F-1/A 1 formf1a.htm Filed by sedaredgar.com - Logician Minerals Limited - Form F1/A

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Amendment No. 1
FORM F-1/A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

LOGICIAN MINERALS LIMITED
(Exact name of registrant as specified in its charter)

Hong Kong 2860 N/A
(State or jurisdiction of (Primary Standard Industrial (I.R.S. Employer
incorporation or organization) Classification Code Number) Identification No.)

Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong
Telephone: 011.852.2251.8566
(Address and telephone number of registrant’s principal executive offices)

CT Corporation System
111 Eighth Avenue
New York, New York, 10011
Telephone: (212) 894-8800
Fax: (212) 590-9180
(Name, address and telephone number of agent for service)

Approximate date of proposed sale to the public: From time to time after the effective date of this Registration Statement.

If any securities being registered on this form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933. [X]

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act of 1933, please check the following box and list the Securities Act of 1933 registration statement number of the earlier effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]


CALCULATION OF REGISTRATION FEE


Title of each class of
securities to be registered

Amount to be
registered(1)
Proposed
maximum offering
price per share
Proposed maximum
aggregate offering
price

Amount of
registration fee
Common Stock to be
offered for resale by selling
shareholders
172,332,340

$0.10(2)

$17,233,234

$678


____________________
(1)

An indeterminate number of additional shares of common stock shall be issue-able pursuant to Rule 416 to prevent dilution resulting from stock splits, stock dividends or similar transactions and in such an event the number of shares registered shall automatically be increased to cover the additional shares in accordance with Rule 416 under the Securities Act.

(2)

Estimated in accordance with Rule 457(g) solely for the purpose of computing the amount of the registration fee based on the most recent price at which we sold our common shares.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON THE DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON THE DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.


The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. The preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

PRELIMINARY PROSPECTUS Subject to Completion, Dated August 11, 2008

LOGICIAN MINERALS LIMITED

172,332,340 Shares of Common Stock by Selling Shareholders
___________________________________

We, Logician Minerals Limited, are an early stage development company that is primarily engaged in the business of marketing and distributing technological processes and products engineered for the remediation of polluted water in Asia. We have not yet generated any operating revenue. Our products utilize the unique attributes of a non-metallic industrial mineral known as “chabazite” that is a high purity; high performance member of mineral species known as zeolites. We are not a mineral resource company.

This prospectus registers for resale by selling shareholders up to 172,332,340 shares of our common stock. The selling shareholders may be deemed to be underwriters. Our common stock is not now nor has it ever been quoted or listed on any stock exchange or quotation system. We intend to have our shares quoted on the OTC Bulletin Board. The Selling Shareholders may sell the shares at a fixed price of $0.10 until our securities are quoted on the OTC Bulletin Board, or another quotation system or exchange, and thereafter at prevailing market prices or privately negotiated prices. If we are successful in having our shares quoted on the OTC Bulletin Board, the selling shareholders subsequently may offer to sell the shares of common stock being offered in this prospectus at fixed prices, at prevailing market prices at the time of sale, at varying prices or at negotiated prices.

We will not receive any proceeds from the resale of shares of common stock by the selling shareholders. We will pay for all costs associated with this registration statement and prospectus. The selling shareholders will receive the proceeds from the sale of the shares being registered in this registration statement and prospectus. The selling shareholders are expected to offer the shares at market price. Based on the most recent price for one share of our common stock in the private placement that we conducted on December 14, 2007 which is the date of our most recent sale of our common stock, approximately $0.10, the proceeds the selling shareholders could be expected to receive can be estimated as follows:

  Proceeds to Selling Shareholders
Per Share $0.10
Total $17,233,234

Our business is subject to many risks and an investment in our common stock will also involve a high degree of risk. You should invest in our common stock only if you can afford to lose your entire investment. You should carefully consider the various risk factors described under "Risk Factors" beginning on page 5 of this prospectus before investing in our common stock.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

Please read this prospectus carefully. You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with different information.

The date of this prospectus is ,                        2008.


TABLE OF CONTENTS

The following table of contents has been designed to help you find important information contained in this prospectus. We encourage you to read the entire prospectus.

