EX-99.1 2 a2025q3earningsrelease.htm EX-99.1 Document


homebancorp.jpg

For further information contact:
John W. Bordelon, Chairman of the Board, President and CEO
(337) 237-1960

Release Date:October 20, 2025
For Immediate Release

HOME BANCORP, INC. ANNOUNCES 2025 THIRD QUARTER RESULTS
AND INCREASES QUARTERLY DIVIDEND BY 7%

Lafayette, Louisiana – Home Bancorp, Inc. (Nasdaq: “HBCP”) (the “Company”), the parent company for Home Bank, N.A. (the “Bank”) (www.home24bank.com), reported financial results for the third quarter of 2025. For the quarter, the Company reported net income of $12.4 million, or $1.59 per diluted common share (“diluted EPS”), up $1.0 million from $11.3 million, or $1.45 diluted EPS, for the second quarter of 2025.

“Our third quarter results reflect continued strength and stability of the Company,” said John W. Bordelon, President and Chief Executive Officer of the Company and the Bank. “While loan production was slower during the quarter, deposit growth improved reducing our loan to deposit ratio down to our target of 91%. Financial performance remained strong with ROA of 1.41% and a six-basis point NIM expansion to 4.10% for the quarter. Credit metrics reflect an increase in nonperforming and criticized loans during the quarter, but we do not anticipate any losses. We remain focused on proactively identifying and resolving problem loans as quickly as possible.”


Third Quarter 2025 Highlights

Loans totaled $2.7 billion at September 30, 2025, down $58.6 million, or 2.1% (a decrease of 8% on an annualized basis), from June 30, 2025.

Deposits totaled $3.0 billion at September 30, 2025, up $67.3 million, or 2.3% (an increase of 9% on an annualized basis), from June 30, 2025.

Net interest income in the third quarter of 2025 totaled $34.1 million, up $755,000, or 2%, from the prior quarter.

The net interest margin ("NIM") was 4.10% in the third quarter of 2025 compared to 4.04% in the second quarter of 2025.

Nonperforming assets totaled $30.9 million, or 0.88% of total assets, at September 30, 2025 compared to $25.4 million, or 0.73% of total assets, at June 30, 2025. This increase in nonperforming assets is primarily due to five loan relationships which were moved to nonaccrual status, partially offset by paydowns in the third quarter of 2025.

The Company recorded a $229,000 reversal to provision to the allowance for loan losses in the third quarter of 2025, compared to a $489,000 provision in the second quarter of 2025, primarily due to loan reduction which was partially offset by an increase in nonaccrual loans during the quarter.


1

    
Loans

Loans totaled $2.7 billion at September 30, 2025, down $58.6 million, or 2.1%, from June 30, 2025. The following table summarizes the changes in the Company’s loan portfolio, net of unearned income, from June 30, 2025 through September 30, 2025.

(dollars in thousands)9/30/20256/30/2025Increase (Decrease)
Real estate loans:




One- to four-family first mortgage$490,600 $504,145 $(13,545)(3)%
Home equity loans and lines86,885 81,178 5,707 
Commercial real estate1,175,384 1,218,168 (42,784)(4)
Construction and land325,725 324,574 1,151 — 
Multi-family residential184,022 183,809 213 — 
Total real estate loans2,262,616 2,311,874 (49,258)(2)
Other loans:



Commercial and industrial413,590 421,997 (8,407)(2)
Consumer29,689 30,667 (978)(3)
Total other loans443,279 452,664 (9,385)(2)
Total loans$2,705,895 $2,764,538 $(58,643)(2)%

The average loan yield was 6.53% for the third quarter of 2025, up 3 basis points from the second quarter of 2025. Yields on loans were impacted by higher rates on new loans and loans paying off at lower rates. We experienced a slow down in loan production and higher than usual pay downs resulting in loan reduction across most of our markets in the third quarter of 2025.

