UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2020

or

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File Number: 001-34190

HOME BANCORP, INC.

(Exact name of Registrant as specified in its charter)

Louisiana	71-1051785
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)
503 Kaliste Saloom Road, Lafayette, Louisiana	70508
(Address of Principal Executive Offices)	(Zip Code)

Registrant’s telephone number, including area code: (337) 237-1960

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock	HBCP	NASDAQ Stock Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    NO  ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    NO  ☒

At August 5, 2020, the registrant had 8,955,645 shares of common stock, $0.01 par value, outstanding.

HOME BANCORP, INC. and SUBSIDIARY

TABLE OF CONTENTS

		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited)
	Consolidated Statements of Financial Condition	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated Statements of Changes in Shareholders’ Equity	4
	Consolidated Statements of Cash Flows	6
	Notes to Unaudited Consolidated Financial Statements	7
Item 2.	Managements’ Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	51
Item 4.	Controls and Procedures	51
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	52
Item 1A.	Risk Factors	52
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 3.	Defaults Upon Senior Securities	53
Item 4.	Mine Safety Disclosures	53
Item 5.	Other Information	53
Item 6.	Exhibits	53
SIGNATURES		54

i

HOME BANCORP, INC. and SUBSIDIARY

GLOSSARY OF DEFINED TERMS

Below is a listing of certain acronyms, abbreviations and defined terms, among others, used throughout this Quarterly Report on Form 10-Q, including in "Item 1. Financial Statements" and "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations." The terms "we," "our" or "us" refer to Home Bancorp, Inc. and its consolidated subsidiaries, unless the context otherwise requires.

ACL	–	Allowance for credit losses
ALL	–	Allowance for loan losses
AOCI	–	Accumulated other comprehensive income
ASC	–	Accounting Standards Codification
ASU	–	Accounting Standards Update
Bank	–	Home Bank, N.A., a wholly-owned subsidiary of the Company
BOLI	–	Bank-owned life insurance
bps	–	basis points, 100 basis points being equal to 1.0%
C&D	–	Construction and land
C&I	–	Commercial and industrial
CARES Act	–	Coronavirus Aid, Relief, and Economic Security Act
CECL	–	Current expected credit losses
Company	–	Home Bancorp, Inc., a Louisiana corporation and the holding company for Home Bank, N.A.
COVID-19	–	The novel coronavirus
CRE	–	Commercial real estate
EPS	–	Earnings per common share
FASB	–	Financial Accounting Standards Board
FHLB	–	Federal Home Loan Bank
GAAP	–	Generally Accepted Accounting Principles
LTV	–	Loan-to-value
NPA(s)	–	Nonperforming asset(s)
OCI	–	Other comprehensive income
ORE	–	Other real estate
PCD	–	Purchased credit deteriorated
PCI	–	Purchased credit impaired
PPP	–	Paycheck Protection Program
SBA	–	Small Business Association
SEC	–	Securities and Exchange Commission
TDR	–	Troubled debt restructuring
TE	–	Taxable equivalent
U.S.	–	United States

ii

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

	(Unaudited)		(Audited)
	June 30,		December 31,
(dollars in thousands)	2020		2019
Assets
Cash and cash equivalents	$	234,255	$	39,847
Interest-bearing deposits in banks	449		449
Investment securities available for sale, at fair value	256,922		257,321
Investment securities held to maturity (fair values of $4,399 and $7,194, respectively)	4,333		7,149
Mortgage loans held for sale	13,359		6,990
Loans, net of unearned income	1,965,925		1,714,361
Allowance for loan losses	(33,823)		(17,868)
Total loans, net of unearned income and allowance for loan losses	1,932,102		1,696,493
Office properties and equipment, net	45,967		46,425
Cash surrender value of bank-owned life insurance	39,953		39,466
Goodwill and core deposit intangibles	63,777		64,472
Accrued interest receivable and other assets	45,779		41,853
Total Assets	2,636,896		2,200,465
Liabilities
Deposits:
Noninterest-bearing	647,789		437,828
Interest-bearing	1,618,915		1,383,147
Total Deposits	2,266,704		1,820,975
Other borrowings	5,539		5,539
Long-term Federal Home Loan Bank advances	35,041		40,620
Accrued interest payable and other liabilities	20,286		17,002
Total Liabilities	2,327,570		1,884,136
Shareholders’ Equity
Preferred stock, $0.01 par value - 10,000,000 shares authorized; none issued	—		—
Common stock, $0.01 par value - 40,000,000 shares authorized; 8,966,101 and 9,252,418 shares issued and outstanding, respectively	90		93
Additional paid-in capital	166,494		168,545
Unallocated common stock held by:
Employee Stock Ownership Plan (ESOP)	(2,946)		(3,124)
Recognition and Retention Plan (RRP)	(24)		(35)
Retained earnings	140,582		150,158
Accumulated other comprehensive income	5,130		692
Total Shareholders’ Equity	309,326		316,329
Total Liabilities and Shareholders’ Equity	$	2,636,896	$	2,200,465

The accompanying Notes are an integral part of these Consolidated Financial Statements.

1

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands, except per share data)	2020		2019		2020		2019
Interest Income
Loans, including fees	$	24,371	$	23,812	$	48,070	$	47,010
Investment securities:
Taxable interest	1,103		1,601		2,411		3,254
Tax-exempt interest	79		128		183		283
Other investments and deposits	117		380		255		743
Total interest income	25,670		25,921		50,919		51,290
Interest Expense
Deposits	3,012		3,735		6,679		7,066
Other borrowings	53		53		106		106
Short-term Federal Home Loan Bank advances	20		—		23		—
Long-term Federal Home Loan Bank advances	168		258		371		521
Total interest expense	3,253		4,046		7,179		7,693
Net interest income	22,417		21,875		43,740		43,597
Provision for loan losses	6,471		765		12,728		1,155
Net interest income after provision for loan losses	15,946		21,110		31,012		42,442
Noninterest Income
Service fees and charges	942		1,413		2,406		2,880
Bank card fees	1,127		1,212		2,264		2,273
Gain on sale of loans, net	642		248		939		403
Income from bank-owned life insurance	228		202		487		367
Loss on sale of assets, net	(13)		(327)		(11)		(328)
Other income	177		229		376		547
Total noninterest income	3,103		2,977		6,461		6,142
Noninterest Expense
Compensation and benefits	9,362		9,613		18,778		18,711
Occupancy	1,653		2,008		3,389		3,614
Marketing and advertising	160		308		458		579
Data processing and communication	1,760		1,596		3,579		3,018
Professional services	255		218		468		457
Forms, printing and supplies	160		181		331		342
Franchise and shares tax	389		398		778		797
Regulatory fees	362		283		478		590
Foreclosed assets and ORE, net	145		40		162		281
Amortization of acquisition intangible	342		398		695		808
Provision for credit losses on unfunded commitments	542		—		1,272		—
Other expenses	865		909		1,753		2,046
Total noninterest expense	15,995		15,952		32,141		31,243
Income before income tax expense	3,054		8,135		5,332		17,341
Income tax expense	561		1,555		934		2,871
Net Income	$	2,493	$	6,580	$	4,398	$	14,470
Earnings per share:
Basic	$	0.29	$	0.72	$	0.50	$	1.58
Diluted	$	0.29	$	0.71	$	0.50	$	1.56
Cash dividends declared per common share	$	0.22	$	0.21	$	0.44	$	0.41

 The accompanying Notes are an integral part of these Consolidated Financial Statements.

2

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	2020		2019		2020		2019
Net Income	$	2,493	$	6,580	$	4,398	$	14,470
Other Comprehensive (Loss) Income
Unrealized (losses) gains on available for sale investment securities	(211)		2,502		5,776		4,274
Unrealized losses on cash flow hedges	(158)		—		(158)		—
Tax effect	77		(526)		(1,180)		(898)
Other comprehensive (loss) income, net of taxes	(292)		1,976		4,438		3,376
Comprehensive Income	$	2,201	$	8,556	$	8,836	$	17,846

The accompanying Notes are an integral part of these Consolidated Financial Statements.

3

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(dollars in thousands, except per share data)	Common stock		Additional Paid-in capital		Unallocated Common Stock Held by ESOP		Unallocated Common Stock Held by RRP		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance, March 31, 2019	$	95	$	169,091	$	(3,392)	$	(51)	$	143,998	$	(806)	$	308,935
Net income									6,580				6,580
Other comprehensive income											1,976		1,976
Purchase of Company’s common stock at cost, 83,188 shares	(1)		(831)						(2,178)				(3,010)
Cash dividends declared, $0.21 per share									(1,988)				(1,988)
Common Stock issued under incentive plans, net of shares surrendered in payment, including tax benefit, 17,881 shares	—		68						(64)				4
Exercise of stock options	—		409										409
RRP shares released for allocation			(3)				3						—
ESOP shares released for allocation			307		89								396
Share-based compensation cost			192										192
Balance, June 30, 2019	$	94	$	169,233	$	(3,303)	$	(48)	$	146,348	$	1,170	$	313,494
Balance, March 31, 2020	$	91	$	167,249	$	(3,035)	$	(28)	$	141,798	$	5,422	$	311,497
Net income									2,493				2,493
Other comprehensive loss											(292)		(292)
Purchase of Company’s common stock at cost, 115,327 shares	(1)		(1,152)						(1,694)				(2,847)
Cash dividends declared, $0.22 per share									(1,981)				(1,981)
Common Stock issued under incentive plans, net of shares surrendered in payment, including tax benefit, 13,508 shares	—		(3)						(34)				(37)
Exercise of stock options	—		—										—
RRP shares released for allocation			(4)				4						—
ESOP shares released for allocation			198		89								287
Share-based compensation cost			206										206
Balance, June 30, 2020	$	90	$	166,494	$	(2,946)	$	(24)	$	140,582	$	5,130	$	309,326

The accompanying Notes are an integral part of these Consolidated Financial Statements.

4

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - CONTINUED

(Unaudited)

(dollars in thousands, except per share data)	Common stock		Additional Paid-in capital		Unallocated Common Stock Held by ESOP		Unallocated Common Stock Held by RRP		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance, December 31, 2018	$	95	$	168,243	$	(3,481)	$	(58)	$	141,447	$	(2,206)	$	304,040
Net income									14,470				14,470
Other comprehensive income											3,376		3,376
Purchase of Company’s common stock at cost, 217,193 shares	(2)		(2,170)						(5,623)				(7,795)
Cash dividends declared, $0.41 per share									(3,882)				(3,882)
Common Stock issued under incentive plans, net of shares surrendered in payment, including tax benefit, 19,321 shares	—		103						(64)				39
Exercise of stock options	1		2,085										2,086
RRP shares released for allocation			(10)				10						—
ESOP shares released for allocation			604		178								782
Share-based compensation cost			378										378
Balance, June 30, 2019	$	94	$	169,233	$	(3,303)	$	(48)	$	146,348	$	1,170	$	313,494
Balance, December 31, 2019	$	93	$	168,545	$	(3,124)	$	(35)	$	150,158	$	692	$	316,329
Cumulative effect of change in accounting principle due the adoption of ASC Topic 326, net of tax									(4,725)				(4,725)
Net income									4,398				4,398
Other comprehensive income											4,438		4,438
Purchase of Company’s common stock at cost, 303,668 shares	(3)		(3,033)						(5,199)				(8,235)
Cash dividends declared, $0.44 per share									(4,008)				(4,008)
Common Stock issued under incentive plans, net of shares surrendered in payment, including tax benefit, 15,646 shares	—		34						(42)				(8)
Exercise of stock options	—		30										30
RRP shares released for allocation			(11)				11						—
ESOP shares released for allocation			479		178								657
Share-based compensation cost			450										450
Balance, June 30, 2020	$	90	$	166,494	$	(2,946)	$	(24)	$	140,582	$	5,130	$	309,326

The accompanying Notes are an integral part of these Consolidated Financial Statements.

5

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	For the Six Months Ended June 30,
(dollars in thousands)	2020		2019
Cash flows from operating activities:
Net income	$	4,398	$	14,470
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	12,728		1,155
Depreciation	1,525		1,375
Amortization and accretion of purchase accounting valuations and intangibles	2,272		3,254
Net amortization of mortgage servicing asset	38		55
Federal Home Loan Bank stock dividends	(45)		(78)
Net amortization of discount on investments	1,358		962
Gain on loans sold, net	(939)		(403)
Proceeds, including principal payments, from loans held for sale	105,307		42,246
Originations of loans held for sale	(110,737)		(44,258)
Non-cash compensation	1,107		1,160
Deferred income tax (benefit) expense	(2,527)		213
Increase in accrued interest receivable and other assets	(1,936)		(2,100)
Increase in cash surrender value of bank-owned life insurance	(487)		(367)
Increase in accrued interest payable and other liabilities	788		5,405
Net cash provided by operating activities	12,850		23,089
Cash flows from investing activities:
Purchases of securities available for sale	(36,435)		(31,332)
Proceeds from maturities, prepayments and calls on securities available for sale	41,317		33,266
Proceeds from maturities, prepayments and calls on securities held to maturity	2,750		2,593
Increase in loans, net	(253,820)		(47,074)
Reimbursement from FDIC for covered assets	—		142
Increase in interest-bearing deposits in banks	—		245
Proceeds from sale of foreclosed assets	2,516		801
Purchase of bank-owned life insurance	—		(10,000)
Purchases of office properties and equipment	(1,080)		(2,300)
Purchase of Federal Home Loan Bank stock	(1,592)		—
Proceeds from sale of office properties and equipment	4		24
Net cash used in investing activities	(246,340)		(53,635)
Cash flows from financing activities:
Increase in deposits, net	445,720		55,925
Borrowings on Federal Home Loan Bank advances	119,700		4,010
Repayments of Federal Home Loan Bank advances	(125,301)		(8,130)
Proceeds from exercise of stock options	30		2,086
Issuance of stock under incentive plans	(8)		39
Dividends paid to shareholders	(4,008)		(3,882)
Purchase of Company’s common stock	(8,235)		(7,795)
Net cash provided by financing activities	427,898		42,253
Net change in cash and cash equivalents	194,408		11,707
Cash and cash equivalents, beginning	39,847		59,618
Cash and cash equivalents, ending	$	234,255	$	71,325

The accompanying Notes are an integral part of these Consolidated Financial Statements.

