 to the accompanying consolidated financial statements.)