Credit Quality and Allowance for Credit Losses

Nonperforming assets (“NPAs”) totaled $30.9 million, or 0.88% of total assets, at September 30, 2025, up $5.5 million, or 22%, from $25.4 million, or 0.73% of total assets, at June 30, 2025. The increase in NPAs during the third quarter of 2025 was primarily due to five loan relationships totaling $9.4 million which were put on nonaccrual during the quarter, offset by payoffs and paydowns. During the third quarter of 2025, the Company recorded net loan charge-offs of $376,000, compared to net loan charge-offs of $335,000 during the second quarter of 2025.

The Company reversed the provision to the allowance for loan losses in the amount of $229,000 in the third quarter of 2025. At September 30, 2025, the allowance for loan losses totaled $32.8 million, or 1.21% of total loans, compared to $33.4 million, or 1.21% of total loans, at June 30, 2025. Provisions to the allowance for loan losses are based upon, among other factors, our estimation of current expected losses in our loan portfolio, which we evaluate on a quarterly basis. Changes in expected losses consider various factors including the changing economic activity, borrower specific information impacting changes in risk ratings, projected delinquencies and the impact of industry-wide loan modification efforts, among other factors.

2

    
The following tables present the Company’s loan portfolio by credit quality classification as of September 30, 2025 and June 30, 2025.
September 30, 2025
(dollars in thousands)PassSpecial MentionSubstandardTotal
One- to four-family first mortgage
$483,737 $— $6,863 $490,600 
Home equity loans and lines85,877 — 1,008 86,885 
Commercial real estate1,140,742 3,067 31,575 1,175,384 
Construction and land314,986 892 9,847 325,725 
Multi-family residential182,731 — 1,291 184,022 
Commercial and industrial406,591 — 6,999 413,590 
Consumer29,629 — 60 29,689 
Total$2,644,293 $3,959 $57,643 $2,705,895 
June 30, 2025
(dollars in thousands)PassSpecial MentionSubstandardTotal
One- to four-family first mortgage
$497,404 $— $6,741 $504,145 
Home equity loans and lines80,145 — 1,033 81,178 
Commercial real estate1,185,738 1,063 31,367 1,218,168 
Construction and land317,593 749 6,232 324,574 
Multi-family residential182,572 — 1,237 183,809 
Commercial and industrial418,831 — 3,166 421,997 
Consumer30,632 — 35 30,667 
Total$2,712,915 $1,812 $49,811 $2,764,538 

Investment Securities

The Company's investment securities portfolio totaled $384.4 million at September 30, 2025, a decrease of $10.1 million, or 3%, from June 30, 2025. At September 30, 2025, the Company had a net unrealized loss position on its investment securities of $26.5 million, compared to a net unrealized loss of $30.2 million at June 30, 2025. The Company’s investment securities portfolio had an effective duration of 3.5 years and 3.6 years at September 30, 2025 and June 30, 2025, respectively. During the third quarter of 2025, the Company made securities purchases of $4.3 million, compared to $4.5 million during the second quarter of 2025. The Company had no securities sales during the third and second quarters of 2025.

3

    

The following table summarizes the composition of the Company's investment securities portfolio at September 30, 2025.
(dollars in thousands)Amortized CostFair Value
Available for sale:
U.S. agency mortgage-backed$277,168 $257,870 
Collateralized mortgage obligations63,606 62,465 
Municipal bonds53,130 47,810 
U.S. government agency11,448 10,951 
Corporate bonds4,490 4,244 
Total available for sale$409,842 $383,340 
Held to maturity:
Municipal bonds$1,065 $1,066 
Total held to maturity$1,065 $1,066 

Approximately 36% of the investment securities portfolio was pledged as of September 30, 2025 to secure public deposits. The Company had $140.2 million and $141.7 million of securities pledged to secure public deposits at September 30, 2025 and June 30, 2025, respectively.

Deposits

Total deposits were $3.0 billion at September 30, 2025, up $67.3 million, or 2%, from June 30, 2025. Non-maturity deposits increased $52.6 million, or 3%, during the third quarter of 2025 to $2.1 billion. The following table summarizes the changes in the Company’s deposits from June 30, 2025 to September 30, 2025.