6

HOME BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. Certain reclassifications have been made to prior period balances to conform to the current period presentation. The results of operations for the three and six months ended June 30, 2020 and 2019 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2019.

Critical Accounting Policies and Estimates

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could reflect materially different results under different assumptions and conditions. Methodologies the Company uses when applying critical accounting policies and developing critical accounting estimates are included in its Annual Report on Form 10-K for the year ended December 31, 2019.

Accounting Policy for the Allowance for Credit Losses

During the first quarter of 2020, the Company adopted ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new standard significantly changed the impairment model for most financial assets that are measured at amortized cost, including off-balance sheet credit exposures, from an incurred loss model to an expected loss model. Determining the appropriateness of the allowance requires judgment by management about the effect of matters that are inherently uncertain. Changes in factors and forecasts used in evaluating the overall loan portfolio may result in significant changes in the allowance for credit losses and related provision expense in future periods. The allowance level is influenced by loan volumes, loan asset quality ratings, delinquency status, historical credit loss experience, loan performance characteristics, forecasted information and other conditions influencing loss expectations. Changes to the assumptions in the model in future periods could have a material impact on the Company's Consolidated Financial Statements. See Note 2. Recent Accounting Pronouncements for a detailed discussion of the Company's methodologies for estimating expected credit losses.

Accounting Policy for Derivative Instruments and Hedging Activities

During the second quarter of 2020, the Company entered into a derivative financial instrument designated as a cash flow hedge to manage interest rate risk. Refer to Note 6. Derivatives and Hedging Activities for additional disclosures pertaining to the three and six months ended June 30, 2020. FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.

7

In accordance with the FASB’s fair value measurement guidance (in ASU 2011-04), the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

There have been no other material changes from the critical accounting policies disclosed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. 

2. Recent Accounting Pronouncements

Accounting Standards Adopted in 2020

On January 1, 2020, the Company adopted ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which introduced a new model known as CECL. ASC Topic 326 requires financial assets measured on an amortized cost basis, including loans and held to maturity debt securities, to be presented at an amount net of an allowance for credit losses, which reflects expected losses for the full life of the financial asset. Unfunded lending commitments are also within the scope of this amendment. Under former GAAP, credit losses were not recognized until the occurrence of the loss was probable and entities, in general, did not attempt to estimate credit losses for the full life of financial assets.

ASC Topic 326 also amended the accounting model for purchased financial assets and replaced the guidance for PCI financial assets with the concept of PCD financial assets. For non-PCD assets, the CECL estimate is recognized through an ACL and provision for credit losses. For PCD assets, the CECL estimate is recognized through an ACL with an offset to the cost basis of the PCD asset at the date of acquisition. Subsequent changes in the ACL for PCD assets are recognized through a provision for loan losses. The financial assets formerly classified as PCI are now classified as PCD assets under ASC Topic 326. Under former GAAP, an allowance and related provision expense was only recorded for purchased financial assets if the amount of estimated probable losses exceeded the fair value discount for the financial assets.

In addition, ASC Topic 326 requires expected credit related losses for available for sale debt securities to be recorded through an ACL, while non-credit related losses will continue to be recognized through OCI. The guidance under ASC Topic 326 had no impact on the Company's available for sale debt securities at January 1 or June 30, 2020. Management determined that the declines in the fair value of these securities at such dates were not attributable to credit losses. The Company’s held to maturity debt securities are also required to utilize the CECL approach to estimate expected credit losses. The guidance under ASC Topic 326 had no impact on the Company's held to maturity debt securities at January 1 or June 30, 2020.

The Company applied the guidance under ASC Topic 326 using the modified retrospective approach for all non-PCD loans and unfunded lending commitments. Upon adoption on January 1, 2020, the Company recorded an after-tax decrease to retained earnings of $4.7 million. The transition adjustment included $3.6 million due to the increase in allowance for non-PCD loan losses and $2.4 million due to the ACL on unfunded lending commitments.

For PCD loans, formerly classified as PCI, the Company applied the guidance under ASC Topic 326 using the prospective transition approach. As a result, the Company adjusted the amortized cost basis of the PCD loans to reclassify $1.0 million of purchase discount to the ALL on January 1, 2020.

8

The results for reporting periods beginning on or after January 1, 2020 are presented under ASC Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. The following table illustrates the impact of ASC Topic 326.

(dollars in thousands)	December 31, 2019		ASC Topic 326 Adoption Impact		January 1, 2020
Allowance for credit losses
One- to four-family first mortgage	$	2,715	$	986	$	3,701
Home equity loans and lines	1,084		(1)		1,083
Commercial real estate	6,541		1,974		8,515
Construction and land	2,670		519		3,189
Multi-family residential	572		(245)		327
Commercial and industrial	3,694		1,243		4,937
Consumer	592		157		749
Total allowance for loan losses	17,868		4,633		22,501
Unfunded lending commitments(1)	—		2,365		2,365
Total allowance for credit losses	$	17,868	$	6,998	$	24,866
Retained Earnings
Total allowance increase			$	6,998
Balance sheet reclassification(2)			(996)
Decrease to retained earnings, pre-tax			6,002
Tax effect			(1,277)
Decrease to retained earnings, net of tax effect			$	4,725

(1)The ACL for unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition.

(2)For PCD loans, formerly classified as PCI, the Company applied the guidance under CECL using the prospective transition approach. As a result, the Company adjusted the amortized cost basis of the PCD loans to reclassify the purchase discount to the ALL on January 1, 2020.

Under ASC Topic 326, the ACL is measured on a pool basis when similar risk characteristics exist and is maintained at an amount which management believes is a current estimate of the expected credit losses for the full life of the relevant pool of loans and related unfunded lending commitments. The Company's CECL calculation estimates loan losses using the discounted cash flow method for all loan pools, except for the Company's credit card portfolio. Loan losses for the credit card portfolio are estimated using the remaining life method due to the limited complexity and size of this portfolio. The discounted cash flow analysis uses loan-level term information (e.g., maturity date, payment amount, interest rate, etc.) and pool-level assumptions (e.g., default rates, prepayment speeds, etc.) to produce expected future cash flows for the full life of every loan in the pool. The expected future cash flows are discounted and results are then aggregated to produce a net present value of the pool and ultimately the ACL requirement for the pool. The remaining life method applies a loss rate to a given pool of loans over the estimate remaining life of the given pool. The remaining life of the pool is based on historical data. The loss rates computed for each pool and expected pool-level funding rates are applied to the related unfunded lending commitments to calculate an ACL on unfunded amounts. For each pool of loans, management also evaluates and applies qualitative adjustments to the calculated ACL based on several factors, including, but not limited to, changes in current and expected future economic conditions, changes in industry experience and loan concentrations, changes in the volume and severity of nonperforming assets, changes in lending policies and personnel and changes in the competitive and regulatory environment of the banking industry.

9

Loans that do not share similar risk characteristics are individually evaluated and are excluded from the pooled loan analysis. Individually analyzed loans generally include larger commercial real estate loans, multi-family residential loans, construction and land loans, commercial and industrial loans and other loans as deem appropriate by management for which it is probable that all the amounts due under the contractual terms of the loan will not be collected. The ACL for loans that are individually evaluated is based on a comparison of the recorded investment in the loan with either the expected cash flows discounted using the loan’s original effective interest rate, observable market price for the loan or the fair value of the collateral underlying certain collateral-dependent loans. In addition, management considers reasonable and supportable forecasted conditions to estimate the ACL on loans individually evaluated for impairment.

The Company has identified the following portfolio segments based on the risk characteristics described in the table for its pooled loan analysis under ASC Topic 326:

Loan Pool	Risk Characteristics
One- to four-family first mortgage	This category consists of loans secured by first liens on residential real estate. The performance of these loans may be adversely affected by, among other factors, unemployment rates, local residential real estate market conditions and the interest rate environment. Generally, these loans are for longer terms than home equity loans and lines.
Home equity loans and lines	This category consists of loans secured by first and junior liens on residential real estate. The performance of these loans may be adversely affected by, among other factors, unemployment rates, local residential real estate market conditions and the interest rate environment.
Commercial real estate	This category consists of loans primarily secured by office and industrial buildings, warehouses, retail shopping facilities and various special purpose properties, including hotels and restaurants. The performance of CRE loans may be adversely affected by, among other factors, conditions specific to the relevant industry, the real estate market for the property type and geographic region where the property or borrower is located.
Construction and land	This category consists of loans to finance the ground-up construction and/or improvement of residential and commercial properties and loans secured by land. The performance of C&D loans is generally dependent upon the successful completion of improvements and/or land development for the end user, the sale of the property to a third party, or a secondary source of cash flow from the owners. The successful completion of planned improvements and development may be adversely affected by changes in the estimated property value upon completion of construction, projected costs and other conditions leading to project delays.
Multi-family residential	This category consists of loans secured by apartment or residential buildings with five or more units used to accommodate households on a temporary or permanent basis. The performance of multi-family loans is generally dependent on the receipt of rental income from the tenants who occupy the subject property. The occupancy rate of the subject property and the ability of the tenants to pay rent may be adversely affected by the location of the subject property and local economic conditions.
Commercial and industrial	This category consists of secured and unsecured loans to purchase capital equipment, agriculture operating loans and other business loans for working capital and operating purposes. Secured loans are primarily secured by accounts receivable, inventory and other business assets. The performance of C&I loans may be adversely affected by, among other factors, conditions specific to the relevant industry, fluctuations in the value of the collateral and individual performance factors related to the borrower.
Consumer	This category consists of loans to individuals for household, family and other personal use. The performance of these loans may be adversely affected by national and local economic conditions, unemployment rates and other factors affecting the borrower's income available to service the debt.
Credit cards	This category consists of unsecured revolving lines of credit for personal and commercial use. Credit card loans are generally smaller in size and are less complex relative to larger loan categories. Due to their unsecured nature, historical loss rates for credit card loans are generally higher than the loss rates on loans secured by real estate.

10

In August 2018, the FASB issued ASU No. 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” The ASU removed, modified and added certain disclosure requirements for fair value measurements. Under the ASU, public entities are no longer required to disclose the valuation processes for Level 3 fair value measurements, but will be required to disclose the range and weighted average used to develop significant unobservable inputs and the change in unrealized gains and losses included in other comprehensive income for Level 3 fair value measurements. The ASU also removed the requirement to disclose transfers between Level 1 and Level 2 fair value measurements and the policy for those transfers. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019 and did not impact our Consolidated Financial Statements, as the update only revises disclosure requirements.

Issued but Not Yet Adopted Accounting Standards

In December 2019, the FASB issued ASU No. 2019-12, "Simplifying the Accounting for Income Taxes (Topic 740)." The amendments in this ASU simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improved the consistent application of and simplified GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments in the ASU are effective for fiscal years and interim periods beginning after December 15, 2020. The Company does not expect the adoption of this ASU to impact the Consolidated Financial Statements.

3. Investment Securities

The following table summarizes the Company’s available for sale and held to maturity investment securities at June 30, 2020 and December 31, 2019.

(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses				Fair Value
June 30, 2020					Less Than 1 Year		Over 1 Year
Available for sale:
U.S. agency mortgage-backed	$	111,444	$	4,308	$	9	$	—	$	115,743
Collateralized mortgage obligations	115,662		2,136		149		6		117,643
Municipal bonds	14,693		426		20		—		15,099
U.S. government agency	6,472		75		7		8		6,532
Corporate bonds	2,000		—		95		—		1,905
Total available for sale	$	250,271	$	6,945	$	280	$	14	$	256,922
Held to maturity:
Municipal bonds	$	4,333	$	66	$	—	$	—	$	4,399
Total held to maturity	$	4,333	$	66	$	—	$	—	$	4,399

(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses				Fair Value
December 31, 2019					Less Than 1 Year		Over 1 Year
Available for sale:
U.S. agency mortgage-backed	$	94,446	$	1,081	$	292	$	63	$	95,172
Collateralized mortgage obligations	142,408		701		300		358		142,451
Municipal bonds	15,895		166		56		—		16,005
U.S. government agency	3,696		11		4		10		3,693
Total available for sale	$	256,445	$	1,959	$	652	$	431	$	257,321
Held to maturity:
Municipal bonds	$	7,149	$	45	$	—	$	—	$	7,194
Total held to maturity	$	7,149	$	45	$	—	$	—	$	7,194

11

The estimated fair value and amortized cost by contractual maturity of the Company’s investment securities as of June 30, 2020 are shown in the following tables. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities.

(dollars in thousands)	One Year or Less		After One Year  through Five Years		After Five Years through  Ten Years		After Ten Years		Total
Fair Value
Available for sale:
U.S. agency mortgage-backed	$	61	$	16,877	$	49,966	$	48,839	$	115,743
Collateralized mortgage obligations	1,663		8,674		38,998		68,308		117,643
Municipal bonds	533		3,645		7,326		3,595		15,099
U.S. government agency	—		—		6,105		427		6,532
Corporate bonds	—		—		1,905		—		1,905
Total securities available for sale	$	2,257	$	29,196	$	104,300	$	121,169	$	256,922
Held to maturity:
Municipal bonds	$	—	$	1,686	$	2,713	$	—	$	4,399
Total securities held to maturity	$	—	$	1,686	$	2,713	$	—	$	4,399
(dollars in thousands)	One Year or Less		After One Year  through Five Years		After Five Years through  Ten Years		After Ten Years		Total
Amortized Cost
Available for sale:
U.S. agency mortgage-backed	$	60	$	16,289	$	47,456	$	47,639	$	111,444
Collateralized mortgage obligations	1,661		8,353		37,618		68,030		115,662
Municipal bonds	531		3,613		7,037		3,512		14,693
U.S. government agency	—		—		6,037		435		6,472
Corporate bonds	—		—		2,000		—		2,000
Total securities available for sale	$	2,252	$	28,255	$	100,148	$	119,616	$	250,271
Held to maturity:
Municipal bonds	$	—	$	1,682	$	2,651	$	—	$	4,333
Total securities held to maturity	$	—	$	1,682	$	2,651	$	—	$	4,333

Management evaluates securities for impairment from credit losses at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to numerous factors including, but not limited to, the extent to which the fair value is less than the amortized cost basis; adverse conditions causing changes in the financial condition of the issuer of the security or underlying loan guarantors; changes to the rating of the security by a rating agency; and the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.

