XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTE PAYABLE (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Typenex Co-Investment, LLC [Member]
Investor Notes
Aug. 13, 2014
Typenex Co-Investment, LLC [Member]
Investor Notes
Aug. 13, 2014
Typenex Co-Investment, LLC [Member]
Warrant [Member]
Item
Aug. 13, 2014
Convertible Note [Member]
Sep. 30, 2014
Convertible Note [Member]
Item
Sep. 30, 2013
Convertible Note [Member]
Sep. 30, 2014
Convertible Note [Member]
Minimum [Member]
Aug. 13, 2014
Convertible Note [Member]
Warrant [Member]
Aug. 13, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Aug. 15, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Item
Sep. 30, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Sep. 30, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Sep. 30, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Initial tranche [Member]
Aug. 15, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Initial tranche [Member]
Aug. 15, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Five subsequent tranches [Member]
Item
Sep. 30, 2014
Convertible Note [Member]
Typenex Co-Investment, LLC [Member]
Five subsequent tranches [Member]
Debt Instrument [Line Items]                                          
Convertible note payable $ 1,657,500   $ 1,657,500                                     
Less - current portion (282,500)   (282,500)                                     
Convertible note payable-noncurrent 1,375,000   1,375,000                                     
Less - unamortized discount (659,082)   (659,082)                                     
Convertible note payable-noncurrent, net 715,918   715,918                                     
Convertible note payable-current portion 282,500   282,500                                     
Less - unamortized discount (235,417)   (235,417)                                     
Convertible notes payable-current portion, net 47,083   47,083                                     
Debt instrument, interest rate                           10.00%              
Debt instrument, face amount                     50,000     1,657,500   1,657,500 1,657,500        
Original issue discount                           150,000 25,000 (150,000) (150,000)        
Legal expenses                           7,500 32,500            
Payment of brokerage fees                           25,000              
Number of warrants issued to purchase shares of common stock               997,692                          
Number of shares for which warrant became exercisable               170,044                          
Number of tranches in which remaining warrants are exercisable into number of shares               5                          
Exercise price (in dollars per share)                         $ 3.00                
Warrant term               3 years                          
Frequency of number of shares of common stock issuable under the Warrants               3                          
Debt instrument, term                 25 months                        
Debt conversion, price per share                 $ 3.00   $ 0.005 $ 3.00     $ 3.00            
Minimum amount payable plus the sum of any accrued and unpaid interest                                 82,875        
Conversion Factor (as a percent)                       70.00%                  
Number of lowest closing bid prices in specified trading days immediately preceding the applicable conversion                   3                      
Number of trading days immediately preceding the applicable conversion                   20 days                      
Measurement price (in dollars per share)                   $ 1.00                      
Reduction in conversion factor (as a percent)                   65.00%                      
Percentage of amount required to be payable in cash                               12500.00% 12500.00%        
Net cash proceeds received from initial borrowing        50,000                     225,000            
Debt instrument initial borrowing                             282,500            
Number of tranches in which debt instruments can be converted                             6         5  
Tranche amount of debt instrument to be converted                                     282,500 275,000  
Amount of conversion eligible initial tranche                                   282,500      
Tranche amount of debt instrument to be converted if and when corresponding Investor Notes will be repaid to the entity                                         275,000
Notes receivable, face amount           250,000 250,000                            
Fair value of the first Warrant issued recorded as debt discount under initial borrowing                               118,373 118,373        
Loss on origination of derivative liability (1,942)    (1,942)                        12,810            
Portion of fair value of initial borrowing conversion feature recorded as debt discount under initial borrowing                             139,127            
Unamortized debt discount applicable to initial borrowing [Abstract]                                          
Debt discount - OID                               25,000 25,000        
Debt discount - Warrant #1                               118,373 118,373        
Debt discount - conversion feature                             151,937   151,937        
Less: loss on origination of derivative (12,810)    (12,810)                            (12,810)        
Debt discount - beginning balance                                 282,500        
Less: amortization of debt discount                                 (47,083)        
Unamortized debt discount - end of period                             282,500 235,417 235,417        
Debt instrument remaining borrowing                             1,375,000            
Original issue discount under remaining borrowing                             125,000            
Fair value of the Warrant issued recorded as debt discount under remaining borrowing                             576,151            
Total debt discount under remaining borrowing                             701,151            
Unamortized debt discount applicable to the noncurrent portion of the Note                                          
Debt discount - OID                               125,000 125,000        
Debt discount - Warrants #2 - #6                               576,151 576,151        
Debt discount - beginning balance                                 701,151        
Less: amortization of debt discount                                 42,069        
Unamortized debt discount - end of period                               659,082 659,082        
Components of convertible debt, net                                          
Note                     50,000     1,657,500   1,657,500 1,657,500        
Debt discount - OID                           150,000 25,000 (150,000) (150,000)        
Debt discount - Warrants                               (694,524) (694,524)        
Debt discount - conversion feature                             151,937   151,937        
Debt discount - conversion feature expensed as loss on origination of derivative (12,810)    (12,810)                            (12,810)        
Convertible note, net - beginning of period                                 673,849        
Amortization of debt discount 89,152    89,152                          89,152 89,152        
Convertible note, net - end of period                               763,001 763,001        
Debt discount amortization and interest expense 89,152    89,152                          89,152 89,152        
Accrued interest                               21,312 21,312        
Fair value of the conversion feature applicable to accrued interest                               $ 11,609 $ 11,609