XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Borrowings
Borrowings
We finance the majority of our investment portfolio through repurchase agreements, secured loans and exchangeable senior notes. The following tables summarize certain characteristics of our borrowings at March 31, 2018 and December 31, 2017. Refer to Note 8 - "Collateral Positions" for collateral pledged under our repurchase agreements and secured loans.
$ in thousands
March 31, 2018
 
 
 
 
Weighted
 
 
Weighted
 
Average
 
 
Average
 
Remaining
Amount
 
Interest
 
Maturity
Outstanding
 
Rate
 
(days)
Repurchase Agreements:
 
 
 
 
 
Agency RMBS
10,864,430

 
1.88
%
 
26

CMBS
1,482,869

 
2.97
%
 
13

Non-Agency RMBS
882,571

 
3.09
%
 
24

GSE CRT
681,267

 
3.02
%
 
26

Total Repurchase Agreements
13,911,137

 
2.13
%
 
25

Secured Loans
1,650,000

 
1.88
%
 
2,227

Total Borrowings
15,561,137

 
2.10
%
 
259


$ in thousands
December 31, 2017
 
 
 
 
Weighted
 
 
Weighted
 
Average
 
 
Average
 
Remaining
Amount
 
Interest
 
Maturity
Outstanding
 
Rate
 
(days)
Repurchase Agreements:
 
 
 
 
 
Agency RMBS
11,111,755

 
1.58
%
 
25

CMBS
1,396,330

 
2.61
%
 
9

Non-Agency RMBS
915,225

 
2.77
%
 
31

GSE CRT
657,491

 
2.78
%
 
24

Total Repurchase Agreements
14,080,801

 
1.82
%
 
25

Secured Loans
1,650,000

 
1.52
%
 
2,317

Exchangeable Senior Notes (1)
143,410

 
5.00
%
 
74

Total Borrowings
15,874,211

 
1.82
%
 
263

(1)
The carrying value of exchangeable senior notes was $143.2 million as of December 31, 2017. The carrying value was net of unamortized debt issuance costs of $179,000 as of December 31, 2017.
The following table shows the aggregate amount of maturities of our outstanding borrowings:
$ in thousands
As of
Borrowings maturing within:
March 31, 2018
4/1/2018 - 3/31/2019
13,911,137

4/1/2019 - 3/31/2020
300,000

4/1/2020 - 3/31/2021
100,000

4/1/2021 - 3/31/2022
—

4/1/2022 - 3/31/2023
—

Thereafter
1,250,000

Total
15,561,137


The following tables summarize certain characteristics of our repurchase agreements and secured loans at March 31, 2018 and December 31, 2017.
March 31, 2018
 
 
 
 
 
$ in thousands
Amount Outstanding
 
Percent of Total Amount Outstanding
 
MBS and GSE CRT Pledged as Collateral (1)
Repurchase Agreement Counterparties:
 
 
 
 
 
HSBC
1,948,586

 
12.5
%
 
2,057,152

ING Financial Markets
1,411,676

 
9.1
%
 
1,489,621

RBC
1,098,363

 
7.1
%
 
1,329,727

E D & F Man Capital Markets
1,033,231

 
6.6
%
 
1,094,262

Industrial and Commercial Bank of China
987,568

 
6.3
%
 
1,042,653

Mirae Asset Securities
914,219

 
5.9
%
 
968,612

MUFG Securities
855,183

 
5.5
%
 
934,365

Citigroup
772,117

 
5.0
%
 
903,677

Amherst Pierpont Securities
571,116

 
3.7
%
 
612,022

JP Morgan
435,886

 
2.8
%
 
512,237

KGS-Alpha Capital Markets
435,707

 
2.8
%
 
467,214

South Street Securities
413,073

 
2.7
%
 
441,763

Societe Generale
379,575

 
2.4
%
 
482,370

BNP Paribas Securities
328,194

 
2.1
%
 
363,539

Goldman Sachs
311,477

 
2.0
%
 
405,701

Mizuho Securities
293,858

 
1.9
%
 
312,521

Guggenheim Liquidity Services
285,860

 
1.8
%
 
302,122

Natixis Securities
277,765

 
1.8
%
 
310,830

Bank of Nova Scotia
275,727

 
1.8
%
 
287,766

All other counterparties (2)
881,956

 
5.6
%
 
1,050,432

Total Repurchase Agreement Counterparties
13,911,137

 
89.4
%
 
15,368,586

Secured Loans Counterparty:
 
 
 
 
 
FHLBI
1,650,000

 
10.6
%
 
1,916,895

Total
15,561,137

 
100.0
%
 
17,285,481

(1)
Amount pledged as collateral is measured at fair value as described in Note 2 - "Summary of Significant Accounting Policies" included in the consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2017.
(2)
Represents amounts outstanding with seven counterparties.

