XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
REVENUES    
Product sales $ 68,428 $ 95,165
Cost of goods sold (40,184) (64,501)
Gross profit 28,244 30,664
Royalty and license fees   303
Other   65,473
Total revenues 28,244 96,440
OPERATING EXPENSES    
Total applications development expenses 324,575 387,753
Total sales and marketing expenses 152,091 65,316
Total general and administrative expenses 1,302,429 1,033,857
Depreciation and Amortization 40,163 58,855
Total loss from operations (1,791,014) (1,449,341)
OTHER INCOME (EXPENSE)    
Interest income 522 9
Interest expense (271,992) (262,750)
Change in fair market value of Series A warrants (535,367)  
Net other income (expense) (10,010) 63,168
Total other income (expense) (816,847) (199,573)
NET LOSS BEFORE TAX (2,607,861) (1,648,914)
INCOME TAXES (see note 12)      
NET LOSS AFTER TAX (2,607,861) (1,648,914)
INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST 1,054 1,328
NET LOSS ATTRIBUTABLE TO SHAREHOLDERS (2,606,807) (1,647,586)
Loss per share: basic and diluted $ (0.07) $ (0.11)
Weighted average shares outstanding 37,754,324 15,269,316
Applications Development
   
OPERATING EXPENSES    
Wages 173,888 216,309
Payroll taxes and benefits 26,455 43,371
Materials, equipment, services 117,008 109,283
Office and overhead 7,224 14,236
Travel and entertainment   4,554
Sales and Marketing
   
OPERATING EXPENSES    
Wages 66,000 35,643
Payroll taxes and benefits 6,925 14,815
Office and overhead 14,357 844
Outside services 32,400 11,459
Travel and entertainment 32,409 2,555
General and Administrative
   
OPERATING EXPENSES    
Wages 339,378 350,642
Payroll taxes and benefits 163,292 51,343
Office and overhead 160,099 185,434
Outside services 633,244 424,920
Travel and entertainment $ 6,416 $ 21,518