XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
May 31, 2013
May 31, 2012
Cash flow from operating activities:    
Net loss for the period $ (2,883,143) $ (1,212,535)
Adjustments to reconcile net loss to net cash used in operations    
Depreciation and amortization 243,695 107,758
Non-cash stock-based compensation 66,633 122,567
Unrealized foreign exchange loss (76,193)   
Deferred financing fees 22,583   
Accrued interest expense 81,641   
Changes in operating assets and liabilities:    
Accounts receivable (113,432) 754,016
Inventories 97,173 534,724
Prepaid expenses and deposits (15,756) 23,099
Accounts payable and accrued liabilities 440,132 (370,316)
Net cash used in operating activities (2,136,667) (40,687)
Cash flows from investing activities:    
Additions to property, plant and equipment (351,828) (3,812,731)
Additions to intangible assets (191)   
Net cash used in investing activities (352,019) (3,812,731)
Cash flows from financing activities:    
Payable to related parties and others 519,258 1,031,118
Short-term loans 385,800   
Deferred financing fees    (131,756)
Issuance of common stock/units, net of issuance costs 1,369,390 1,771,106
Net cash provided by financing activities 2,274,448 2,670,468
DECREASE IN CASH AND CASH EQUIVALENTS (214,238) (1,182,950)
Cash and cash equivalents, beginning of period 402,724 1,693,301
CASH AND CASH EQUIVALENTS, END OF PERIOD 188,486 510,351
Supplemental disclosures of cash flow information, cash paid:    
Interest $ 171,723 $ 1,054