XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Affiliated Entities (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Equity Method Investments [Line Items]  
Summary of Investments in Unconsolidated Entities
Entity   Date of Ownership   Ownership
Interest as of
March 31, 2013
    As of
March 31, 2013
    As of
December 31, 2012
 
Brownmill LLC ("Brownmill")   Various     48.6 %   $ 4,043     $ 4,076  
LVP Rego Park, LLC ("Rego Park Joint Venture")   April 12, 2011     10.0 %     1,936       1,874  
Total investments in unconsolidated affiliated entities               $ 5,979     $ 5,950  

 

Brownmill, LLC [Member]
 
Schedule of Equity Method Investments [Line Items]  
Unaudited Condensed Income Statements of Affiliated Entities
    For the Three Months Ended
March 31,
 
    2013     2012  
Revenue   $ 961     $ 942  
                 
Property operating expenses     389       317  
Depreciation and amortization     211       217  
                 
Operating income     361       408  
                 
Interest expense and other, net     (287 )     (296 )
Net income   $ 74     $ 112  
Company's share of net income   $ 36     $ 45  
Additional depreciation and amortization expense (1)     (69 )     (74 )
Company's loss from investment   $ (33 )   $ (29 )

 

Note:

  (1) Additional depreciation and amortization expense relates to the amortization of the difference between the cost of the Company's investment in Brownmill and the amount of the underlying equity in net assets of Brownmill.
Unaudited Condensed Balance Sheets of Affiliated Entities
    As of     As of  
    March 31, 2013     December 31, 2012  
                 
Investment property, at cost (net)   $ 16,574     $ 16,760  
Cash and restricted cash     975       947  
Other assets     1,634       1,602  
Total assets   $ 19,183     $ 19,309  
                 
Mortgage payable   $ 21,042     $ 21,159  
Other liabilities     457       540  
Members' deficiency     (2,316 )     (2,390 )
Total liabilities and members' deficiency   $ 19,183     $ 19,309  

 

LVP Rego Park, LLC [Member]
 
Schedule of Equity Method Investments [Line Items]  
Unaudited Condensed Income Statements of Affiliated Entities
    Three Months Ended
March 31, 2013
    Three Months Ended
March 31, 2012
 
             
Operating expenses   $ 1     $ 3  
Operating loss     (1 )     (3 )
Interest income     868       763  
Net income   $ 867     $ 760  
Company's share of net income   $ 87     $ 76  

 

Unaudited Condensed Balance Sheets of Affiliated Entities
    As of     As of  
    March 31, 2013     Decemer 31, 2012  
                 
Cash and restricted cash   $ 90     $ 91  
Mortgage note receivable, net     19,068       18,443  
Other assets     43       45  
Total assets   $ 19,201     $ 18,579  
                 
Members' capital   $ 19,201     $ 18,579  
Total liabilities and members' capital   $ 19,201     $ 18,579