(dollars in thousands)

9/30/20256/30/2025Increase (Decrease)
Demand deposits$801,974 $796,844 $5,130 %
Savings200,135 204,191 (4,056)(2)
Money market499,404 463,332 36,072 
NOW641,204 625,793 15,411 
Certificates of deposit832,786 818,074 14,712 
Total deposits$2,975,503 $2,908,234 $67,269 %

The average rate on interest-bearing deposits increased 5 basis point from 2.52% for the second quarter of 2025 to 2.57% for the third quarter of 2025. At September 30, 2025, certificates of deposit maturing within the next 12 months totaled $810.5 million.

We obtain most of our deposits from individuals, small businesses and public funds in our market areas. The following table presents our deposits per customer type for the periods indicated.

September 30, 2025June 30, 2025
Individuals52%52%
Small businesses3938
Public funds67
Broker 33
Total100%100%
The total amounts of our uninsured deposits (deposits in excess of $250,000, as calculated in accordance with FDIC regulations) were $894.8 million at September 30, 2025 and $887.9 million at June 30, 2025. Public funds in excess of the FDIC insurance limits are fully collateralized.
4

    

Net Interest Income

The net interest margin ("NIM") increased 6 basis points from 4.04% for the second quarter of 2025 to 4.10% for the third quarter of 2025, primarily due to an increase in average yield on interest-earnings assets and a decline in the average balance and cost for interest-bearing liabilities.

The average cost of interest-bearing deposits increased by 5 basis point in the third quarter of 2025 compared to the second quarter of 2025. The increase in deposit costs was primarily due to a shift in higher cost certificates of deposit and money market accounts and a decrease in lower cost checking and savings accounts.

Average other interest-earning assets were $99.7 million for the third quarter of 2025, up $28.6 million, or 40%, from the second quarter of 2025, primarily due to an increase in the average balance of cash and cash equivalents.

Average FHLB advances were $39.4 million for the third quarter of 2025, a decrease of $74.6 million, or 65%, from the second quarter of 2025 due to paydowns of FHLB advances.

Loan accretion income from acquired loans totaled $347,000 for the third quarter of 2025, down $9,000, or 3%, from the second quarter of 2025.

Noninterest Income

Noninterest income for the third quarter of 2025 totaled $3.7 million, up $22,000, or 1%, from the second quarter of 2025. The increase was related primarily to increases in service fees and charges (up $63,000), gain on sale of loans (up $30,000) and other income (up $25,000), which were partially offset by a decrease in bank card fees (down $104,000) for the third quarter of 2025 compared to the second quarter of 2025.

Noninterest Expense

Noninterest expense for the third quarter of 2025 totaled $22.5 million, up $124,000, or 1%, from the second quarter of 2025. The increase was primarily related to the absence of a reversal to the allowance for credit losses on unfunded commitments ($970,000) in the second quarter of 2025 and an increase in compensation and benefits expense (up $209,000), which were partially offset by decreases in other expenses (down $956,000) primarily due to a write off of an acquired SBA accounts receivable for guarantees that occurred in the second quarter of 2025 and data processing and communications (down $72,000) during the third quarter of 2025.

Capital

At September 30, 2025, shareholders’ equity totaled $423.0 million, up $14.2 million, or 3%, compared to $408.8 million at June 30, 2025. The increase was primarily due to the Company’s earnings of $12.4 million and a decrease in the accumulated other comprehensive loss on available for sale investment securities during the third quarter of 2025, which was partially offset by shareholder dividends. Preliminary Tier 1 leverage capital and total risk-based capital ratios were 11.90% and 15.24%, respectively, at September 30, 2025, compared to 11.47% and 14.66%, respectively, at June 30, 2025.

Dividend and Share Repurchases

The Company announces that its Board of Directors declared a quarterly cash dividend on shares of its common stock of $0.31 per share (an increase of 7% from the previous quarterly cash dividend) payable on November 14, 2025, to shareholders of record as of November 3, 2025.

