XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS    
Cash $ 169,678 $ 86,685
Accounts Receivable, net of allowance for doubtful accounts of $0 and $19,740, respectively 10,721 1,106
Inventory (see note 2) 97,456 75,768
Other current assets 8,707 6,964
Total current assets 286,562 170,523
PROPERTY AND EQUIPMENT, NET (see note 3) 21,708 27,826
INTANGIBLE ASSETS, NET (see note 4) 137,736 160,819
OTHER LONG-TERM ASSETS (see note 5) 23,799 20,832
TOTAL ASSETS 469,805 380,000
CURRENT LIABILITIES    
Accounts payable 187,047 324,027
Accrued interest of Series C promissory notes (see note 9)   139,727
Deferred revenue 6,000  
Deferred compensation (see note 6) 166,667 166,465
Current portion of promissory notes and other short-term debt (see note 7) 401,655 739,824
Other current liabilities (see note 8) 41,537 24,760
Due to affiliates   14,487
Total current liabilities 802,906 1,409,290
NOTES PAYABLE, NET (see note 9) 164,187 1,649,874
Total liabilities 967,093 3,059,164
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value, 50,000,000 authorized, none issued and outstanding (see note 13)      
Common stock, $0.001 par value, 600,000,000 authorized, 62,660,778 and 16,502,121 issued and outstanding, respectively (see note 13) 62,661 16,502
Paid in capital 10,126,184 5,365,181
Foreign currency translation adjustment   12,119
Accumulated deficit (10,686,133) (8,069,326)
Non-controlling interest   (3,640)
Total equity (deficit) (497,288) (2,679,164)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 469,805 $ 380,000