PROSPECTUS SUMMARY 3
   
RISK FACTORS 5
   
INFORMATION WITH RESPECT TO LOGICIAN MINERALS LIMITED AND THE OFFERING 9
                   Identity of Directors, Senior Management and Advisors 9
                   Offer Statistics and Expected Timetable 10
                   Key Information 10
                   Reasons for the Offer and Use of Proceeds 12
                   Information on Logician Minerals Limited 13
                   Operating and Financial Review and Prospects 17
                   Quantitative and Qualitative Disclosures about Market Risk, Rate Fluctuation and Foreign Currency 28
                   Directors, Senior Management and Employees 30
                   Compensation 32
                   Related Party Transactions 36
                   Interests of Experts and Counsel 37
                   Financial Information 37
                   The Offer and Listing 38
                   Material or Significant Changes 38
                   Plan of Distribution 38
                   Markets 40
                   Selling Shareholders 40
                   Dilution 61
                   Expenses of the Issue 61
                   Additional Information 62
                   Documents on Display 68
                   Subsidiary Information 68
                   Description of Securities Other than Equity Securities 68
                   Experts 69
   
INDEX TO FINANCIAL STATEMENTS 69
                   Report of Independent Registered Public Accounting Firm F-2
                   Statements of Operations for the years ended December 31, 2007, 2006 and 2005 F-3
                   Balance Sheets as at December 31, 2007 and 2006 F-4
                   Statements of changes in equity for the years ended December 31, 2007, 2006 and 2005 F-5
                   Cash flow statements for the years ended December 31, 2007, 2006 and 2005 F-6
                   Notes to the financial statements F-7
   
                   Statements of Operations for the periods ended March 31, 2008 and 2007 (unaudited) F-26
                   Balance Sheets as at March 31, 2008 (unaudited) and December 31, 2007 F-27
                   Statement of changes in equity for the three months ended March 31, 2008 (unaudited) F-28
                   Cash flow statements for the three months ended March 31, 2008 and 2007 (unaudited) F-29
                   Notes to the financial statements (unaudited) F-30

Except where the context otherwise requires and for the purposes of this prospectus:

  • "we", "us", "our" and "Company" mean Logician Minerals Limited.

  • All reference to “U.S. dollars”, “dollars”, “$” or “US$” are to the legal currency of the United States unless otherwise indicated. All references to “Renminbi” or “RMB” are to the legal currency of the People’s Republic of China unless otherwise indicated. All references to “CDN$” or “Canadian dollars” are to the legal currency of Canada unless otherwise indicated. All references to “HK$” or “Hong Kong dollars” are to the legal currency of Hong Kong unless otherwise indicated.

2


PROSPECTUS SUMMARY

You should read the following summary together with the entire prospectus, including the more detailed information in our consolidated financial statements and related notes appearing elsewhere in this prospectus. You should carefully consider, among other things, the matters discussed in “Risk Factors” beginning on page 5.

Our Business

We are a Hong Kong limited liability company incorporated on November 8, 2004 and our principal executive offices are located at Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong, Telephone 011-852-2251-8566. The liability of the members of a Hong Kong limited liability company is limited by the memorandum of such company to the amount of any unpaid capital of the shares held by such member. Our shares are fully paid for and therefore we cannot impose any further assessment upon any member for further contributions. We are an early stage development company that is primarily engaged in the business of developing, marketing and distributing technological processes and products engineered for the remediation of polluted water in Asia. We have not yet generated any operating revenue. Our products utilize the unique attributes of a non-metallic industrial mineral known as “chabazite” that is a high purity, high performance member of mineral species known as zeolites. Chabazite is relatively rare and has unique properties that provide powerful catalysts and molecular sieves required for materials management in chemical processing. They are particularly effective in processing clean potable water from contaminated water sources. We anticipate that our initial markets will be located in the People’s Republic of China, referred to as the “PRC” where we intend to distribute our first technology products to water treatment facilities within the PRC. Our business is substantially dependent on our relationship with a Canadian company called ZEOX Corporation, which is referred to herein as “ZEOX”. ZEOX is primarily engaged in the commercialization of certain patented and proprietary zeolite technologies, as well as other business activities. Other than Richard Lee, who is also the Chief Financial Officer of ZEOX, all of our executive officers devote their full time and attention to our business. Richard Lee devotes approximately 50% of his time and attention to our business. We have an exclusive agreement with ZEOX which covers the Asian territory for the rights to their technology and commercial scale provision of chabazite as required. We have not yet installed our products in any water treatment facilities in the PRC.

Our Potential Product

Our primary focus is to install our first product offering into water treatment facilities in the PRC. Our goal is to deliver economically feasible, efficient and effective water treatment technology to deal with contaminated water resources. We believe that the technology we are offering is a sustainable process for use in water treatment facilities throughout Asia.

Our potential product for water treatment facilities is designed to be retrofitted into the outflow of existing water treatment facilities with minimum capital cost and disruption of service. The process will use a formulation that is a combination of minerals, an oxidant and a metal salt through which polluted water will be filtered and processed into clean, drinkable water. We intend to deliver a product that provides an economical and environmentally safe method to remove pollutants from water.