The Company repurchased 100 shares of its common stock during the third quarter of 2025 at an average price per share of $52.29. An additional 390,972 shares remain eligible for purchase under the 2025 Repurchase Plan. The book value per
5

    
share and tangible book value per share of the Company’s common stock was $54.05 and $43.29, respectively, at September 30, 2025.
Conference Call

Executive management will host a conference call to discuss third quarter 2025 results on Tuesday, October 21, 2025 at 10:30 a.m. CDT. Analysts, investors and interested parties may attend the conference call by dialing toll free 1.646.357.8785 (US Local/International) or 1.800.836.8184 (US Toll Free). The investor presentation can be accessed on the day of the presentation on the Home Bancorp, Inc. website at https://home24bank.investorroom.com.

A replay of the conference call and a transcript of the call will be posted to the Investor Relations page of the Company's website, https://home24bank.investorroom.com.

Non-GAAP Reconciliation

This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). The Company's management uses this non-GAAP financial information in its analysis of the Company's performance. In this news release, information is included which excludes intangible assets. Management believes the presentation of this non-GAAP financial information provides useful information that is helpful to a full understanding of the Company’s financial position and operating results. This non-GAAP financial information should not be viewed as a substitute for financial information determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP financial information presented by other companies. A reconciliation on non-GAAP information included herein to GAAP is presented below.

Quarter Ended
(dollars in thousands, except per share data)9/30/20256/30/20253/31/202512/31/20249/30/2024
Reported net income$12,357 $11,330 $10,964 $9,673 $9,437 
Add: Core deposit intangible amortization, net tax212 213 231 250 259 
Non-GAAP tangible income$12,569 $11,543 $11,195 $9,923 $9,696 
Total assets$3,494,074 $3,491,455 $3,485,453 $3,443,668 $3,441,990 
Less: Intangible assets84,214 84,482 84,751 85,044 85,361 
Non-GAAP tangible assets$3,409,860 $3,406,973 $3,400,702 $3,358,624 $3,356,629 




Total shareholders’ equity$423,044 $408,818 $402,831 $396,088 $393,453 
Less: Intangible assets84,214 84,482 84,751 85,044 85,361 
Non-GAAP tangible shareholders’ equity$338,830 $324,336 $318,080 $311,044 $308,092 
Return on average equity11.78 %11.24 %11.02 %9.71 %9.76 %
Add: Average intangible assets3.24 3.24 3.23 2.99 3.14 
Non-GAAP return on average tangible common equity15.02 %14.48 %14.25 %12.70 %12.90 %




Common equity ratio12.11 %11.71 %11.56 %11.50 %11.43 %
Less: Intangible assets2.17 2.19 2.21 2.24 2.25 
Non-GAAP tangible common equity ratio9.94 %9.52 %9.35 %9.26 %9.18 %




Book value per share$54.05 $52.36 $50.82 $48.95 $48.75 
Less: Intangible assets10.76 10.82 10.69 10.51 10.58 
Non-GAAP tangible book value per share$43.29 $41.54 $40.13 $38.44 $38.17 



6

    

This news release contains certain forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”

Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors - many of which are beyond our control - could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Home Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2024 describes some of these factors, including risk elements in the loan portfolio, risks related to our deposit activities, the level of the allowance for credit losses, risks of our growth strategy, geographic concentration of our business, dependence on our management team, risks of market rates of interest and of regulation on our business and risks of competition. Forward-looking statements speak only as of the date they are made. We do not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events.
7

