XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 189,357 $ 32,414
Accounts receivable 16,113   
Investments in non-marketable equity securities 300,000   
Due from related party    8,862
Prepaid expenses and other assets 188,450   
Assets of discontinued operations    17,616
Total current assets 693,920 58,892
Investments in non-marketable equity securities 593,750   
Equity method investments 282,000   
Notes and interest receivable 1,263,150   
Total assets 2,832,820 58,892
Current liabilities:    
Accounts payable 38,571   
Accrued expenses 130,452   
Derivative liability 165,488   
Current portion of deferred revenue 444,000   
Note payable 175,000   
Current portion of convertible note payable, net 47,083   
Convertible note payable, related party    50,000
Total current liabilities 1,000,594 50,000
Long term liabilities:    
Deferred revenue, net of current portion 518,750   
Convertible note payable, net and net of current portion 715,918   
Total liabilities 2,235,262 50,000
Stockholders' equity:    
Preferred stock, no par value; 10,000,000 shares authorized; none issued and outstanding      
Common stock, no par value; 100,000,000 shares authorized; 43,800,000 (unaudited) and 6,020,000* issued and outstanding, respectively 2,006,019 165,495
Common stock not yet issued, 40,000 shares 88,000   
Accumulated deficit (1,496,461) (156,603)
Total stockholders' equity 597,558 8,892
Total liabilities and stockholders' equity $ 2,832,820 $ 58,892