The Company performs a process to determine whether the decline in the fair value of securities has resulted from credit losses or other factors. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. If this evaluation indicates the existence of credit losses, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of expected cash flows is less than the amortized cost basis, an ACL is recorded, limited by the amount that the fair value of the security is less than its amortized cost.

12

The Company's investment securities with unrealized losses, aggregated by type and length of time that individual securities have been in a continuous loss position, are summarized in the following tables.

(dollars in thousands)	Less Than 1 Year				Over 1 Year				Total
June 30, 2020	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Securities available for sale:
U.S. agency mortgage-backed	$	4,558	$	9	$	—	$	—	$	4,558	$	9
Collateralized mortgage obligations	34,404		149		2,318		6		36,722		155
Municipal bonds	1,234		20		—		—		1,234		20
U.S. government agency	881		7		427		8		1,308		15
Corporate bonds	1,905		95		—		—		1,905		95
Total available for sale	$	42,982	$	280	$	2,745	$	14	$	45,727	$	294
Held to maturity:
Municipal bonds	$	—	$	—	$	—	$	—	$	—	$	—
Total held to maturity	$	—	$	—	$	—	$	—	$	—	$	—

(dollars in thousands)	Less Than 1 Year				Over 1 Year				Total
December 31, 2019	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Securities available for sale:
U.S. agency mortgage-backed	$	28,847	$	292	$	5,148	$	63	$	33,995	$	355
Collateralized mortgage obligations	50,004		300		37,131		358		87,135		658
Municipal bonds	3,044		56		—		—		3,044		56
U.S. government agency	1,213		4		466		10		1,679		14
Total available for sale	$	83,108	$	652	$	42,745	$	431	$	125,853	$	1,083
Held to maturity:
Municipal bonds	$	—	$	—	$	—	$	—	$	—	$	—
Total held to maturity	$	—	$	—	$	—	$	—	$	—	$	—

At June 30, 2020, 41 of the Company’s debt securities had unrealized losses totaling 0.6% of the individual securities’ amortized cost basis and 0.1% of the Company’s total amortized cost basis of the investment securities portfolio. At such date, 2 of the 41 securities had been in a continuous loss position for over 12 months. Management has determined that the declines in the fair value of these securities were not attributable to credit losses. As a result, no ACL was recorded for available for sale investment securities at June 30, 2020.

At June 30, 2020, it was determined that no ACL was required for the Company's held to maturity investment securities.

Accrued interest receivable on the Company's investment securities was $821,000 and $894,000 at June 30, 2020 and December 31, 2019, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.

At June 30, 2020 and December 31, 2019, the Company had $141,218,000 and $157,091,000, respectively, of securities pledged to secure public deposits.

13

4. Earnings Per Share

Earnings per common share were computed based on the following:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands, except per share data)	2020		2019		2020		2019
Numerator:
Net income available to common shareholders	$	2,493	$	6,580	$	4,398	$	14,470
Denominator:
Weighted average common shares outstanding	8,702		9,155		8,792		9,143
Effect of dilutive securities:
Restricted stock	8		11		11		13
Stock options	20		42		26		75
Weighted average common shares outstanding – assuming dilution	8,730		9,208		8,829		9,231
Basic earnings per common share	$	0.29	$	0.72	$	0.50	$	1.58
Diluted earnings per common share	$	0.29	$	0.71	$	0.50	$	1.56

Options on 131,382 and 96,110 shares of common stock were not included in the computation of diluted EPS for the three months ended June 30, 2020 and 2019, respectively, because the effect of these shares was anti-dilutive. Options on 114,028 and 85,623 shares of common stock were not included in the computation of diluted EPS for the six months ended June 30, 2020 and 2019, respectively, because the effect of these shares was anti-dilutive.

5. Credit Quality and Allowance for Credit Losses

The following briefly describes the distinction between originated and acquired loans and certain significant accounting policies relevant to each category.

Originated Loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recorded as income is earned. The accrual of interest on an originated loan is discontinued when it is probable the borrower will not be able to meet payment obligations as they become due. For reporting periods prior to January 1, 2020, the Company maintained an ALL on originated loans that represented management’s estimate of probable losses incurred in this portfolio category. For reporting periods beginning on and after January 1, 2020, the Company maintains an ACL on all loans that reflects management's estimate of expected credit losses for the full life of the loan portfolio due to the adoption of the guidance under ASC Topic 326. Refer to Note 2 for more information on the adoption of ASC Topic 326.

Acquired Loans

Loans that were acquired as a result of business combinations are referred to as “acquired loans.” The Company's acquired loans were purchased prior to the adoption of ASC Topic 326 on January 1, 2020 and were recorded at estimated fair value at the acquisition date with no carryover of the related ALL. The acquired loans were segregated between those considered to be performing and those with evidence of credit deterioration (purchased credit impaired or "PCI"), and then further segregated into loan pools designed to facilitate the estimation of expected cash flows. The fair value estimate for each pool of acquired performing and PCI loans was based on the estimate of expected cash flows, both principal and interest, from that pool, discounted at prevailing market interest rates. The difference between the fair value of an acquired loan pool and the contractual amounts due at the acquisition date (the “fair value discount”) is accreted into income over the estimated life of the pool.

For reporting periods beginning on and after January 1, 2020 and the adoption of ASC Topic 326:

Management estimates the ACL for acquired loans under the same methodology as originated loans. Changes in the ACL for acquired loans are recognized through the provision for loan losses and the provision for credit losses on unfunded lending commitments.

14

ASC Topic 326 replaced the guidance for PCI loans with the concept of purchased credit deteriorated ("PCD"). For reporting periods beginning on and after January 1, 2020, PCI loans have been re-classified as PCD loans. For PCD loans, the Company applied the guidance under ASC Topic 326 using the prospective transition approach. As a result, the Company adjusted the amortized cost basis of the PCD loans to reclassify $1.0 million of purchase discount to the ALL on January 1, 2020. The Company applied the guidance under ASC Topic 326 using the modified retrospective approach for all non-PCD assets, which resulted in an increase in the ALL and a corresponding decrease to retained earnings. Refer to Note 2 for more information on the adoption of ASC Topic 326.

PCD loans, under prior accounting policies, were excluded from nonperforming loans because they continued to earn interest income from the accretable yield at the pool level. With the adoption of ASC Topic 326, the pools were discontinued and performance is based on contractual terms for individual loans.

For reporting periods prior to January 1, 2020 and the adoption of ASC Topic 326:

Management estimated the ALL for acquired performing loans using a methodology similar to that used for originated loans. The allowance determined for each loan pool was compared to the remaining fair value discount for that pool. If the allowance amount calculated under the Company’s methodology was greater than the Company’s remaining discount, the additional amount called for was added to the reported allowance through a provision for loan losses. If the allowance amount calculated under the Company’s methodology was less than the Company’s recorded discount, no additional allowance or provision was recognized. Actual losses first reduced any remaining nonaccretable discount for the loan pool. Once the nonaccretable discount was fully depleted, losses were applied against the allowance established for that pool. Acquired performing loans were placed on nonaccrual status and were considered and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

The excess of cash flows expected to be collected from a PCI loan pool over the pool’s estimated fair value at acquisition was referred to as the accretable yield and was recognized in interest income using an effective yield method over the remaining life of the pool. Each pool of PCI loans was accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.

Management estimated cash flows expected to be collected on each PCI loan pool periodically. If the present value of expected cash flows for a pool was less than its carrying value, an impairment was recognized by an increase in the ALL and a charge to the provision for loan losses. If the present value of expected cash flows for a pool was greater than its carrying value, any previously established ALL was reversed and any remaining difference increased the accretable yield, which was taken into interest income over the remaining life of the loan pool. PCI loans were generally not subject to individual evaluation for impairment and were not reported with impaired loans, even if they otherwise qualified for such treatment.

The Company’s loans, net of unearned income, consisted of the following as of the dates indicated.

(dollars in thousands)	June 30, 2020		December 31, 2019
Real estate loans:
One- to four-family first mortgage	$	431,999	$	430,820
Home equity loans and lines	72,956		79,812
Commercial real estate	689,942		722,807
Construction and land	203,592		195,748
Multi-family residential	81,635		54,869
Total real estate loans	1,480,124		1,484,056
Other loans:
Commercial and industrial	444,728		184,701
Consumer	41,073		45,604
Total other loans	485,801		230,305
Total loans	$	1,965,925	$	1,714,361

15

The net discount on the Company’s loans was $9,190,000 and $12,315,000 at June 30, 2020 and December 31, 2019, respectively. In addition, loan balances as of June 30, 2020 and December 31, 2019 are reported net of unearned income of $11,646,000 and $3,114,000, respectively. Unearned income at June 30, 2020 included $8,532,000 of deferred lender fees related to PPP loans.

Accrued interest receivable on the Company's loans was $11,568,000 and $6,575,000 at June 30, 2020 and December 31, 2019, respectively, and is excluded from the estimate of the ACL. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.

Allowance for Credit Losses

The ACL, which includes the ALL and the ACL on unfunded lending commitments, and recorded investment in loans as of the dates indicated are as follows.

	June 30, 2020
(dollars in thousands)	Collectively Evaluated for Impairment		Individually Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Allowance for credit losses:
One- to four-family first mortgage	$	4,411	$	8	$	21	$	4,440
Home equity loans and lines	1,122		415		10		1,547
Commercial real estate	17,049		648		115		17,812
Construction and land	3,783		—		8		3,791
Multi-family residential	939		—		1		940
Commercial and industrial	3,400		831		6		4,237
Consumer	1,055		—		1		1,056
Total allowance for loan losses	$	31,759	$	1,902	$	162	$	33,823
Unfunded lending commitments(1)	3,637		—		—		3,637
Total allowance for credit losses	$	35,396	$	1,902	$	162	$	37,460

	June 30, 2020
(dollars in thousands)	Collectively Evaluated for Impairment		Individually Evaluated for Impairment(2)		Acquired with Deteriorated Credit Quality(3)		Total
Loans:
One- to four-family first mortgage	$	430,482	$	392	$	1,125	$	431,999
Home equity loans and lines	71,590		763		603		72,956
Commercial real estate	679,194		7,697		3,051		689,942
Construction and land	203,264		—		328		203,592
Multi-family residential	81,556		—		79		81,635
Commercial and industrial	443,154		1,249		325		444,728
Consumer	41,067		—		6		41,073
Total loans	$	1,950,307	$	10,101	$	5,517	$	1,965,925

16

	December 31, 2019
(dollars in thousands)	Collectively Evaluated for Impairment		Individually Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Allowance for loan losses:
One- to four-family first mortgage	$	2,715	$	—	$	—	$	2,715
Home equity loans and lines	736		348		—		1,084
Commercial real estate	6,243		298		—		6,541
Construction and land	2,670		—		—		2,670
Multi-family residential	572		—		—		572
Commercial and industrial	2,969		701		24		3,694
Consumer	592		—				592
Total allowance for loan losses	$	16,497	$	1,347	$	24	$	17,868
	December 31, 2019
(dollars in thousands)	Collectively Evaluated for Impairment		Individually Evaluated for Impairment		Acquired with Deteriorated Credit Quality(4)		Total
Loans:
One- to four-family first mortgage	$	429,745	$	187	$	888	$	430,820
Home equity loans and lines	78,446		784		582		79,812
Commercial real estate	711,282		6,518		5,007		722,807
Construction and land	195,374		—		374		195,748
Multi-family residential	54,690		—		179		54,869
Commercial and industrial	183,141		1,223		337		184,701
Consumer	45,573		—		31		45,604
Total loans	$	1,698,251	$	8,712	$	7,398	$	1,714,361

(1)At June 30, 2020, $3.6 million of the ACL related to unfunded lending commitments of $336.3 million. The ACL on unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition.

(2)At June 30, 2020, loans individually evaluated for impairment included $1.9 million of loans acquired with deteriorated credit quality.

(3)At June 30, 2020, loans acquired with deteriorated credit quality were deemed to be PCD and were accounted for under ASC Topic 326. Refer to Note 2 for more information on the adoption of ASC Topic 326.

(4)At December 31, 2019, loans acquired with deteriorated credit quality were deemed to be PCI and were accounted for under ASC 310-30.

17

A summary of activity in the ACL and ALL for the six months ended June 30, 2020 and June 30, 2019 follows.

	Six Months Ended June 30, 2020
(dollars in thousands)	Beginning Balance		ASC Topic 326 Adoption Impact(1)		Charge-offs		Recoveries		Provision		Ending Balance
Allowance for credit losses:
One- to four-family first mortgage	$	2,715	$	986	$	(55)	$	2	$	792	$	4,440
Home equity loans and lines	1,084		(1)		(161)		12		613		1,547
Commercial real estate	6,541		1,974		—		—		9,297		17,812
Construction and land	2,670		519		(657)		55		1,204		3,791
Multi-family residential	572		(245)		—		—		613		940
Commercial and industrial	3,694		1,243		(565)		59		(194)		4,237
Consumer	592		157		(189)		93		403		1,056
Total allowance for loan losses	$	17,868	$	4,633	$	(1,627)	$	221	$	12,728	$	33,823
Unfunded lending commitments	—		2,365		—		—		1,272		3,637
Total allowance for credit losses	$	17,868	$	6,998	$	(1,627)	$	221	$	14,000	$	37,460

(1)On January 1, 2020 the Company adopted ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which introduced a new model known as CECL. Refer to Note 2 for more information on the adoption of ASC Topic 326.

	Six Months Ended June 30, 2019
(dollars in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision		Ending Balance
Allowance for loan losses:
One- to four-family first mortgage	$	2,136	$	(4)	$	—	$	292	$	2,424
Home equity loans and lines	1,079		(12)		4		2		1,073
Commercial real estate	6,125		(128)		—		778		6,775
Construction and land	2,285		—		—		103		2,388
Multi-family residential	550		—		—		(58)		492
Commercial and industrial	3,228		(85)		8		197		3,348
Consumer	945		(59)		12		(159)		739
Total allowance for loan losses	$	16,348	$	(288)	$	24	$	1,155	$	17,239

18

Credit Quality

The following tables present the Company’s loan portfolio by credit quality classification as of the dates indicated.