    
HOME BANCORP, INC. AND SUBSIDIARY
CONDENSED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
(dollars in thousands)9/30/20256/30/20253/31/202512/31/20249/30/2024
Assets
Cash and cash equivalents$189,324 $112,595 $110,662 $98,548 $135,877 
Investment securities available for sale, at fair value383,340 393,462 400,553 402,792 420,723 
Investment securities held to maturity1,065 1,065 1,065 1,065 1,065 
Mortgage loans held for sale1,932 1,305 1,855 832 242 
Loans, net of unearned income2,705,895 2,764,538 2,747,277 2,718,185 2,668,286 
Allowance for loan losses(32,827)(33,432)(33,278)(32,916)(32,278)
Total loans, net of allowance for loan losses2,673,068 2,731,106 2,713,999 2,685,269 2,636,008 
Office properties and equipment, net45,223 45,216 45,327 42,324 42,659 
Cash surrender value of bank-owned life insurance49,269 48,981 48,699 48,421 48,139 
Goodwill and core deposit intangibles84,214 84,482 84,751 85,044 85,361 
Accrued interest receivable and other assets66,639 73,243 78,542 79,373 71,916 
Total Assets$3,494,074 $3,491,455 $3,485,453 $3,443,668 $3,441,990 
Liabilities
Deposits$2,975,503 $2,908,234 $2,827,207 $2,780,696 $2,777,487 
Other Borrowings5,539 5,539 5,539 5,539 140,539 
Subordinated debt, net of issuance cost54,621 54,567 54,513 54,459 54,402 
Federal Home Loan Bank advances3,059 88,196 163,259 175,546 38,410 
Accrued interest payable and other liabilities32,308 26,101 32,104 31,340 37,699 
Total Liabilities3,071,030 3,082,637 3,082,622 3,047,580 3,048,537 
Shareholders' Equity
Common stock78 78 79 81 81 
Additional paid-in capital168,016 166,576 167,231 168,138 166,743 
Common stock acquired by benefit plans(1,071)(1,160)(1,250)(1,339)(1,428)
Retained earnings275,912 265,817 261,856 259,190 251,692 
Accumulated other comprehensive loss(19,891)(22,493)(25,085)(29,982)(23,635)
Total Shareholders' Equity423,044 408,818 402,831 396,088 393,453 
Total Liabilities and Shareholders' Equity$3,494,074 $3,491,455 $3,485,453 $3,443,668 $3,441,990 

8

    
HOME BANCORP, INC. AND SUBSIDIARY
CONDENSED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
Nine Months Ended
(dollars in thousands, except per share data)9/30/20256/30/20259/30/20249/30/20259/30/2024
Interest Income
Loans, including fees$45,607 $45,287 $43,711 $134,926 $126,277 
Investment securities2,504 2,596 2,677 7,764 8,205 
Other investments and deposits
1,111 746 991 2,362 2,481 
Total interest income49,222 48,629 47,379 145,052 136,963 
Interest Expense
Deposits13,805 13,142 13,908 39,569 39,174 
Other borrowings54 53 1,673 160 4,815 
Subordinated debt expense845 844 844 2,534 2,533 
Federal Home Loan Bank advances
412 1,239 572 3,583 1,765 
Total interest expense15,116 15,278 16,997 45,846 48,287 
Net interest income34,106 33,351 30,382 99,206 88,676 
(Reversal) provision for loan losses
(229)489 140 654 1,542 
Net interest income after (reversal) provision for loan losses
34,335 32,862 30,242 98,552 87,134 
Noninterest Income
Service fees and charges1,408 1,345 1,291 4,062 3,784 
Bank card fees1,646 1,750 1,613 4,974 4,939 
Gain on sale of loans, net144 114 195 635 408 
Income from bank-owned life insurance
288 282 281 848 818 
(Loss) gain on sale of assets, net— (2)(10)(6)
Other income252 227 322 937 1,053 
Total noninterest income3,738 3,716 3,692 11,463 10,996 
Noninterest Expense
Compensation and benefits13,531 13,322 13,058 39,505 38,016 
Occupancy2,544 2,513 2,732 7,618 7,789 
Marketing and advertising515 461 382 1,405 1,333 
Data processing and communication
2,556 2,628 2,646 7,826 7,715 
Professional fees406 396 450 1,207 1,506 
Forms, printing and supplies175 203 188 578 580 
Franchise and shares tax475 483 488 1,434 1,463 
Regulatory fees459 502 493 1,477 1,471 
Foreclosed assets, net377 419 62 1,023 216 
Amortization of acquisition intangible
268 269 328 830 1,011 
Reversal for credit losses on unfunded commitments
— (970)— (970)(134)
Other expenses1,225 2,181 1,431 4,584 3,968 
Total noninterest expense22,531 22,407 22,258 66,517 64,934 
Income before income tax expense
15,542 14,171 11,676 43,498 33,196 
Income tax expense3,185 2,841 2,239 8,847 6,442 
Net income$12,357 $11,330 $9,437 $34,651 $26,754 
Earnings per share - basic$1.60 $1.47 $1.19 $4.45 $3.36 
Earnings per share - diluted$1.59 $1.45 $1.18 $4.41 $3.34 
Cash dividends declared per common share
$0.29 $0.27 $0.25 $0.83 $0.75 

