XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 19,957 $ 18,317
Accounts receivable, net 159,823 127,281
Inventories 15,118 14,485
Prepaid expenses and other current assets 18,409 12,387
Total current assets 213,307 172,470
Property, plant and equipment, net 85,909 80,892
Intangible assets, net 39,571 39,708
Goodwill 185,125 181,442
Deferred income taxes 6,693 6,267
Other assets 40,438 42,259
Total assets 571,043 523,038
Current Liabilities    
Accounts payable 18,238 11,128
Accrued expenses and other current liabilities 90,482 85,233
Current portion of long-term debt 13,069 11,591
Current portion of finance lease obligations 5,677 5,317
Income taxes payable 1,028 1,656
Total current liabilities 128,494 114,925
Long-term debt, net of current portion 176,345 158,056
Obligations under finance leases, net of current portion 15,894 15,162
Deferred income taxes 2,216 1,973
Other long-term liabilities 31,919 34,027
Total liabilities 354,868 324,143
Commitments and contingencies (Note 13)
Equity    
Preferred stock, 10,000,000 shares authorized 0 0
Common stock, $0.01 par value, 200,000,000 shares authorized, 31,538,050 and 31,010,375 shares issued and outstanding 465 402
Additional paid-in capital 253,879 250,832
Accumulated deficit (10,153) (9,984)
Accumulated other comprehensive loss (28,343) (42,682)
Total Mistras Group, Inc. stockholders’ equity 215,848 198,568
Non-controlling interests 327 327
Total equity 216,175 198,895
Total liabilities and equity $ 571,043 $ 523,038