XML 54 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
8. STOCKHOLDERS' EQUITY (Tables)
6 Months Ended
May 31, 2014
Stockholders Equity Tables  
Common stock
    No. of Shares     Price per Share  
Common Stock            
             
Balance as at November 30, 2013     7,231,417          
December 2013 Private Placement     1,081,161      $ 2.00  
January 3, 2014 Issuance for services rendered     25,000      $ 3.49  
January 10, 2014 Issuance for cash and services rendered     50,000      $ 2.50  
January 17, 2014 Issuance for loan settlement     34,688      $ 3.69  
January 28, 2014 Issuance for services rendered     25,000      $ 3.55  
March 13, 2014 Series A-2 Preferred Stock conversions     21,648      $ 2.27  
March 17, 2014 Series A-1 Preferred Stock conversions and accrued dividends     123,528      $ 2.25  
May 1, 2014 Issuance for services rendered     25,000      $ 2.45  
May 9, 2014 Series A-2 Preferred Stock conversion     10,989      $ 2.27  
May 9 and 19, 2014 Placement Agent Warrant exercises     7,000      $ 2.00  
May 27, 2014 Underwritten public offering issuance     2,500,000      $ 2.00  
May 28, 2014 Underwritten public offering over-allotment issuance     300,000      $ 2.00  
Balance as at May 31, 2014     11,435,431          
Stock warrant table
  Grant Date   Exercise Period   No of Warrants     Exercise Price per share     Fair Value of Broker Warrants  
                         
Balance as at November 30, 2013           2,678,872              
Common Stock Warrants issued – Private Placement Dec. 20, 2013   5 years from grant date     1,081,161     $ 4.00        
Placement Agent Warrant – Private Placement Dec. 20 2013   5 years from grant date     108,116     $ 2.00     $ 257,553  
Placement Agent Warrant – Private Placement (November 27, 2013) Dec. 20 2013   5 years from grant date      5,000     $  2.00     $   6,403  
Common Stock Warrant issued-accredited investor Jan. 10, 2014   5 years from grant date     50,000     $ 4.00          
Placement Agent Warrant exercise           (7,000)     $ 2.00          
Common Stock Warrant issued upon exercise of Placement Agent Warrant   May 9 and 14, 2014  

 

Dec. 20, 2018

    7,000     $ 4.00          
Balance as at May 31, 2014           3,923,149