9

    
HOME BANCORP, INC. AND SUBSIDIARY
SUMMARY FINANCIAL INFORMATION
(Unaudited)
Three Months Ended
Nine Months Ended
(dollars in thousands, except per share data)9/30/20256/30/20259/30/20249/30/20259/30/2024
EARNINGS DATA
Total interest income$49,222 $48,629 $47,379 $145,052 $136,963 
Total interest expense15,116 15,278 16,997 45,846 48,287 
Net interest income34,106 33,351 30,382 99,206 88,676 
(Reversal) provision for loan losses
(229)489 140 654 1,542 
Total noninterest income3,738 3,716 3,692 11,463 10,996 
Total noninterest expense22,531 22,407 22,258 66,517 64,934 
Income tax expense3,185 2,841 2,239 8,847 6,442 
Net income$12,357 $11,330 $9,437 $34,651 $26,754 
AVERAGE BALANCE SHEET DATA
Total assets$3,467,070 $3,474,762 $3,405,083 $3,463,833 $3,368,857 
Total interest-earning assets3,255,291 3,261,733 3,202,364 3,252,602 3,167,518 
Total loans2,743,695 2,764,065 2,668,672 2,750,985 2,641,414 
PPP loans235 330 4,470 624 5,004 
Total interest-bearing deposits2,128,540 2,087,781 1,989,182 2,085,330 1,964,095 
Total interest-bearing liabilities2,228,117 2,261,916 2,240,838 2,256,278 2,212,453 
Total deposits2,918,938 2,863,683 2,730,568 2,852,176 2,709,555 
Total shareholders' equity416,239 404,367 384,518 408,083 376,170 
PER SHARE DATA
Earnings per share - basic$1.60 $1.47 $1.19 $4.45 $3.36 
Earnings per share - diluted1.59 1.45 1.18 4.41 3.34 
Book value at period end54.05 52.36 48.75 54.05 48.75 
Tangible book value at period end43.29 41.54 38.17 43.29 38.17 
Shares outstanding at period end7,827,481 7,808,421 8,070,539 7,827,481 8,070,539 
Weighted average shares outstanding
Basic7,712,707 7,707,423 7,921,582 7,789,001 7,959,309 
Diluted7,782,979 7,781,021 7,966,957 7,862,712 8,008,305 
SELECTED RATIOS (1)
Return on average assets1.41 %1.31 %1.10 %1.34 %1.06 %
Return on average equity11.78 11.24 9.76 11.35 9.50 
Common equity ratio12.11 11.71 11.43 12.11 11.43 
Efficiency ratio (2)
59.54 60.45 65.32 60.10 65.15 
Average equity to average assets12.01 11.64 11.29 11.78 11.17 
Tier 1 leverage capital ratio (3)
11.90 11.47 11.32 11.90 11.32 
Total risk-based capital ratio (3)
15.24 14.66 14.74 15.24 14.74 
Net interest margin (4)
4.10 4.04 3.71 4.02 3.67 
SELECTED NON-GAAP RATIOS (1)
Tangible common equity ratio (5)
9.94 %9.52 %9.18 %9.94 %9.18 %
Return on average tangible common equity (6)
15.02 14.48 12.90 14.59 12.68 