	June 30, 2020
(dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
Originated loans:
One- to four-family first mortgage	$	268,189	$	927	$	2,154	$	—	$	271,270
Home equity loans and lines	52,583		269		1,064		—		53,916
Commercial real estate	504,591		201		9,782		—		514,574
Construction and land	177,599		9,780		301		—		187,680
Multi-family residential	75,928		—		—		—		75,928
Commercial and industrial	416,901		3,095		1,575		—		421,571
Consumer	33,295		74		178		—		33,547
Total originated loans	$	1,529,086	$	14,346	$	15,054	$	—	$	1,558,486
Acquired loans:
One- to four-family first mortgage	$	154,999	$	1,665	$	4,065	$	—	$	160,729
Home equity loans and lines	18,889		73		78		—		19,040
Commercial real estate	165,211		172		9,985		—		175,368
Construction and land	14,791		624		497		—		15,912
Multi-family residential	5,506		—		201		—		5,707
Commercial and industrial	20,429		—		2,728		—		23,157
Consumer	7,295		130		101		—		7,526
Total acquired loans	$	387,120	$	2,664	$	17,655	$	—	$	407,439
Total loans:
One- to four-family first mortgage	$	423,188	$	2,592	$	6,219	$	—	$	431,999
Home equity loans and lines	71,472		342		1,142		—		72,956
Commercial real estate	669,802		373		19,767		—		689,942
Construction and land	192,390		10,404		798		—		203,592
Multi-family residential	81,434		—		201		—		81,635
Commercial and industrial	437,330		3,095		4,303		—		444,728
Consumer	40,590		204		279		—		41,073
Total loans	$	1,916,206	$	17,010	$	32,709	$	—	$	1,965,925

19

	December 31, 2019
(dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
Originated loans:
One- to four-family first mortgage	$	248,483	$	730	$	2,133	$	—	$	251,346
Home equity loans and lines	56,029		53		882		—		56,964
Commercial real estate	517,615		207		11,317		—		529,139
Construction and land	164,310		8,107		1,270		—		173,687
Multi-family residential	48,661		—		—		—		48,661
Commercial and industrial	153,286		—		2,438		—		155,724
Consumer	35,545		46		89		—		35,680
Total originated loans	$	1,223,929	$	9,143	$	18,129	$	—	$	1,251,201
Acquired loans:
One- to four-family first mortgage	$	173,482	$	1,429	$	4,563	$	—	$	179,474
Home equity loans and lines	22,370		128		350		—		22,848
Commercial real estate	181,090		1,593		10,985		—		193,668
Construction and land	19,877		747		1,437		—		22,061
Multi-family residential	5,487		502		219		—		6,208
Commercial and industrial	24,856		56		4,065		—		28,977
Consumer	9,668		166		90		—		9,924
Total acquired loans	$	436,830	$	4,621	$	21,709	$	—	$	463,160
Total loans:
One- to four-family first mortgage	$	421,965	$	2,159	$	6,696	$	—	$	430,820
Home equity loans and lines	78,399		181		1,232		—		79,812
Commercial real estate	698,705		1,800		22,302		—		722,807
Construction and land	184,187		8,854		2,707		—		195,748
Multi-family residential	54,148		502		219		—		54,869
Commercial and industrial	178,142		56		6,503		—		184,701
Consumer	45,213		212		179		—		45,604
Total loans	$	1,660,759	$	13,764	$	39,838	$	—	$	1,714,361

The above classifications follow regulatory guidelines and can generally be described as follows:

•Pass loans are of satisfactory quality.

•Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

•Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

•Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates, among other factors, the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter.

20

Age analysis of past due loans as of the dates indicated are as follows.

	June 30, 2020
(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due		Total Past Due		Current Loans		Total Loans
Originated loans:
Real estate loans:
One- to four-family first mortgage	$	717	$	479	$	1,007	$	2,203	$	269,067	$	271,270
Home equity loans and lines	—		—		301		301		53,615		53,916
Commercial real estate	869		—		7,496		8,365		506,209		514,574
Construction and land	484		—		301		785		186,895		187,680
Multi-family residential	—		—		—		—		75,928		75,928
Total real estate loans	2,070		479		9,105		11,654		1,091,714		1,103,368
Other loans:
Commercial and industrial	120		—		611		731		420,840		421,571
Consumer	104		3		130		237		33,310		33,547
Total other loans	224		3		741		968		454,150		455,118
Total originated loans	$	2,294	$	482	$	9,846	$	12,622	$	1,545,864	$	1,558,486
Acquired loans:
Real estate loans:
One- to four-family first mortgage	$	1,952	$	690	$	1,444	$	4,086	$	156,643	$	160,729
Home equity loans and lines	129		126		62		317		18,723		19,040
Commercial real estate	4		1,547		2,656		4,207		171,161		175,368
Construction and land	3		—		440		443		15,469		15,912
Multi-family residential	—		—		—		—		5,707		5,707
Total real estate loans	2,088		2,363		4,602		9,053		367,703		376,756
Other loans:
Commercial and industrial	240		8		553		801		22,356		23,157
Consumer	29		42		71		142		7,384		7,526
Total other loans	269		50		624		943		29,740		30,683
Total acquired loans	$	2,357	$	2,413	$	5,226	$	9,996	$	397,443	$	407,439
Total loans:
Real estate loans:
One- to four-family first mortgage	$	2,669	$	1,169	$	2,451	$	6,289	$	425,710	$	431,999
Home equity loans and lines	129		126		363		618		72,338		72,956
Commercial real estate	873		1,547		10,152		12,572		677,370		689,942
Construction and land	487		—		741		1,228		202,364		203,592
Multi-family residential	—		—		—		—		81,635		81,635
Total real estate loans	4,158		2,842		13,707		20,707		1,459,417		1,480,124
Other loans:
Commercial and industrial	360		8		1,164		1,532		443,196		444,728
Consumer	133		45		201		379		40,694		41,073
Total other loans	493		53		1,365		1,911		483,890		485,801
Total loans	$	4,651	$	2,895	$	15,072	$	22,618	$	1,943,307	$	1,965,925

21

	December 31, 2019
(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due		Total Past Due		Current Loans		Total Loans
Originated loans:
Real estate loans:
One- to four-family first mortgage	$	1,524	$	173	$	967	$	2,664	$	248,682	$	251,346
Home equity loans and lines	174		—		98		272		56,692		56,964
Commercial real estate	1,124		1,448		8,056		10,628		518,511		529,139
Construction and land	—		—		1,171		1,171		172,516		173,687
Multi-family residential	—		—		—		—		48,661		48,661
Total real estate loans	2,822		1,621		10,292		14,735		1,045,062		1,059,797
Other loans:
Commercial and industrial	213		100		869		1,182		154,542		155,724
Consumer	533		57		34		624		35,056		35,680
Total other loans	746		157		903		1,806		189,598		191,404
Total originated loans	$	3,568	$	1,778	$	11,195	$	16,541	$	1,234,660	$	1,251,201
Acquired loans:
Real estate loans:
One- to four-family first mortgage	$	4,555	$	1,116	$	1,108	$	6,779	$	172,695	$	179,474
Home equity loans and lines	267		93		330		690		22,158		22,848
Commercial real estate	337		466		1,945		2,748		190,920		193,668
Construction and land	413		—		1,170		1,583		20,478		22,061
Multi-family residential	—		—		—		—		6,208		6,208
Total real estate loans	5,572		1,675		4,553		11,800		412,459		424,259
Other loans:
Commercial and industrial	3		57		792		852		28,125		28,977
Consumer	259		127		60		446		9,478		9,924
Total other loans	262		184		852		1,298		37,603		38,901
Total acquired loans	$	5,834	$	1,859	$	5,405	$	13,098	$	450,062	$	463,160
Total loans:
Real estate loans:
One- to four-family first mortgage	$	6,079	$	1,289	$	2,075	$	9,443	$	421,377	$	430,820
Home equity loans and lines	441		93		428		962		78,850		79,812
Commercial real estate	1,461		1,914		10,001		13,376		709,431		722,807
Construction and land	413		—		2,341		2,754		192,994		195,748
Multi-family residential	—		—		—		—		54,869		54,869
Total real estate loans	8,394		3,296		14,845		26,535		1,457,521		1,484,056
Other loans:
Commercial and industrial	216		157		1,661		2,034		182,667		184,701
Consumer	792		184		94		1,070		44,534		45,604
Total other loans	1,008		341		1,755		3,104		227,201		230,305
Total loans	$	9,402	$	3,637	$	16,600	$	29,639	$	1,684,722	$	1,714,361

At June 30, 2020, $906,000 of loans were greater than 90 days past due and accruing. At December 31, 2019, excluding PCI loans, the Company did not have any loans greater than 90 days past due and accruing .

22

The following table summarizes information pertaining to nonaccrual loans as of dates indicated.

	June 30, 2020						December 31, 2019
(dollars in thousands)	With Related Allowance		Without Related Allowance		Total(1)		Total(2)
Nonaccrual loans:
One- to four-family first mortgage	$	4,667	$	—	$	4,667	$	3,948
Home equity loans and lines	1,144		—		1,144		1,244
Commercial real estate	15,701		18		15,719		13,325
Construction and land	620		—		620		2,469
Multi-family residential	98		—		98		—
Commercial and industrial	2,562		—		2,562		3,224
Consumer	282		—		282		176
Total	$	25,074	$	18	$	25,092	$	24,386

⁽¹⁾Due to the adoption of ASC Topic 326, PCD loans of $2.1 million are included in nonaccrual loans at June 30, 2020. Prior to January 1, 2020, these loans were classified as PCI and excluded from nonperforming loans because they continued to earn interest income from the accretable yield at the pool level. At adoption, the pools were discontinued and performance is based on contractual terms for individual loans.

⁽²⁾PCI loans which were being accounted for under ASC 310-30 were excluded from nonaccrual loans because they continued to earn interest from accretable yield regardless of their status as past due or otherwise not in compliance with their contractual terms. PCI loans which were being accounted for under ASC 310-30 and which were 90 days or more past due totaled $2.2 million as of December 31, 2019.

All payments received while on nonaccrual status are applied against the principal balance of nonaccrual loans. The Company does not recognize interest income while loans are on nonaccrual status.

23

Collateral Dependent Loans

The Company held loans that were individually evaluated for impairment at June 30, 2020 for which the repayment, on the basis of our assessment at the reporting date, is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. The ACL for these collateral-dependent loans is primarily based on the fair value of the underlying collateral at the reporting date. The following describes the types of collateral that secure collateral dependent loans:

•One- to four-family first mortgages are primarily secured by first liens on residential real estate.

•Home equity loans and lines are primarily secured by first and junior liens on residential real estate.

•Commercial real estate loans are primarily secured by office and industrial buildings, warehouses, retail shopping facilities and various special purpose properties, including hotels and restaurants.

•Construction and land loans are primarily secured by residential and commercial properties, which are under construction and/or redevelopment, and by raw land.

•Commercial and industrial loans considered collateral dependent are primarily secured by accounts receivable, inventory and equipment.

The table below summarizes collateral dependent loans and the related ACL at June 30, 2020 for which the borrower is experiencing financial difficulty.

(dollars in thousands)	Loans		ACL
One- to four-family first mortgage	$	392	$	8
Home equity loans and lines	763		415
Commercial real estate	7,697		648
Construction and land	—		—
Multi-family residential	—		—
Commercial and industrial	1,249		831
Consumer	—		—
Total	$	10,101	$	1,902

At June 30, 2020, collateral dependent commercial real estate loans included one loan acquired with deteriorated credit quality totaling $1.9 million.

24

Foreclosed Assets and ORE

Foreclosed assets and ORE include real property and other assets that have been acquired as a result of foreclosure, and real property no longer used in the Bank's business. Foreclosed assets and ORE totaled totaled $1,974,000 and 4,156,000 at June 30, 2020 and December 31, 2019, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.

The carrying amount of foreclosed residential real estate properties held at June 30, 2020 and December 31, 2019 totaled $770,000 and $1,737,000, respectively.

Foreclosed assets and ORE included certain bank buildings that meet the criteria to be classified as assets held for sale. The carrying value of these assets totaled $828,000 and $1,275,000 at June 30, 2020 and December 31, 2019, respectively. During the six months ended June 30, 2020, the Company sold three of these properties, with a total carrying value of $410,000, for a gain of $44,000 recorded in foreclosed assets and ORE, net expense on the Consolidated Statements of Income. The expected timing of the sale of the remaining properties is uncertain due to the effects of the COVID-19 pandemic.

Troubled Debt Restructurings

During the course of its lending operations, the Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and to minimize risk of loss. These concessions may include restructuring the terms of a customer loan to alleviate the burden of the customer’s near-term cash requirements. Loans are TDRs when the Company agrees to restructure a loan to a borrower who is experiencing financial difficulties in a manner that is deemed to be a “concession”. The Company defines a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties that the Company would otherwise not consider. The concession either is granted through an agreement with the customer or is imposed by a court or by law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to:

•a reduction of the stated interest rate for the remaining original life of the debt,

•an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics,

•a reduction of the face amount or maturity amount of the debt or

•a reduction of accrued interest receivable on the debt.

In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including, but not limited to:

•whether the customer is currently in default on its existing loan, or is in an economic position where it is probable the customer will be in default on its loan in the foreseeable future without a modification,

•whether the customer has declared or is in the process of declaring bankruptcy,

•whether there is substantial doubt about the customer’s ability to continue as a going concern,

•whether, based on its projections of the customer’s current capabilities, the Company believes the customer’s future cash flows will be insufficient to service the debt, including interest, in accordance with the contractual terms of the existing agreement for the foreseeable future and

•whether, without modification, the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.

If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination of an ACL, larger (i.e., TDRs with balances of $250,000 or greater) commercial TDRs are individually evaluated for impairment. The ACL for loans that are individually evaluated is based on a comparison of the recorded investment in the loan with either the expected cash flows discounted using the loan’s original effective interest rate, observable market price for the loan or the fair value of the collateral underlying certain collateral-dependent loans. Residential, consumer and smaller balance commercial TDRs are included in the Company's pooled-loan analysis to calculate the ACL and, generally, do not have a material impact on the overall ACL.