December 31, 2017
 
 
 
 
 
$ in thousands
Amount Outstanding
 
Percent of Total Amount Outstanding
 
MBS and GSE CRT Pledged as Collateral (1)
Repurchase Agreement Counterparties:
 
 
 
 
 
HSBC
1,745,684

 
11.2
%
 
1,839,411

ING Financial Markets
1,482,603

 
9.4
%
 
1,571,061

RBC
1,144,856

 
7.3
%
 
1,375,285

Industrial and Commercial Bank of China
1,038,844

 
6.6
%
 
1,102,543

E D & F Man Capital Markets
1,028,437

 
6.5
%
 
1,085,429

Mirae Asset Securities
958,756

 
6.1
%
 
1,018,664

MUFG Securities
865,201

 
5.5
%
 
936,071

Citigroup
724,094

 
4.6
%
 
841,977

Amherst Pierpont Securities
722,080

 
4.6
%
 
764,713

KGS-Alpha Capital Markets
461,098

 
2.9
%
 
491,313

JP Morgan
451,941

 
2.9
%
 
523,590

Societe Generale
386,737

 
2.5
%
 
495,093

BNP Paribas Securities
348,340

 
2.2
%
 
388,091

South Street Securities
332,623

 
2.1
%
 
354,689

Goldman Sachs
324,152

 
2.1
%
 
419,713

Mizuho Securities
310,835

 
2.0
%
 
330,555

Guggenheim Liquidity Services
306,081

 
1.9
%
 
322,452

Bank of Nova Scotia
289,705

 
1.8
%
 
301,715

Natixis Securities
275,764

 
1.8
%
 
302,291

All other counterparties (2)
882,970

 
5.5
%
 
1,058,759

Total Repurchase Agreement Counterparties
14,080,801

 
89.5
%
 
15,523,415

Secured Loans Counterparty:
 
 
 
 
 
FHLBI
1,650,000

 
10.5
%
 
1,927,496

Total
15,730,801

 
100.0
%
 
17,450,911


(1)
Amount pledged as collateral is measured at fair value as described in Note 2 - "Summary of Significant Accounting Policies" included in the consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2017.
(2)
Represents amounts outstanding with seven counterparties.
Repurchase Agreements
Repurchase agreements bear interest at a contractually agreed upon rate and have maturities ranging from one month to twelve months. Repurchase agreements are accounted for as secured borrowings since we maintain effective control of the financed assets. Repurchase agreements are subject to certain financial covenants. We were in compliance with these covenants at March 31, 2018.
Our repurchase agreement collateral ratio (MBS and GSE CRTs pledged as collateral/Amount Outstanding) was 110% as of March 31, 2018 (December 31, 2017: 110%).
Secured Loans
Our wholly-owned captive insurance subsidiary, IAS Services LLC, is a member of the FHLBI. As a member of the FHLBI, IAS Services LLC has borrowed funds from the FHLBI in the form of secured loans.
As of March 31, 2018, IAS Services LLC had $1.65 billion in outstanding secured loans from the FHLBI. These secured loans have floating rates that are based on the three-month FHLB swap rate plus a spread. For the three months ended March 31, 2018, IAS Services LLC had weighted average borrowings of $1.65 billion with a weighted average borrowing rate of 1.68% and a weighted average maturity of 6.1 years.
The Federal Housing Finance Agency’s ("FHFA") final rule governing Federal Home Loan Bank membership (the "FHFA Rule") was effective on February 19, 2016. The FHFA Rule permits existing captive insurance companies, such as IAS Services LLC, to remain members until February 2021. New advances or renewals that mature after February 2021 are prohibited. The FHLBI has indicated it will honor the contractual maturity dates of existing advances to IAS Services LLC that were made prior to February 19, 2016 and extend beyond February 2021. We do not expect there to be any impact to our existing FHLBI borrowings under the FHFA rule. The ability to borrow from the FHLBI is subject to our continued creditworthiness, pledging of sufficient eligible collateral to secure advances, and compliance with certain agreements with FHLBI and FHFA rules.
As discussed in Note 6 - "Other Assets," IAS Services LLC is required to purchase and hold a certain amount of FHLBI stock, which is based, in part, upon the outstanding principal balance of secured loans from the FHLBI.
Exchangeable Senior Notes
In 2013, our wholly-owned subsidiary, IAS Operating Partnership LP, issued $400.0 million in aggregate principal amount of Exchangeable Senior Notes (the "Notes") due March 15, 2018. We retired a portion of the Notes prior to their maturity and fully retired the Notes upon their maturity on March 15, 2018.
The Notes were reported on our condensed consolidated balance sheets net of unamortized debt issuance costs. Debt issuance costs were amortized as an adjustment to interest expense using the effective interest method over the stated legal maturity of the Notes.
The following table summarizes retirements of the Notes during the three months ended March 31, 2018 and 2017.
$ in thousands
Three Months Ended March 31,
 
2018
 
2017
Reacquisition price
143,433

 
153,750

Less: Par value of Notes retired during the period
(143,410
)
 
(150,000
)
Add: Write off of unamortized debt issuance cost associated with Notes retired during the period
3

 
961

Net loss on extinguishment of debt
26

 
4,711


Accrued interest payable on the Notes was approximately $2.1 million as of December 31, 2017.