10

    
(1)With the exception of end-of-period ratios, all ratios are based on average daily balances during the respective periods.
(2)The efficiency ratio represents noninterest expense as a percentage of total revenues. Total revenues is the sum of net interest income and noninterest income.
(3)Capital ratios are preliminary end-of-period ratios for the Bank only and are subject to change.
(4)Net interest margin represents net interest income as a percentage of average interest-earning assets. Taxable equivalent yields are calculated using a marginal tax rate of 21%.
(5)Tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets. See "Non-GAAP Reconciliation" for additional information.
(6)Return on average tangible common equity is net income plus amortization of core deposit intangible, net of taxes, divided by average common shareholders' equity less average intangible assets. See "Non-GAAP Reconciliation" for additional information.
11

    
HOME BANCORP, INC. AND SUBSIDIARY
Consolidated Net Interest Margin
(Unaudited)

Three Months Ended

9/30/20256/30/20259/30/2024
(dollars in thousands)Average BalanceInterestAverage Yield/ RateAverage BalanceInterestAverage Yield/ RateAverage BalanceInterestAverage Yield/ Rate
Interest-earning assets:






Loans receivable$2,743,695 $45,607 6.53 %$2,764,065 $45,287 6.50 %$2,668,672 $43,711 6.43 %
Investment securities (TE)(1)
411,889 2,504 2.45 426,601 2,596 2.45 454,024 2,677 2.38 
Other interest-earning assets99,707 1,111 4.42 71,067 746 4.21 79,668 991 4.95 
Total interest-earning assets$3,255,291 $49,222 5.95 %$3,261,733 $48,629 5.92 %$3,202,364 $47,379 5.82 %
Interest-bearing liabilities:






Deposits:






Savings, checking, and money market$1,301,888 $5,783 1.76 %$1,296,541 $5,531 1.71 %$1,266,465 $5,571 1.75 %
Certificates of deposit826,652 8,022 3.85 791,240 7,611 3.86 722,717 8,337 4.59 
Total interest-bearing deposits2,128,540 13,805 2.57 2,087,781 13,142 2.52 1,989,182 13,908 2.78 
Other borrowings5,539 54 3.80 5,572 53 3.84 140,539 1,673 4.74 
Subordinated debt54,593 845 6.19 54,540 844 6.20 54,374 844 6.21 
FHLB advances39,445 412 4.12 114,023 1,239 4.30 56,743 572 3.99 
Total interest-bearing liabilities$2,228,117 $15,116 2.69 %$2,261,916 $15,278 2.71 %$2,240,838 $16,997 3.02 %
Noninterest-bearing deposits$790,398 $775,902 $741,387 
Net interest spread (TE)(1)


3.26 %


3.21 %2.80 %
Net interest margin (TE)(1)


4.10 %


4.04 %3.71 %
(1)Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%

12

    
HOME BANCORP, INC. AND SUBSIDIARY
Consolidated Net Interest Margin
(Unaudited)

Nine Months Ended

9/30/20259/30/2024
(dollars in thousands)Average BalanceInterestAverage Yield/ RateAverage BalanceInterestAverage Yield/ Rate
Interest-earning assets:



Loans receivable$2,750,985 $134,926 6.49 %$2,641,414 $126,277 6.30 %
Investment securities (TE)(1)
425,915 7,764 2.45 463,333 8,205 2.38 
Other interest-earning assets75,702 2,362 4.17 62,771 2,481 5.28 
Total interest-earning assets$3,252,602 $145,052 5.90 %$3,167,518 $136,963 5.71 %
Interest-bearing liabilities:
Deposits:
Savings, checking, and money market$1,301,660 $16,715 1.72 %$1,265,420 $15,479 1.63 %
Certificates of deposit783,670 22,854 3.90 698,675 23,695 4.53 
Total interest-bearing deposits2,085,330 39,569 2.54 1,964,095 39,174 2.66 
Other borrowings5,550 160 3.84 135,727 4,815 4.74 
Subordinated debt54,540 2,534 6.20 54,322 2,533 6.22 
FHLB advances110,858 3,583 4.27 58,309 1,765 4.01 
Total interest-bearing liabilities$2,256,278 $45,846 2.71 %$2,212,453 $48,287 2.91 %
Noninterest-bearing deposits$766,846 $745,460 
Net interest spread (TE)(1)
3.19 %2.80 %
Net interest margin (TE)(1)
4.02 %3.67 %
(1)Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.
13