As of June 30, 2020, the Company had modified loans with an aggregate outstanding loan balance of $558.8 million, or 28% of total outstanding loans, via payment relief in the nature of principal and/or interest deferrals for 90 days. These modifications were done in accordance with Section 4013 of the Coronavirus Aid, Relief, and Economic Security ("CARES") Act and the Interagency Statement on Loan Modifications on Reporting for Financial Institutions Working With Customers Affected by the Coronavirus. Accordingly, these loans were not categorized as TDRs.

25

The following table summarizes information pertaining to TDRs modified during the periods indicated.

	Six Months Ended June 30,
	2020					2019
(dollars in thousands)	Number of Contracts	Pre- modification Outstanding Recorded Investment		Post- modification Outstanding Recorded Investment		Number of Contracts	Pre- modification Outstanding Recorded Investment		Post- modification Outstanding Recorded Investment
Troubled debt restructurings:
One- to four-family first mortgage	5	$	373	$	369	5	$	710	$	705
Home equity loans and lines	—	—		—		—	—		—
Commercial real estate	4	1,025		1,025		1	91		91
Construction and land	—	—		—		—	—		—
Multi-family residential	—	—		—		—	—		—
Commercial and industrial	—	—		—		—	—		—
Other consumer	1	10		4		2	13		12
Total	10	$	1,408	$	1,398	8	$	814	$	808

One residential mortgage totaling $496,000 and one consumer loan totaling $4,000 were modified during the six months ended June 30, 2020 and defaulted within twelve months of modification.The defaults did not have a significant impact on our allowance for credit losses at June 30, 2020.

One residential mortgage totaling $392,000 and one consumer loan totaling $6,000 were modified during six months ended June 30, 2019 and defaulted within twelve months of modification. The defaults did not have a significant impact on our allowance for loan losses at June 30, 2019.

6. Derivatives and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, during the quarter ended June 30, 2020, the Company entered into certain derivative financial instruments in its efforts to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s variable rate liabilities.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. As part of its efforts to accomplish this objective, during the second quarter of 2020, the Company entered into certain interest rate swap agreements as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2020, such derivatives were used to hedge the variable cash flows associated with existing variable rate liabilities.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable rate liabilities. During the next twelve months, the Company estimates that an additional $72,000 will be reclassified as additional interest expense.

26

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statement of Financial Condition as of June 30, 2020.

	Derivative Liabilities(1)
(dollars in thousands)	Notional Amount		Fair Value
Derivatives designated as hedging instruments:
Interest rate swaps - variable rate liabilities	$	40,000	$	163
Netting adjustments			—
Less: Cash posted as collateral(2)			(163)
Net derivative amounts			$	—

(1)Derivative liabilities are reported at fair value in accrued interest payable and other liabilities in the Consolidated Statements of Financial Condition.

(2)Cash posted as collateral is held by the Company's derivative counterparties. At June 30, 2020, the Company had excess collateral compared to total exposure due to initial margin requirements for day-to-day volatility. The excess collateral is not reflected above.

Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income

The tables below present the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income as of June 30, 2020.

	Three Months Ended June 30, 2020
	Amount of Loss Recognized in OCI				Location of Loss Reclassified from AOCI into Income	Amount of Loss Reclassified from AOCI into Income
(dollars in thousands)	Total		Included Component			Total		Included Component
Derivatives in cash flows hedging relationships:
Interest rate swaps - variable rate liabilities	$	(170)	$	(170)	Interest expense	$	(12)	$	(12)
	Six Months Ended June 30, 2020
	Amount of Loss Recognized in OCI				Location of Loss Reclassified from AOCI into Income	Amount of Loss Reclassified from AOCI into Income
(dollars in thousands)	Total		Included Component			Total		Included Component
Derivatives in cash flows hedging relationships:
Interest rate swaps - variable rate liabilities	$	(170)	$	(170)	Interest expense	$	(12)	$	(12)

27

Effect of Cash Flow Hedge Accounting on the Consolidated Statements of Income

The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of June 30, 2020.

(dollars in thousands)	Location of Loss Reclassified from AOCI into Income	Three Months Ended June 30, 2020		Six Months Ended June 30, 2020
Effects of cash flow hedging
Interest rate swaps - variable rate liabilities	Interest expense	$	(12)	$	(12)

Credit-risk-related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company (either) defaults (or is capable of being declared in default) on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.

The Company has agreements with certain of its derivative counterparties that contain a provision where if the company fails to maintain its status as a well or adequately capitalized institution, then the Company could be required to post additional collateral.

As of June 30, 2020, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $163,000. As of June 30, 2020, the Company had minimum collateral posting thresholds with certain of its derivative counterparties and posted collateral of $417,000 in excess of thresholds. If the Company had breached any of these provisions at June 30, 2020, it could have been required to settle its obligations under the agreements at their termination value of $163,000.

7. Fair Value Measurements and Disclosures

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company groups assets and liabilities measured or disclosed at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels used to measure fair value are as follows:

•Level 1 – Quoted prices in active markets for identical assets or liabilities.

•Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

•Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities bids, offers and other reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use

28

of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily identifies investment securities which may have traded in illiquid or inactive markets, by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of June 30, 2020, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

Derivative Liabilities

The fair value of these derivative financial instruments is obtained from a third-party pricing service that uses widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. The analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The Company has determined that its derivative valuations are classified in Level 2 of the fair vale hierarchy.

The following tables present the balances of assets measured for fair value on a recurring basis as of June 30, 2020 and December 31, 2019.

(dollars in thousands)	June 30, 2020		Level 1		Level 2		Level 3
Assets
Available for sale securities:
U.S. agency mortgage-backed	$	115,743	$	—	$	115,743	$	—
Collateralized mortgage obligations	117,643		—		117,643		—
Municipal bonds	15,099		—		15,099		—
U.S. government agency	6,532		—		6,532		—
Corporate bonds	1,905		—		1,905		—
Total	$	256,922	$	—	$	256,922	$	—
Liabilities
Derivative liabilities(1)	$	163	$	—	$	163	$	—

(1)For more information, refer to Note 6. Derivatives and Hedging Activities.

(dollars in thousands)	December 31, 2019		Level 1		Level 2		Level 3
Assets
Available for sale securities:
U.S. agency mortgage-backed	$	95,172	$	—	$	95,172	$	—
Collateralized mortgage obligations	142,451		—		142,451		—
Municipal bonds	16,005		—		16,005		—
U.S. government agency	3,693		—		3,693		—
Total	$	257,321	$	—	$	257,321	$	—

The Company did not record any liabilities at fair value as of December 31, 2019 for which the measurement of the fair value was made on a recurring basis.

29

Nonrecurring Basis

The Company records loans individually evaluated for impairment at fair value on a nonrecurring basis. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Impaired loans are classified as Level 3 assets when measured using appraisals from third parties of the collateral less any prior liens and when there is no observable market price.

Foreclosed assets and ORE are also recorded at fair value on a nonrecurring basis. Foreclosed assets are initially recorded at fair value less estimated costs to sell. ORE is recorded at the lower of its net book value or fair value at the date of transfer to ORE. The fair value of foreclosed assets and ORE is based on property appraisals and an analysis of similar properties available. As such, the Company classifies foreclosed and ORE assets as Level 3 assets.

The Company has segregated all financial assets that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date as reflected in the table below.

			Fair Value Measurements Using
(dollars in thousands)	June 30, 2020		Level 1		Level 2		Level 3
Assets
Individually evaluated for impairment	$	8,199	$	—	$	—	$	8,199
Foreclosed assets and ORE	1,974		—		—		1,974
Total	$	10,173	$	—	$	—	$	10,173
			Fair Value Measurements Using
(dollars in thousands)	December 31, 2019		Level 1		Level 2		Level 3
Assets
Individually evaluated for impairment	$	7,365	$	—	$	—	$	7,365
Foreclosed assets and ORE	4,156		—		—		4,156
Total	$	11,521	$	—	$	—	$	11,521

The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets.

(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Range of Discounts	Weighted Average Discount
As of June 30, 2020:
Individually evaluated for impairment	$	8,199	Third party appraisals and discounted cash flows	Collateral values, market discounts and estimated costs to sell	0% - 100%	19%
Foreclosed assets and ORE	$	1,974	Third party appraisals, sales contracts, broker price opinions	Collateral values, market discounts and estimated costs to sell	6% - 67%	14%
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Range of Discounts	Weighted Average Discount
As of December 31, 2019:
Individually evaluated for impairment	$	7,365	Third party appraisals and discounted cash flows	Collateral values, market discounts and estimated costs to sell	0% - 84%	13%
Foreclosed assets and ORE	$	4,156	Third party appraisals, sales contracts, broker price opinions	Collateral values, market discounts and estimated costs to sell	6% - 61%	14%

30

ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statements. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

•The carrying value of cash and cash equivalents and interest-bearing deposits in banks approximate their fair value.

•The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is estimated using third party pricing services or quoted market prices of securities with similar characteristics.

•The carrying value of mortgage loans held for sale approximates their fair value.

•The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.

•The cash surrender value of BOLI approximates its fair value.

•The fair value of customer deposits, excluding certificates of deposit, is the amount payable on demand. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

•The fair value of other borrowings and long-term FHLB advances is estimated by discounting the future cash flows using the rates currently offered for borrowings of similar maturities.

•The fair value of derivative liabilities are obtained from a third-party pricing service that uses the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts).

31

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

			Fair Value Measurements at June 30, 2020
(dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets
Cash and cash equivalents	$	234,255	$	234,255	$	234,255	$	—	$	—
Interest-bearing deposits in banks	449		449		449		—		—
Investment securities available for sale	256,922		256,922		—		256,922		—
Investment securities held to maturity	4,333		4,399		—		4,399		—
Mortgage loans held for sale	13,359		13,359		—		13,359		—
Loans, net	1,932,102		1,973,068		—		1,964,869		8,199
Cash surrender value of BOLI	39,953		39,953		39,953		—		—
Financial Liabilities
Deposits	$	2,266,704	$	2,270,177	$	—	$	2,270,177	$	—
Other borrowings	5,539		6,250		—		6,250		—
Long-term FHLB advances	35,041		36,076		—		36,076		—
Derivative liabilities(1)	163		163		—		163		—
(1)Derivative liabilities are reported at fair value in accrued interest payable and other liabilities in the Consolidated Statements of Financial Condition.
			Fair Value Measurements at December 31, 2019
(dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets
Cash and cash equivalents	$	39,847	$	39,847	$	39,847	$	—	$	—
Interest-bearing deposits in banks	449		449		449		—		—
Investment securities available for sale	257,321		257,321		—		257,321		—
Investment securities held to maturity	7,149		7,194		—		7,194		—
Mortgage loans held for sale	6,990		6,990		—		6,990		—
Loans, net	1,696,493		1,690,308		—		1,682,943		7,365
Cash surrender value of BOLI	39,466		39,466		39,466		—		—
Financial Liabilities
Deposits	$	1,820,975	$	1,821,868	$	—	$	1,821,868	$	—
Other borrowings	5,539		5,895		—		5,895		—
Long-term FHLB advances	40,620		40,580		—		40,580		—

32

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of the Company and the Bank, from December 31, 2019 through June 30, 2020 and on its results of operations for the three and six months ended June 30, 2020 and 2019. This discussion and analysis is intended to highlight and supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the consolidated financial statements and related notes appearing in Item 1.

Forward-Looking Statements

To the extent that statements in this Form 10-Q relate to future plans, objectives, financial results or performance of the Company or Bank, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of words such as “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions, or by future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly”. The Company’s or the Bank’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risk factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2019, as supplemented by the additional risk factor included in Part II, Item 1A of this Quarterly Report on Form 10-Q.

The COVID-19 pandemic has caused significant economic dislocation in the United States as many state and local governments have ordered non-essential businesses to close and residents to shelter in place at home. Given its ongoing and dynamic nature, it is difficult to predict the full impact of COVID-19 on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the national and local economies may be reopened. As a result of the COVID-19 pandemic and the related adverse local and national economic consequences, our forward-looking statements are subject to the following additional risks, uncertainties and assumptions, among others:

•Demand for our products and services may decline;

•If high levels of unemployment continue, our loan delinquencies, non-performing assets and loan foreclosures may increase;

•Collateral for loans, especially real estate, may decline in value;

•Our allowance for loan losses may have to be increased if our borrowers continue to experience financial difficulties;

•As a result of the reduction in the Federal Reserve Board's target federal funds rate to near 0%, the yield on our interest-earning assets may decline more than the decline in the cost of our interest-bearing liabilities;

•A material decrease in our net income or a net loss over several quarters could result in a suspension of our stock repurchase program and/or a reduction of our quarterly stock dividend;

•Our cyber security risks may be increased as a result of more of our employees working remotely; and

•FDIC deposit insurance premiums may increase if the agency experiences additional resolution costs.

The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

33

EXECUTIVE OVERVIEW

The Company reported net income for the second quarter of 2020 of $2.5 million, or $0.29 diluted EPS, compared to $6.6 million, or $0.71 diluted EPS, reported for the second quarter of 2019. For the six months ended June 30, 2020, the Company reported net income of $4.4 million, or $0.50 diluted EPS, compared to $14.5 million, or $1.56 diluted EPS, reported for the six months ended June 30, 2019.

Key components of the Company’s performance during the three and six months ended June 30, 2020 include:

•Assets increased $436.4 million, or 19.8%, from December 31, 2019 to $2.6 billion at June 30, 2020.

•Total loans were $2.0 billion, up $251.6 million, or 14.7%, from December 31, 2019, primarily due to to the recorded net investment in PPP loans of $249.6 million.

•On January 1, 2020, the Company adopted the CECL framework, which resulted in a $7.0 million, or 39.2%, increase in the ACL at the adoption date.

•In the aggregate, the provisions for credit losses on loans and unfunded lending commitments totaled $7.0 million for the second quarter of 2020 and $14.0 million for the six months ended June 30, 2020, reflecting our assessment of expected losses due primarily to the economic impact of the COVID-19 pandemic.

