XML 80 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summarized Quarterly Results of Operations (Unaudited) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest Income                      
Mortgage-backed and credit risk transfer securities $ 191,490 $ 194,938 $ 200,737 $ 185,492 $ 174,511 $ 160,416 $ 147,548 $ 149,003 $ 772,657 $ 631,478 $ 521,547
Commercial and other loans 1,291 1,353 1,484 1,582 1,593 1,672 4,051 4,222 5,710 11,538 23,508
Total interest income 192,781 196,291 202,221 187,074 176,104 162,088 151,599 153,225 778,367 643,016 545,055
Interest Expense                      
Repurchase agreements 97,993 112,851 117,978 101,875 91,057 81,763 69,389 59,585 430,697 301,794 163,881
Secured loans 8,808 10,413 11,258 11,144 10,565 9,490 8,471 6,927 41,623 35,453 19,370
Exchangeable senior notes 0 0 0 0 0 0 0 1,621 0 1,621 13,340
Total interest expense 106,801 123,264 129,236 113,019 101,622 91,253 77,860 68,133 472,320 338,868 196,591
Net interest income 85,980 73,027 72,985 74,055 74,482 70,835 73,739 85,092 306,047 304,148 348,464
Other income (loss)                      
Gain (loss) on investments, net (148,511) 202,413 302,182 268,382 76,957 (207,910) (36,377) (160,370) 624,466 (327,700) (19,704)
Equity in earnings of unconsolidated ventures 427 403 702 692 624 1,084 798 896 2,224 3,402 (1,327)
Gain (loss) on derivative instruments, net 188,682 (177,244) (344,733) (201,460) (293,485) 87,672 67,169 133,367 (534,755) (5,277) 18,155
Realized and unrealized credit derivative income (loss), net 2,896 1 (2,438) 7,884 (9,026) 4,975 735 3,165 8,343 (151) 51,648
Net loss on extinguishment of debt 0 0 0 0 0 0 0 (26) 0 (26) (6,814)
Other investment income (loss), net 909 1,005 1,007 1,029 850 1,068 (2,160) 3,102 3,950 2,860 7,381
Total other income (loss) 44,403 26,578 (43,280) 76,527 (224,080) (113,111) 30,165 (19,866) 104,228 (326,892) 49,339
Expenses                      
Management fee — related party 10,529 8,740 9,370 9,534 10,294 10,105 10,102 10,221 38,173 40,722 37,556
General and administrative 1,882 1,862 1,999 2,258 2,116 1,673 1,525 1,756 8,001 7,070 7,190
Total expenses 12,411 10,602 11,369 11,792 12,410 11,778 11,627 11,977 46,174 47,792 44,746
Net income (loss) 117,972 89,003 18,336 138,790 (162,008) (54,054) 92,277 53,249 364,101 (70,536) 353,057
Net income (loss) attributable to non-controlling interest 0 0 0 0 (899) (681) 1,163 671 0 254 4,450
Net income (loss) attributable to Invesco Mortgage Capital Inc. 117,972 89,003 18,336 138,790 (161,109) (53,373) 91,114 52,578 364,101 (70,790) 348,607
Dividends to preferred stockholders 11,106 11,107 11,106 11,107 11,106 11,107 11,106 11,107 44,426 44,426 28,080
Net income (loss) attributable to common stockholders $ 106,866 $ 77,896 $ 7,230 $ 127,683 $ (172,215) $ (64,480) $ 80,008 $ 41,471 $ 319,675 $ (115,216) $ 320,527
Net income (loss) attributable to common stockholders                      
Basic (in usd per share) $ 0.75 $ 0.57 $ 0.06 $ 1.05 $ (1.54) $ (0.58) $ 0.72 $ 0.37 $ 2.42 $ (1.03) $ 2.87
Diluted (in usd per share) $ 0.75 $ 0.57 $ 0.06 $ 1.05 $ (1.54) $ (0.58) $ 0.72 $ 0.37 $ 2.42 $ (1.03) $ 2.75