    

HOME BANCORP, INC. AND SUBSIDIARY
SUMMARY CREDIT QUALITY INFORMATION
(Unaudited)
Three Months Ended
9/30/20256/30/20253/31/202512/31/20249/30/2024
CREDIT QUALITY (1)
Nonaccrual loans:
One- to four-family first mortgage
$6,402 $6,272 $6,368 $7,039 $7,750 
Home equity loans and lines1,008 1,033 372 279 208 
Commercial real estate10,016 7,669 4,349 3,304 7,064 
Construction and land9,847 6,103 5,584 1,622 2,127 
Multi-family residential973 916 930 — — 
Commercial and industrial1,161 1,312 1,206 1,311 777 
Consumer60 35 161 27 129 
Total nonaccrual loans
$29,467 $23,340 $18,970 $13,582 $18,055 
Accruing loans 90 days or more past due55 12 77 16 34 
Total nonperforming loans29,522 23,352 19,047 13,598 18,089 
Foreclosed assets and ORE1,384 2,077 2,424 2,010 267 
Total nonperforming assets$30,906 $25,429 $21,471 $15,608 $18,356 
Nonperforming assets to total assets0.88 %0.73 %0.62 %0.45 %0.53 %
Nonperforming loans to total assets0.84 0.67 0.55 0.39 0.53 
Nonperforming loans to total loans1.09 0.84 0.69 0.50 0.68 
ALLOWANCE FOR CREDIT LOSSES
Allowance for loan losses:
Beginning balance
$33,432 $33,278 $32,916 $32,278 $32,212 
(Reversal) provision for loan losses
(229)489 394 873 140 
Charge-offs
(488)(460)(226)(255)(215)
Recoveries
112 125 194 20 141 
Net charge-offs
(376)(335)(32)(235)(74)
Ending balance
$32,827 $33,432 $33,278 $32,916 $32,278 
Reserve for unfunded lending commitments(2)
Beginning balance
$1,730 $2,700 $2,700 $2,460 $2,460 
(Reversal) provision for losses on unfunded lending commitments
— (970)— 240 — 
Ending balance
$1,730 $1,730 $2,700 $2,700 $2,460 
Total allowance for credit losses34,557 35,162 35,978 35,616 34,738 
Total loans
$2,705,895 $2,764,538 $2,747,277 $2,718,185 $2,668,286 
Total unfunded commitments
509,709 492,306 508,864 516,785 527,333 
14

    
HOME BANCORP, INC. AND SUBSIDIARY
SUMMARY CREDIT QUALITY INFORMATION
(Unaudited)
Three Months Ended
9/30/20256/30/20253/31/202512/31/20249/30/2024
Allowance for loan losses to nonperforming assets106.22 %131.47 %154.99 %210.89 %175.84 %
Allowance for loan losses to nonperforming loans111.20 143.17 174.72 242.07 178.44 
Allowance for loan losses to total loans1.21 1.21 1.21 1.21 1.21 
Allowance for credit losses to total loans1.28 1.27 1.31 1.31 1.30 
Year-to-date loan charge-offs$(1,174)$(686)$(226)$(1,285)$(1,030)
Year-to-date loan recoveries431 319 194 249 229 
Year-to-date net loan charge-offs$(743)$(367)$(32)$(1,036)$(801)
Annualized YTD net loan charge-offs to average loans(0.04)%(0.03)%— %(0.04)%(0.04)%
(1)It is our policy to cease accruing interest on loans 90 days or more past due, with certain limited exceptions. Nonperforming assets consist of nonperforming loans, foreclosed assets and surplus real estate (ORE). Foreclosed assets consist of assets acquired through foreclosure or acceptance of title in-lieu of foreclosure. ORE consists of closed or unused bank buildings.
(2)The allowance for unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition.
15