XML 28 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited) (USD $)
Series B Preferred
Common Stock
Series C Preferred
Paid-In Capital
Retained Earnings
Total
Beginning Balance at Dec. 31, 2013       $ 49,015,360     $ 24,701
Beginning Balance, Shares at Dec. 31, 2013       49,015 (41,439) 17,125 24,701
Net assets outstanding at time the reverse merger was completed, Shares 400,000    762,881      
Net assets outstanding at time the reverse merger was completed, Amount 400    763 (11,163)      
Common stock issued for cash, Shares       51,758,563      
Common stock issued for cash, Amount       51,759 (43,759)    8,000
Issuance of 3,750,000 Private Placement Units, Shares    3,750,000         
Issuance of 3,750,000 Private Placement Units, Amount    3,750    1,871,250    1,875,000
Issuance cost - Private Placement Units          (62,000)    (62,000)
Warrant liability - 1,875,000 warrants issued in connection with Private Placement Units          (227,239)    (227,239)
Stock based compensation          1,343,794    1,343,794
Conversion of Series B Convertible Preferred Stock to common stock, Shares (134,194)    13,419,400      
Conversion of Series B Convertible Preferred Stock to common stock, Amount (134)    13,419 (13,285)      
Net loss             (1,451,744) (1,451,744)
Ending Balance, Amount at Mar. 31, 2014 $ 266 $ 3,750 $ 124,956 $ 2,816,159 $ (1,434,619) $ 1,510,512
Ending Balance, Shares at Mar. 31, 2014 265,806 3,750,000 124,956,204