XML 59 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2014
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 9 – FAIR VALUE MEASUREMENTS

 

We have adopted the guidance of ASC 820, Fair Value Measurement, which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3-Inputs are unobservable inputs which reflect the reporting entity's own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

 

The following table provides our liabilities carried at fair value measured on a recurring basis as of September 30, 2014:

                                 
   

Level 1

   

Level 2

   

Level 3

   

Total

 
                         

Derivative liability

  $ —     $ —     $ 165,488     $ 165,488  

 

We did not have any liabilities carried at fair value measured on a recurring basis as of December 31, 2013.

 

We value our derivative instruments related to embedded conversion features from the initial borrowing of $282,500 under the Typenex convertible note payable (see Note 12 below) and accrued interest of $21,312 thereon in accordance with the Level 3 guidelines. For the nine month period ended September 30, 2014, the following table reconciles the beginning and ending balances for financial instruments that are carried at fair value measured on a recurring basis:

 

         

Derivative liability as of December 31, 2013

  $ —  

Additions to derivative liability for convertible debt conversion feature recorded as debt discount

    151,937  

Additions to derivative liability for interest payable conversion feature recorded as interest expense

    11,609  

Loss on revaluation of derivative liability at period end

    1,942  

Derivative liability as of September 30, 2014

  $ 165,488  

 

The fair values of embedded conversion features issued with our convertible debt and accrued interest payable were estimated using the Black-Scholes option pricing model. The key inputs to this valuation model during the nine months ended September 30, 2014, were as follows:

     

Risk-free interest rate

  0.43% – 0.58%

Dividend yield

  —

Volatility

  146% – 157%

Expected life in years

  1.96 – 2.09

Exercise price

  $3.00

 

The following tabular presentation reflects the components of derivative financial instruments on our condensed balance sheets at September 30, 2014 and December 31, 2013:

                 
   

September 30, 
2014

   

December 31, 
2013

 

Derivative Liabilities:

           

Embedded derivative liability in convertible debt

  $ 153,879     $ —  

Embedded derivative liability in interest payable

    11,609       —  

Total derivative liability

  $ 165,488     $ —