•The allowance for loan losses totaled $33.8 million, or 1.72% of total loans, at June 30, 2020. The allowance for credit losses, which includes the allowance for unfunded lending commitments, totaled $37.5 million, or 1.91% of total loans at June 30, 2020. Excluding PPP loans, the ratio of allowance for loan losses to total loans and the ratio for allowance for credit losses was 1.97% and 2.18%, respectively.

•Total deposits increased $445.7 million, or 24.5%, from December 31, 2019 to $2.3 billion at June 30, 2020. Customers who received PPP loans increased their deposit balances by a net of $210.2 million during the second quarter of 2020.

•The net interest margin was 3.75% for the second quarter of 2020, down 61 bps compared to second quarter of 2019, and 3.95% for the six months ended June 30, 2020, down 44 bps compared to the six months ended June 30, 2019, primarily due to the decrease in the average yield on interest- earning assets during 2020.

•The average yield paid on total interest-bearing deposits was 0.78%, down 31 bps from the second quarter of 2019. For the six months ended June 30, 2020, the average yield paid on total interest-bearing deposits was 0.92%, down 13 bps from the six months ended June 30, 2019.

•Noninterest income increased $126,000, or 4.2%, and $319,000, or 5.2%, for the three and six months ended June 30, 2020, respectively, from the comparable periods in 2019. Losses on the sale of assets for the three and six months ended June 30, 2019 included asset write-downs totaling $347,000 (pre-tax).

•Noninterest expense for the three and six months ended June 30, 2020 increased $43,000, or 0.3%, and $898,000, or 2.9%, respectively, from the comparable periods in 2019. The provision for credit losses on unfunded lending commitments totaled $542,000 and $1.3 million for the three and six months ended June 30, 2020, respectively. Noninterest expense for the three and six months ended June 30, 2019 included $291,000 (pre-tax) of costs incurred to terminate leased space acquired through a previous merger.

34

COVID-19 RESPONSE

While banking operations have not been restrained by state and local government COVID-19 restrictions, we have adapted to protect our employees and customers by, among other things, working remotely as much as possible, enhancing cleaning procedures, placing social distancing reminders along our lobby floors, removing some of our lobby seating, requiring all employees to wear face masks and requesting customers to wear them. We also limit the number of customers in our branches at any one time

To give immediate financial support to our customers, the Company began providing principal and/or interest payment relief options in March 2020. The level of deferrals totaled $558.8 million, or 28% of total loans at June 30, 2020. As of August 4, 2020 the level of deferrals has decreased to $113.9 million, or 6% of our loan portfolio.

The Company has also been active in providing PPP loans. Through August 4, 2020, we have funded or are currently in the process of funding approximately 3,051 loans totaling $261.7 million under the PPP. At June 30, 2020, the total recorded net investment in PPP loans was $249.6 million.

FINANCIAL CONDITION

Loans, Allowance for Credit Losses and Asset Quality

Loan Growth

Loans outstanding at June 30, 2020 were $2.0 billion, an increase of $251.6 million, or 14.7%, from December 31, 2019 due to PPP loans. At June 30, 2020, the total recorded investment in PPP loans was $249.6 million. This amount is net of $8.5 million in deferred lender fees, which will be amortized into interest income over the life of the loans. PPP loans are classified as commercial and industrial loans. Excluding PPP loans, loans increased $1.9 million, or 0.1%, from December 31, 2019.

The following table summarizes the composition of the Company’s loan portfolio as of the dates indicated.

	June 30,		December 31,		Increase/(Decrease)
(dollars in thousands)	2020		2019		Amount		Percent
Real estate loans:
One-to four-family first mortgage	$	431,999	$	430,820	$	1,179	0.3	%
Home equity loans and lines	72,956		79,812		(6,856)		(8.6)
Commercial real estate	689,942		722,807		(32,865)		(4.5)
Construction and land	203,592		195,748		7,844		4.0
Multi-family residential	81,635		54,869		26,766		48.8
Total real estate loans	1,480,124		1,484,056		(3,932)		(0.3)	%
Other loans:
Commercial and industrial	444,728		184,701		260,027		140.8
Consumer	41,073		45,604		(4,531)		(9.9)
Total other loans	485,801		230,305		255,496		110.9
Total loans	$	1,965,925	$	1,714,361	$	251,564	14.7	%

35

Adoption of ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

Due to the adoption of ASC Topic 326 on January 1, 2020, management maintains, based on current and forecasted information, an ACL that reflects a current estimate of expected credit losses ("CECL") for the estimated life of the loan portfolio at reporting periods subsequent to the adoption date. For reporting periods prior to January 1, 2020, management maintained an ALL at a level which reflected losses that were probable and reasonably estimable at the relevant reporting date.

The ACL and ALL policies described below are supplemented by reviews and validations performed by independent loan reviewers. The results of the reviews are reported to the Audit Committee of the Board of Directors. The establishment of the ACL and ALL is and was significantly affected by management judgment. There is likelihood that different amounts would be reported under different conditions or assumptions. Federal regulatory agencies, as an integral part of their examination process, periodically review our ACL and ALL. Such agencies may require management to make additional provisions for estimated losses based upon judgments different from those of management.

We continue to monitor and modify our ACL as conditions warrant. No assurance can be given that our level of ACL will cover all of the losses on our loans or that future adjustments to the ACL will not be necessary if economic and other conditions differ substantially from the conditions used by management to determine the current level of the ACL.

For reporting periods beginning on and after January 1, 2020 and the adoption of ASC Topic 326:

The ACL which equals the sum of the ALL and the ACL on unfunded lending commitments, is established through provisions for credit losses. Management recalculates the ACL at least quarterly to reassess the estimate of credit losses for the total portfolio at the relevant reporting date. Under ASC Topic 326, the ACL is measured on a pool basis when similar risk characteristics exist. For each pool of loans, management also evaluates and applies qualitative adjustments to the calculated ACL based on several factors, including, but not limited to, changes in current and expected future economic conditions, changes in industry experience and industry loan concentrations, changes in the volume and severity of nonperforming assets, changes in lending policies and personnel and changes in the competitive and regulatory environment of the banking industry. Loans that do not share similar risk characteristics are individually evaluated and are excluded from the pooled loan analysis. Refer to Note 2 of the Consolidated Financial Statements for more information on the adoption of ASC Topic 326 and its impact on the Consolidated Financial Statements.

For reporting periods prior to January 1, 2020 and the adoption of ASC Topic 326:

The ALL estimation process included, among other things, an analysis of delinquency trends, nonperforming loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of loans, the value of collateral securing loans, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, economic conditions and industry experience. Based on the evaluation, management assigned risk ratings to segments of the loan portfolio. Such risk ratings were periodically reviewed by management and revised as deemed appropriate.

With respect to acquired loans, prior to January 1, 2020, the Company followed the reserve standard set forth in ASC 310, Receivables. At acquisition, the Company reviewed each loan to determine whether there is evidence of deterioration in credit quality since origination and if it was probable that the Company would be unable to collect all amounts due according to the loan’s contractual terms. The Company considered expected prepayments and estimated the amount and timing of undiscounted expected principal, interest and other cash flows for each loan pool meeting the criteria above, and determined the excess of the loan pool’s scheduled contractual principal and interest payments in excess of cash flows expected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the pool’s cash flows expected to be collected over the fair value, was accreted into interest income over the remaining life of the pool (accretable yield). The Company recorded a discount on these loans at acquisition to record them at their estimated fair values. As a result, acquired loans subject to ASC 310 were excluded from the calculation of the ALL at the acquisition date. If the present value of expected cash flows for a pool was less than its carrying value, an impairment was recognized by an increase in the ALL and a charge to the provision for loan losses. See Note 5 to the Unaudited Consolidated Financial Statements for additional information concerning our allowance for acquired loans prior to the adoption of ASC Topic 326.

36

Reserve Build and Additional Information on Loan Portfolio Composition

At June 30, 2020, the ALL totaled $33.8 million, or 1.72% of total loans, and the ACL, which includes the reserve for unfunded lending commitments, totaled $37.5 million, or 1.91% of total loans. The provision for loan losses for the second quarter of 2020 totaled $6.5 million, up $5.7 million from the second quarter of 2019. For the six months ended June 30, 2020, the provision for loan losses was $12.7 million, up $11.6 million from the six months ended June 30, 2019. The first and second quarter provisions for loan losses during 2020 reflect our assessment of the change in expected losses due primarily to the economic impact of the COVID-19 pandemic.

As the fallout of the COVID-19 pandemic continues to impact the national, regional and local economies, management continues to proactively monitor the loan portfolio to identify potential weaknesses that may develop. Specifically, management has identified and is monitoring exposures to borrowers and industries that may be impacted more immediately and acutely than others. In many instances, management has directly reached out to specific borrowers to provide guidance and assistance as appropriate. On a portfolio level, management continues to monitor aggregate exposures to highly sensitive segments for changes in asset quality, payment performance and liquidity levels. Additionally, management is monitoring unfunded commitments, such as lines of credit and overdraft protection, to monitor liquidity and funding issues that may arise with our customers.

37

The following table provides a summary of the loan portfolio at June 30, 2020, stratified by certain selected industry segments, and related reserve builds during the six months ended June 30, 2020. We have separately identified certain information regarding PPP loans which, due to the existence of full repayment guarantees from the SBA as well as the likelihood that the vast majority of such loans will be forgiven, we believe entail minimal credit risk to the Company.

	Total Loans		PPP Loans		Reserve Builds(1) for the Quarters Ended				Total ACL		ACL to Total Loans		ACL to Total Non-PPP Loans
(dollars in thousands)	June 30, 2020		June 30, 2020		March 31, 2020		June 30, 2020		June 30, 2020		June 30, 2020		June 30, 2020
Retail CRE	$	191,761	$	—	$	744	$	4,380	$	7,108	3.71	%	3.71	%
Hotels and short-term rentals	90,137		3,979		1,885		1,517		4,313		4.78		5.01
Restaurants and bars	95,352		30,865		545		1,382		2,601		2.73		4.03
Energy	29,225		—		1,204		(101)		1,614		5.52		5.52
Credit cards	3,831		—		327		(32)		383		10.00		10.00
Other loans	1,555,619		214,779		1,284		(1,813)		17,804		1.14		1.33
Total	$	1,965,925	$	249,623	$	5,989	$	5,333	$	33,823	1.72	%	1.97	%
Unfunded lending commitments(2)	—		—		729		543		3,637		—		—
Total	$	1,965,925	$	249,623	$	6,718	$	5,876	$	37,460	1.91	%	2.18	%

(1)"Reserve build" represents the amount by which the provisions for credit losses on loans and unfunded lending commitments exceed net loan charge-offs. For the quarters ended June 30, 2020 and March 31, 2020, the provision for credit losses totaled $7.0 million, and net loan charge-offs were $1.1 million and $268,000, respectively.

(2)At June 30, 2020, the allowance of $3.6 million related to unfunded lending commitments of $336.3 million. The ACL on unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition.

38

Asset Quality

One of management’s key objectives has been, and continues to be, maintaining a high level of asset quality. In addition to maintaining credit standards for new loan originations, we proactively monitor loans and collection and workout processes of delinquent or problem loans. When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by making personal contact with the borrower. Initial contacts are generally made within 10 days after the date payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed and additional efforts are made to collect the deficiency. All loans which are designated as “special mention,” classified or which are delinquent 90 days or more are reported to the Board of Directors of the Bank monthly. For loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases. It is our policy, with certain limited exceptions, to discontinue accruing interest and reverse any interest accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to their ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrower’s financial condition and payment record demonstrate an ability to service the debt.

An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial loans, residential real estate loans and consumer loans. These loans are evaluated as a group because they have similar characteristics and performance experience. Larger (i.e., loans with balances of $250,000 or greater) commercial real estate loans, multi-family residential loans, construction and land loans and commercial and industrial loans are individually evaluated for impairment. Third party property valuations are obtained at the time of origination for real estate secured loans. When a determination is made that a loan has deteriorated to the point of becoming a problem loan, updated valuations may be ordered to help determine if there is impairment, which may lead to a recommendation for partial charge off or appropriate allowance allocation. Property valuations are ordered through, and are reviewed by, an appraisal officer at the Bank. The Company typically orders an “as is” valuation for collateral property if a loan is in a criticized loan classification. The Board of Directors is provided with monthly reports on impaired loans.

At June 30, 2020 and December 31, 2019, loans identified as impaired and individually evaluated for impairment were $10.1 million and $8.7 million, respectively. Due to the adoption of ASC Topic 326, total loans identified as impaired and individually evaluated at June 30, 2020 included $2.4 million of acquired loans, of which $1.9 million was acquired with deteriorated credit quality. Under the former accounting guidance, acquired loans were evaluated on a pool basis and excluded from total loans individually evaluated for impairment at December 31, 2019.

The following tables provide a summary of loans individually evaluated for impairment as of the dates indicated.

	June 30, 2020
(dollars in thousands)	Recorded investment		Allowance for Loan Losses		Allowance to Total Loans
Loans Individually Evaluated for Impairment
One- to four-family first mortgage	$	392	$	8	2.04	%
Home equity loans and lines	763		415		54.39
Commercial real estate	7,697		648		8.42
Construction and land	—		—		—
Multi-family residential	—		—		—
Commercial and industrial	1,249		831		66.53
Consumer	—		—		—
Total	$	10,101	$	1,902	18.83	%

39

	December 31, 2019
(dollars in thousands)	Recorded investment		Allowance for Loan Losses		Allowance to Total Loans
Loans Individually Evaluated for Impairment
One- to four-family first mortgage	$	187	$	—	—	%
Home equity loans and lines	784		348		44.39
Commercial real estate	6,518		298		4.57
Construction and land	—		—		—
Multi-family residential	—		—		—
Commercial and industrial	1,223		701		57.32
Consumer	—		—		—
Total	$	8,712	$	1,347	15.46	%

Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

At June 30, 2020 and December 31, 2019, substandard loans, excluding acquired loans, were $15.1 million and $18.1 million, respectively. At June 30, 2020 and December 31, 2019, acquired loans classified as substandard were $17.7 million and $21.7 million, respectively. There were no assets classified as doubtful or loss at June 30, 2020 and December 31, 2019.

