XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Beginning Balance $ 24,701
Stock based compensation 5,814,963
Exchange warrants for common stock 100
Net loss (6,608,862)
Ending Balance, Amount 846,845
Series B Convertible Preferred Stock
 
Net assets outstanding at time the reverse merger was completed, Shares 400,000
Net assets outstanding at time the reverse merger was completed, Amount 400
Conversion of Series B Convertible Preferred to common stock, Shares (341,327)
Conversion of Series B Convertible Preferred to common stock, Amount (341)
Series C Convertible Preferred Stock
 
Issuance of Series C - 3,750,000 Private Placement Units, Shares 3,750,000
Issuance of Series C - 3,750,000 Private Placement Units, Amount 3,750
Common Stock
 
Net assets outstanding at time the reverse merger was completed, Shares 10,762,881
Net assets outstanding at time the reverse merger was completed, Amount 10,763
Common stock issued for cash, Shares 51,758,563
Common stock issued for cash, Amount 51,759
Issuance of Series C - 3,750,000 Private Placement Units, Amount   
Issuance cost - Series C   
Warrant liability - 1,875,000 warrants issued in connection with Private Placement Units   
Stock based compensation   
Conversion of Series B Convertible Preferred to common stock, Shares 34,132,700
Conversion of Series B Convertible Preferred to common stock, Amount 34,132
Net loss   
Additional Paid-In Capital
 
Net assets outstanding at time the reverse merger was completed, Amount (11,163)
Common stock issued for cash, Amount (43,759)
Issuance of Series C - 3,750,000 Private Placement Units, Amount 1,871,250
Issuance cost - Series C 62,000
Warrant liability - 1,875,000 warrants issued in connection with Private Placement Units (227,239)
Stock based compensation 3,567,163
Reclassification of derivative liability warrant 22,282
Conversion of Series B Convertible Preferred to common stock, Amount (33,791)
Net loss   
Retained Earnings / Accumulated Deficit
 
Net assets outstanding at time the reverse merger was completed, Amount   
Common stock issued for cash, Amount   
Issuance of Series C - 3,750,000 Private Placement Units, Amount   
Issuance cost - Series C   
Warrant liability - 1,875,000 warrants issued in connection with Private Placement Units   
Stock based compensation   
Conversion of Series B Convertible Preferred to common stock, Amount   
Net loss $ (4,019,364)