The following tables provide a summary of loans classified as special mention and substandard as of the dates indicated.

	June 30,		December 31,		Increase/(Decrease)
(dollars in thousands)	2020		2019		Amount		Percent
Special Mention Loans
One- to four-family first mortgage	$	2,592	$	2,159	$	433	20.1	%
Home equity loans and lines	342		181		161		89.0
Commercial real estate	373		1,800		(1,427)		(79.3)
Construction and land	10,404		8,854		1,550		17.5
Multi-family residential	—		502		(502)		(100.0)
Commercial and industrial	3,095		56		3,039		5426.8
Consumer	204		212		(8)		(3.8)
Total special mention loans	$	17,010	$	13,764	$	3,246	23.6	%

40

	June 30,		December 31,		Increase/(Decrease)
(dollars in thousands)	2020		2019		Amount		Percent
Substandard Loans
One- to four-family first mortgage	$	6,219	$	6,696	$	(477)	(7.1)	%
Home equity loans and lines	1,142		1,232		(90)		(7.3)
Commercial real estate	19,767		22,302		(2,535)		(11.4)
Construction and land	798		2,707		(1,909)		(70.5)
Multi-family residential	201		219		(18)		(8.2)
Commercial and industrial	4,303		6,503		(2,200)		(33.8)
Consumer	279		179		100		55.9
Total substandard loans	$	32,709	$	39,838	$	(7,129)	(17.9)	%

A bank’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies have adopted an interagency policy statement on the allowance for loan and lease losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Due to the adoption of ASC Topic 326 on January 1, 2020, management maintains, based on current and forecasted information, an ACL that reflects a current estimate of expected credit losses for the estimated life of the loan portfolio at reporting periods subsequent to the adoption date. For reporting periods prior to January 1, 2020, management maintained an ALL at a level which reflected losses that were probable and reasonably estimable at the relevant reporting date. For all reporting periods, actual losses are uncertain and dependent upon future events and, as such, further additions to the level of ACL may become necessary.

Foreclosed assets and ORE includes real property and other assets that have been acquired as a result of foreclosure, and real property no longer used in the Bank's business. Foreclosed assets and ORE are classified as such until sold or disposed. Foreclosed assets are recorded at fair value less estimated selling costs based on third party property valuations which are obtained at the time the asset is repossessed and periodically until the property is liquidated. ORE is recorded at the lower of its net book value or fair value at the date of transfer to ORE. Foreclosed assets and ORE holding costs are charged to expense. Gains and losses on the sale of foreclosed assets and ORE are charged to operations, as incurred. Costs associated with acquiring and improving a foreclosed property or ORE are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs.

41

The following table sets forth the composition of the Company’s nonperforming assets and performing troubled debt restructurings as of the dates indicated.

	June 30, 2020							December 31, 2019
(dollars in thousands)	Originated		Acquired(1)		Total			Originated		Acquired(1)		Total
Nonaccrual loans(2):
Real estate loans:
One- to four-family first mortgage	$	2,154	$	2,513	$	4,667		$	2,133	$	1,815	$	3,948
Home equity loans and lines	1,064		80		1,144			883		361		1,244
Commercial real estate	9,107		6,612		15,719			8,750		4,575		13,325
Construction and land	301		319		620			1,170		1,299		2,469
Multi-family residential	—		98		98			—		—		—
Other loans:
Commercial and industrial	1,322		1,240		2,562			1,603		1,621		3,224
Consumer	178		104		282			89		87		176
Total nonaccrual loans	14,126		10,966		25,092			14,628		9,758		24,386
Accruing loans 90 days or more past due	—		906		906			—		—		—
Total nonperforming loans	14,126		11,872		25,998			14,628		9,758		24,386
Foreclosed assets and ORE	1,060		914		1,974			1,793		2,363		4,156
Total nonperforming assets	15,186		12,786		27,972			16,421		12,121		28,542
Performing troubled debt restructurings	917		457		1,374			1,903		475		2,378
Total nonperforming assets and troubled debt restructurings	$	16,103	$	13,243	$	29,346		$	18,324	$	12,596	$	30,920
Nonperforming loans to total loans					1.32		%					1.42		%
Nonperforming loans to total assets					0.99		%					1.11		%
Nonperforming assets to total assets					1.06		%					1.30		%

(1)Due to the adoption of ASC Topic 326, PCD loans of $2.1 million are included in nonperforming acquired loans at June 30, 2020. Prior to January 1, 2020, these loans were classified as PCI and excluded from nonperforming loans because they continued to earn interest income from the accretable yield at the pool level. At adoption, the pools were discontinued and performance is based on contractual terms for individual loans. Refer to Note 2 to the Consolidated Financial statements for more information on the adoption of ASC Topic 326. At December 31, 2019, PCI loans that were 90 days or more past due totaled $2.2 million and were accounted for under ASC 310-30.

(2)Nonaccrual loans include originated restructured loans placed on nonaccrual totaling $8.1 million and $7.6 million at June 30, 2020 and December 31, 2019, respectively. Acquired restructured loans placed on nonaccrual totaled $2.2 million and $2.2 million at June 30, 2020 and December 31, 2019, respectively.

As previously indicated, as a result of Section 4013 of the CARES Act and recent interagency guidance issued by Federal banking regulators, modifications, such as deferrals of principal and/or interest payments, to borrowers affected by the COVID-19 pandemic are not deemed to be TDRs if such modifications are made on loans that were current as of December 31, 2019. Such deferrals and loan modifications totaled $558.8 million, or 28% of total loans at June 30, 2020 compared to $191.6 million (11% of total loans) at March 31, 2020. As of August 4, 2020, the level of deferrals has decreased to $113.9 million, or 6% of total loans. Interest and fees continue to accrue on such loans. We will continue to follow the guidance of Federal banking regulators in making any TDR determinations.

42

Investment Securities

The Company’s investment securities portfolio totaled $261.3 million as of June 30, 2020, a decrease of $3.2 million, or 1.2%, from December 31, 2019. At June 30, 2020, the Company had a net unrealized gain on its available for sale investment securities portfolio of $6.7 million, compared to a net unrealized gain of $876,000 at December 31, 2019.

The following table summarizes activity in the Company’s investment securities portfolio during the first six months of 2020.

(dollars in thousands)	Available for Sale		Held to Maturity
Balance, December 31, 2019	$	257,321	$	7,149
Purchases	36,435		—
Sales	—		—
Principal maturities, prepayments and calls	(41,317)		(2,750)
Amortization of premiums and accretion of discounts	(1,293)		(66)
Increase in market value	5,776		—
Balance, June 30, 2020	$	256,922	$	4,333

Funding Sources

Deposits

Deposits totaled $2.3 billion at June 30, 2020, an increase of $445.7 million, or 24.5%, compared to December 31, 2019. Customers who received PPP loans increased their deposit balances by a net of $210.2 million during the second quarter of 2020 . The following table summarizes the changes in the Company’s deposits from December 31, 2019 to June 30, 2020.

	June 30,		December 31,		Increase/(Decrease)
(dollars in thousands)	2020		2019		Amount		Percent
Demand deposit	$	647,789	$	437,828	$	209,961	48.0	%
Savings	237,168		201,887		35,281		17.5
Money market	305,668		273,741		31,927		11.7
NOW	688,336		512,054		176,282		34.4
Certificates of deposit	387,743		395,465		(7,722)		(2.0)
Total deposits	$	2,266,704	$	1,820,975	$	445,729	24.5	%

The average rate paid on interest-bearing deposits was 0.78% for the second quarter of 2020, down 31 bps compared to the second quarter of 2019. For the six months ended June 30, 2020, the average rate paid on interest-bearing deposits was 0.92%, down 13 bps from the comparable period in 2019.

At June 30, 2020, certificates of deposit maturing within the next 12 months totaled $291.0 million.

Federal Home Loan Bank Advances

The average balance of total FHLB advances was $70.5 million for the second quarter of 2020, up $13.3 million compared to the second quarter of 2019. The average yield paid on total FHLB advances for the second quarter of 2020 was 1.07%, down 73 bps compared to the second quarter of 2019.

For the six months ended June 30, 2020, the average balance of total FHLB advances was $58.1 million, up $409,000 compared to the six months ended June 30, 2019. The average yield paid on total FHLB advances for the six months ended June 30, 2020 was 1.35%, down 46 bps compared to the six months ended June 30, 2019.

At June 30, 2020, the Company had $35.0 million in total outstanding FHLB advances and had $729.5 million in additional FHLB advances available.

43

Shareholders’ Equity

Shareholders’ equity decreased $7.0 million, or 2.2%, from $316.3 million at December 31, 2019 to $309.3 million at June 30, 2020. The Company’s purchases of its common stock during the six months ended June 30, 2020 and the transition adjustment for the adoption of ASC Topic 326 on January 1, 2020 decreased shareholders' equity by $8.2 million and $4.7 million, respectively. These decreases were partially offset by the net positive impact of comprehensive income of $8.8 million less cash dividends of $4.0 million for the six months ended June 30, 2020.

At June 30, 2020, the Bank had regulatory capital amounts that were well in excess of regulatory requirements. The following table presents actual and required capital ratios for the Bank under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels as of June 30, 2020 based on the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules were fully phased-in. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

	Actual				Minimum Capital Required – Basel III Fully Phased-In				To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Bank:
Common equity Tier 1 capital (to risk-weighted assets)	$	227,890	13.57	%	$	117,588	7.00	%	$	109,188	6.50	%
Tier 1 risk-based capital	227,890		13.57		142,785		8.50		134,386		8.00
Total risk-based capital	249,091		14.83		176,381		10.50		167,982		10.00
Tier 1 leverage capital	227,890		9.11		100,088		4.00		125,110		5.00

LIQUIDITY AND ASSET/LIABILITY MANAGEMENT

Liquidity Management

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring adequate cash flow exists to meet the Company’s needs, including operating, strategic and capital. The Company develops its liquidity management strategies as part of its overall asset/liability management process. Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and investment securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. The Company also maintains excess funds in short-term, interest-bearing assets that provide additional liquidity.

The Company uses its liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets and to meet operating expenses. At June 30, 2020, certificates of deposit maturing within the next 12 months totaled $291.0 million. Based upon historical experience, the Company anticipates that a significant portion of the maturing certificates of deposit will be redeposited with us.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of securities available for sale, the Company has significant borrowing capacity available to fund liquidity needs. In recent years, the Company has utilized borrowings as a cost efficient addition to deposits as a source of funds. Borrowings consist of advances from the FHLB of Dallas, of which the Company is a member. Under terms of the collateral agreement with the FHLB, the Company pledges residential mortgage loans and investment securities as well as the Company’s stock in the FHLB as collateral for such advances. For the three months ended June 30, 2020, the average balance of outstanding FHLB advances was $70.5 million. At June 30, 2020, the Company had $35.0 million in total outstanding FHLB advances and had $729.5 million in additional FHLB advances available.

44

The following table summarizes the Company's primary and secondary sources of liquidity as of the dates indicated.

	June 30,
(dollars in thousands)	2020
Cash and cash equivalents	$	234,255
Unpledged investment securities, amortized cost	113,386
FHLB advance availability	729,531
Unsecured lines of credit	55,000
Federal Reserve discount window availability	500
Total primary and secondary liquidity	$	1,132,672

Asset/Liability Management

The objective of asset/liability management is to implement strategies for the funding and deployment of the Company’s financial resources that are expected to maximize soundness and profitability over time at acceptable levels of risk. Interest rate sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. The Company measures its interest rate sensitivity over the near term primarily by running net interest income simulations. Our interest rate sensitivity also is monitored by management through the use of a model which generates estimates of the change in its net interest income over a range of interest rate scenarios. Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of June 30, 2020.

Shift in Interest Rates (in bps)	% Change in Projected Net Interest Income
200	0.3
100	0.3
(100)	(1.5)

The actual impact of changes in interest rates will depend on many factors. These factors include the Company’s ability to achieve expected growth in earning assets and maintain a desired mix of earning assets and interest-bearing liabilities, the actual timing of asset and liability repricing, the magnitude of interest rate changes and corresponding movement in interest rate spreads and the level of success of asset/liability management strategies.

During the second quarter of 2020, the Company entered into certain interest rate swap agreements as part of its interest rate risk management strategy. The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements. During 2020, such derivatives were used to hedge the variable cost associated with existing variable rate liabilities. Refer to Note 6. Derivatives and Hedging Activities for more information on the effects of the derivative financial instruments on the consolidated financial statements.

Off-Balance Sheet Activities

To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized, wholly or in part, in the statements of financial condition. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments expose the Company to varying degrees of credit and interest rate risk in much the same way as funded loans. The same credit policies are used in these commitments as for on-balance sheet instruments. The Company’s exposure to credit losses from these financial instruments is represented by their contractual amounts.

45

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans as of June 30, 2020 and December 31, 2019.

	Contract Amount
	June 30,		December 31,
(dollars in thousands)	2020		2019
Standby letters of credit	$	6,429	$	6,098
Available portion of lines of credit	273,779		247,670
Undisbursed portion of loans in process	85,373		111,466
Commitments to originate loans	104,127		87,446

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements.

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

The Company is subject to certain claims and litigation arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or results of operations of the Company.

RESULTS OF OPERATIONS

Net income for the second quarter of 2020 was $2.5 million, down $4.1 million, or 62.1%, compared to the second quarter of 2019. Diluted EPS for the second quarter of 2020 was $0.29, down $0.42 compared to the second quarter of 2019.

Net income for the six months ended June 30, 2020 was $4.4 million, down $10.1 million, or 69.6%, compared to the six months ended June 30, 2019. Diluted EPS for the six months ended June 30, 2020 was $0.50, down $1.06 compared to the six months ended June 30, 2019.

The decreases in net income for the three and six months ended June 30, 2020 compared to the same periods in 2019 are primarily due to the increased provisions for loan losses and unfunded lending commitments in the first and second quarters of 2020. In aggregate, the Company made provisions of $14.0 million to the allowances for loan losses and unfunded lending commitments during the first six months of 2020, reflecting our assessment of expected losses due primarily to the economic impact of the COVID-19 pandemic.

Net Interest Income

Net interest income is the difference between the interest income earned on interest-earning assets, such as loans and investment securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The Company’s net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s tax-equivalent net interest spread was 3.50% and 4.05% for the quarters ended June 30, 2020 and 2019, respectively, and 3.66% and 4.08% for the six months ended June 30, 2020 and 2019, respectively.

Net interest income totaled $22.4 million for the second quarter of 2020, up $542,000, or 2.5%, compared to the second quarter of 2019. Acquired loan discount accretion included in interest income totaled $746,000 and $1.0 million for the quarters ended June 30, 2020 and 2019, respectively.

Net interest income totaled $43.7 million for the six months ended June 30, 2020, up $143,000, or 0.30%, compared to the six months ended June 30, 2019. Acquired loan discount accretion included in interest income totaled $1.6 million and $2.1 million for the six months ended June 30, 2020 and 2019, respectively.

46

The Company’s tax-equivalent net interest margin, which is net interest income as a percentage of average interest-earning assets, was 3.75% and 4.36% for the quarters ended June 30, 2020 and 2019, respectively. For the six months ended June 30, 2020 and 2019, the Company's tax-equivalent net interest margin was 3.95% and 4.39%, respectively.

Outstanding PPP loans negatively impacted the average loan yield by 23 bps and the net interest margin by 7 bps during the second quarter of 2020. During the six months ended June 30, 2020, outstanding PPP loans negatively impacted the average loan yield by 12bps and the net interest margin by 4 bps. The Company recognized $882,000 of PPP lender fees in loan interest income during the second quarter of 2020. The remaining balance of $8.5 million in deferred lender fees will be amortized into interest income over the life of the PPP loans.

The increase in cash and cash equivalents, reflected in the increases in the average balances of other interest-earning assets, negatively impacted the average yield on total interest-earning assets and the net interest margin for the second quarter of 2020 by 30 and 26 bps, respectively. For the six months ended June 30, 2020, the increase in cash and cash equivalents negatively impacted the average yield on total interest-earning assets and the net interest margin by 11 and 9 bps, respectively. Average other interest-earning assets for the second quarter of 2020 were up $130.2 million compared to the average of $56.0 million during the second quarter of 2019. For the six months ended June 30, 2020, average other interest-earning assets were up $51.3 million compared to the average of $55.8 million during the six months ended June 30, 2019.

47

The following tables set forth, for the periods indicated, information regarding (i) the total dollar amount of interest income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest income; (iv) net interest spread; and (v) net interest margin. Information is based on average monthly balances during the indicated periods. Taxable equivalent yields are calculated using a marginal tax rate of 21%.

	Three Months Ended June 30,
	2020						2019
(dollars in thousands)	Average Balance		Interest		Average Yield/Rate		Average Balance		Interest		Average Yield/Rate
Interest-earning assets:
Loans receivable(1)	$	1,934,627	$	24,371	5.00	%	$	1,665,841	$	23,812	5.68	%
Investment securities
Taxable	243,011		1,103		1.82		248,171		1,601		2.58
Tax-exempt (TE)	13,058		79		3.07		23,096		128		2.80
Total investment securities	256,069		1,182		1.88		271,267		1,729		2.60
Other interest-earning assets	186,127		117		0.25		55,959		380		2.72
Total interest-earning assets (TE)	2,376,823		$	25,670	4.30		1,993,067		$	25,921	5.18
Noninterest-earning assets	194,181						197,537
Total assets	$	2,571,004					$	2,190,604
Interest-bearing liabilities:
Deposits:
Savings, checking and money market	$	1,157,239	$	1,347	0.47	%	$	985,349	$	2,097	0.85	%
Certificates of deposit	391,380		1,665		1.71		383,345		1,638		1.71
Total interest-bearing deposits	1,548,619		3,012		0.78		1,368,694		3,735		1.09
Other borrowings	5,539		53		3.86		5,539		53		3.84
Short-term FHLB advances	31,868		20		0.25		—		—		—
Long term FHLB advances	38,592		168		1.74		57,182		258		1.80
Total interest-bearing liabilities	1,624,618		$	3,253	0.80		1,431,415		$	4,046	1.13
Noninterest-bearing liabilities	632,736						447,881
Total liabilities	2,257,354						1,879,296
Shareholders’ equity	313,650						311,308
Total liabilities and shareholders’ equity	$	2,571,004					$	2,190,604
Net interest-earning assets	$	752,205					$	561,652
Net interest spread (TE)			$	22,417	3.50	%			$	21,875	4.05	%
Net interest margin (TE)					3.75	%					4.36	%

(1)Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process.

48

	Six Months Ended June 30,
	2020						2019
(dollars in thousands)	Average Balance		Interest		Average Yield/Rate		Average Balance		Interest		Average Yield/Rate
Interest-earning assets:
Loans receivable(1)	$	1,834,926	$	48,070	5.21	%	$	1,657,778	$	47,010	5.66	%
Investment securities
Taxable	243,965		2,411		1.98		246,120		3,254		2.64
Tax-exempt (TE)	15,589		183		2.98		25,881		283		2.77
Total investment securities	259,554		2,594		2.04		272,001		3,537		2.66
Other interest-earning assets	107,065		255		0.48		55,756		743		2.69
Total interest-earning assets (TE)	2,201,545		$	50,919	4.60		1,985,535		$	51,290	5.17
Noninterest-earning assets	193,514						192,992
Total assets	$	2,395,059					$	2,178,527
Interest-bearing liabilities:
Deposits:
Savings, checking and money market	$	1,073,133	$	3,169	0.59	%	$	984,272	$	4,103	0.84	%
Certificates of deposit	392,025		3,510		1.80		375,523		2,963		1.59
Total interest-bearing deposits	1,465,158		6,679		0.92		1,359,795		7,066		1.05
Other borrowings	5,539		106		3.86		5,539		106		3.87
Short-term FHLB advances	16,251		23		0.28		22		—		2.65
Long term FHLB advances	41,844		371		1.77		57,664		521		1.81
Total interest-bearing liabilities	1,528,792		$	7,179	0.94		1,423,020		$	7,693	1.09
Noninterest-bearing liabilities	551,638						446,719
Total liabilities	2,080,430						1,869,739
Shareholders’ equity	314,629						308,788
Total liabilities and shareholders’ equity	$	2,395,059					$	2,178,527
Net interest-earning assets	$	672,753					$	562,515
Net interest spread (TE)			$	43,740	3.66	%			$	43,597	4.08	%
Net interest margin (TE)					3.95	%					4.39	%

(1)Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process.

49

The following table displays the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in average volume between periods times prior year rate), (ii) changes attributable to rate (changes in average rate between periods times prior year volume) and (iii) total increase (decrease).

	Three Months Ended June 30,						Six Months Ended June 30,
	2020 Compared to 2019						2020 Compared to 2019
	Change Attributable To						Change Attributable To
					Total Increase/						Total Increase/
(dollars in thousands)	Rate		Volume		(Decrease)		Rate		Volume		(Decrease)
Interest income:
Loans receivable	$	(3,007)	$	3,566	$	559	$	(1,654)	$	2,714	$	1,060
Investment securities	(451)		(96)		(547)		(627)		(316)		(943)
Other interest-earning assets	(745)		482		(263)		(569)		81		(488)
Total interest income	(4,203)		3,952		(251)		(2,850)		2,479		(371)
Interest expense:
Savings, checking and money market accounts	(1,041)		291		(750)		(867)		(67)		(934)
Certificates of deposit	(5)		32		27		339		208		547
FHLB advances	2		(72)		(70)		(84)		(43)		(127)
Total interest expense	(1,044)		251		(793)		(612)		98		(514)
Increase (decrease) in net interest income	$	(3,159)	$	3,701	$	542	$	(2,238)	$	2,381	$	143

Noninterest Income

Noninterest income for the second quarter of 2020 totaled $3.1 million, up $126,000, or 4.2%, from $3.0 million earned for the same period in 2019. Noninterest income for the six months ended June 30, 2020 totaled $6.5 million, up $319,000, or 5.2%, from $6.1 million earned for the same period in 2019.

Gains on the sale of loans totaled $642,000 in the second quarter of 2020, up $394,000, or 158.9%, compared to the second quarter of 2019. For the six months ended June 30, 2020, gains on the sale of loans totaled $939,000, up $536,000, or 133.0%, compared to the same period in 2019. Due to the changes in the interest rate environment during the first and second quarters of 2020, borrowers found it advantageous to refinance residential mortgages.

Losses on the sale of assets totaled $13,000 in the second quarter of 2020, down $314,000, or 96.0%, compared to the second quarter of 2019. For the six months ended June 30, 2020, losses on the sale of assets totaled $11,000, down $317,000, or 96.6%, compared to the same period in 2019. Losses on the sale of assets for the three and six months ended June 30, 2019 included asset write-downs totaling $347,000 (pre-tax).

Service fees and charges totaled $942,000 in the second quarter of 2020, down $471,000, or 33.3%, compared to the second quarter of 2019. For the six months ended June 30, 2020, service fees and charges totaled $2.4 million, down $474,000, or 16.5%, compared to the same period in 2019. Service fees and charges decreased primarily due to a decline in income from overdraft fees on deposit accounts.

Noninterest Expense

Noninterest expense for the second quarter of 2020 totaled $16.0 million, up $43,000, or 0.3%, from the second quarter of 2019. Noninterest expense for the six months ended June 30, 2020 totaled $32.1 million, up $898,000, or 2.9%, from the same period in 2019.

Compensation and benefits expense totaled $9.4 million in the second quarter of 2020, down $251,000, or 2.6%, compared to the second quarter of 2019 primarily due to a decrease in health insurance costs and compensation expense related to the Company's ESOP driven primarily by the decline in market value of shares of the Company's common stock held by the ESOP.

50

Occupancy expense totaled $1.7 million in the second quarter of 2020, down $355,000, or 17.7%, compared to the second quarter of 2019. For the six months ended June 30, 2020, occupancy expense totaled $3.4 million, down $225,000, or 6.2%, compared to the same period in 2019. Occupancy expense for the three and six months ended June 30, 2019 included $291,000 (pre-tax) of costs incurred to terminate leased space acquired through a previous merger.

Marketing and advertising expense totaled $160,000 in the second quarter of 2020, down $148,000, or 48.1%, compared to the second quarter of 2019. For the six months ended June 30, 2020, marketing and advertising expense totaled $458,000, down $121,000, or 20.9%, compared to the same period in 2019.

Data processing and communication expense totaled $1.8 million in the second quarter of 2020, up $164,000, or 10.3%, compared to the second quarter of 2019. For the six months ended June 30, 2020, data processing and communication expense totaled $3.6 million, up $561,000, or 18.6%, compared to the same period in 2019. The increase in data processing and communication expense was primarily due to increased costs of software contracts.

The provision for credit losses on unfunded lending commitments for the three and six months ended June 30, 2020 totaled $542,000 and $1.3 million, respectively. The Company adopted CECL as of January 1, 2020.

Other noninterest expense totaled $1.8 million for the six months ended June 30, 2020, down $293,000, or 14.3%, compared to the same period in 2019 due to declines in several expense categories, including deposit account fraud losses and travel and entertainment.

Income Taxes

Income tax expense for the three and six months ended June 30, 2020 decreased $994,000, or 63.9%, and $1.9 million, or 67.5%, respectively, from the comparable periods in 2019 primarily due to the decrease in taxable earnings for the three and six months ended June 30, 2020. The Company's effective tax rate for the three and six months ended June 30, 2020 was 18.4% and 17.5%, respectively, compared to 19.1% and 16.6%, respectively, from the comparable periods in 2019.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Quantitative and qualitative disclosures about market risk are presented in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2019, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability Management and Market Risk”. Additional information at June 30, 2020 is included herein under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Asset/Liability Management”.

Item 4. Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second quarter of 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

51

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Not applicable.

Item 1A. Risk Factors.

Other than the following additional risk factor which supplements the “Risk Factors” section in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2019 ("Form 10-K") filed with the Securities and Exchange Commission, there have been no material changes from the risk factors previously disclosed by the Company in the Form 10-K:

The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, and increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in Louisiana and many other states and communities. Global markets for oil and gas have, and may continue to be, adversely impacted by the COVID-19 pandemic and/or other events beyond our control, and further volatility in commodity prices could have a negative impact on the economies of energy-dominated states in which we operate. As a result, the demand for our products and services may be significantly impacted, which could adversely affect our revenue. Furthermore, the pandemic could continue to result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold as well as reductions in other comprehensive income. Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic, and we have already temporarily limited access to certain of our branches and offices. In response to the pandemic, we have also suspended residential property foreclosure sales, evictions, and involuntary automobile repossessions, and are offering fee waivers, payment deferrals, and other expanded assistance for credit card, automobile, mortgage, small business and personal lending customers, and future governmental actions may require these and other types of customer-related responses. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds.

The Company’s purchases of its common stock made during the quarter consisted of stock repurchases under the Company’s approved plans and are set forth in the following table.

Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet be Purchased Under the Plan or Programs(1)
April 1 – April 30, 2020	59,737	$	25.34	59,737	138,506
May 1 – May 31, 2020	27,353	23.43		27,353	111,153
June 1 – June 30, 2020	28,237	24.53		28,237	82,916
Total	115,327	$	24.69	115,327	82,916

⁽¹⁾On August 28, 2019, the Company announced a new stock repurchase program (the "2019 Repurchase Plan"). Under the 2019 Repurchase Plan, the Company may purchase up to $470,000 shares, or approximately 5% of the its common stock outstanding, through open market or privately negotiated transactions.

52

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

Item 6. Exhibits and Financial Statement Schedules.

No.	Description
31.1	Rule 13(a)-14(a) Certification of the Chief Executive Officer
31.2	Rule 13(a)-14(a) Certification of the Chief Financial Officer
32.0	Section 1350 Certification
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definitions Linkbase Document

53

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		HOME BANCORP, INC.
August 7, 2020	By:	/s/ John W. Bordelon
		John W. Bordelon
		President, Chief Executive Officer and Director
August 7, 2020	By:	/s/ Joseph B. Zanco
		Joseph B. Zanco
		Executive Vice President and Chief Financial Officer
August 7, 2020	By:	/s/ Mary H. Hopkins
		Mary H. Hopkins
		Home Bank, N.A. Senior Vice President and Director of Financial Management

54