Number of Shares Being Offered

This prospectus relates to the resale by certain selling shareholders named herein of up to 172,332,340 shares of our common stock. The offered shares were acquired by the selling shareholders pursuant to various private placements. All of these transactions were exempt from the registration requirements of the Securities Act of 1933. The selling shareholders may offer to sell the offered shares at a fixed price of $0.10 until our securities are quoted on the OTC Bulletin Board, or another quotation system or exchange, if any, and thereafter, at prevailing market or privately negotiated prices.

Our common stock is not nor has it ever been quoted or listed on any exchange or quoted on any quotation service. Upon the Securities and Exchange Commission declaring the registration statement of which this prospectus forms a part, we will seek to have our common stock quoted on the Over-the-Counter Bulletin Board of the NASD.

3


Please see "Plan of Distribution” on page 38 of this prospectus.

Number of Shares Outstanding

There were 522,332,340 shares of our common stock issued and outstanding as of August 11, 2008.

Use of Proceeds

We will not receive any of the proceeds from the sale of the shares of common stock being offered for sale by the selling security holders.

Forward-Looking Statements

This prospectus contains forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. These statements include but are not limited to:

  • statements regarding our completion of the development of our potential product and its use in a pilot project;
  • statements regarding the competitive advantages of our potential product;
  • expectation as to the market opportunities for our potential product, as well as our ability to take advantage of those opportunities;
  • statements as to our ability to protect our intellectual property and avoid infringing upon others’ intellectual property;
  • statements regarding our estimates of future performance, expenses, costs and revenues; and
  • statements as to our ability to meet anticipated cash needs based on our current business plan.

These statements may be found throughout this prospectus, specifically in the sections entitled “Prospectus Summary,” “Risk Factors,” “Use of Proceeds,” “Management’s Discussion and Analysis” and “Information on Logician Minerals Limited.” Actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including all the risks discussed in “Risk Factors” and elsewhere in this prospectus.

Statements that use the terms “believe,” “expect,” “plan,” “intend,” “estimate,” “anticipate” and similar expressions are intended to identify forward-looking statements. All forward-looking statements in this prospectus reflect our current views about future events and are based on assumptions and are subject to risks and uncertainties that could cause our actual results to differ materially from future results expressed or implied by the forward-looking statements. Many of these factors are beyond our ability to control or predict and include all the risks discussed in “Risk Factors” and elsewhere in this prospectus. You should not put undue reliance on any forward-looking statements. Unless we are required to do so under U.S. federal securities laws or other applicable laws, we do not intend to update or revise any forward-looking statements.

The forward-looking statements contained in this prospectus are excluded from the safe harbor protection provided by the Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended.

Securities and Exchange Commission’s Public Reference

Any member of the public may read and copy any materials filed by us with the Securities and Exchange Commission (SEC) at the SEC's Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet website (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

4


RISK FACTORS

You should carefully consider the following risk factors and all other information contained in this prospectus before purchasing our shares. We have assembled these risk factors based upon both publicly available information, our own analysis and our own beliefs relative to our understanding of our business. If any of the following risks occur, our business, financial condition or results of operations could be materially and adversely affected, in which case, the value of our shares could decline, and you may lose some or all of your investment.

Risks Related to our Business

Changes to Chinese government policies may adversely affect our business plan and financial performance.

Our key business target is the introduction of technologies and raw materials for the remediation of polluted water and soil in China and Asia. Financial performance will be heavily reliant on favorable economic, political, social health and welfare and legal circumstances that may exist or change in China at any given time.

Since 1978, the Chinese government has been implementing economic reform to stimulate a more open marketplace. Government policies include the regulation of currency conversion, taxation, import and export restrictions on the trading of goods. Many of these policies are relatively new initiatives for China and somewhat experimental in nature hence they are frequently refined due to political and social factors. Any changes to government policies may adversely affect the business ambitions and financial performance of the Company.

Intellectual property and patent rights in China are uncertain. If we are unable to protect our intellectual and patent rights in China, our business will suffer.

Intellectual property and patent rights in China are uncertain. It is extremely difficult to protect and enforce intellectual property and patent rights in China. We will need to be attentive to the protection of our intellectual property rights and trade secrets. If we are unable to protect our intellectual and patent rights in China, we may lose our competitive advantage without compensation. If this happens, our business will suffer.

We may not be able to obtain or maintain the permits, licenses and certifications that we need to carry out our business in China. Obtaining the required approvals may be very expensive if the process becomes long and drawn out, which will have a negative impact on our financial position. Also, if we are unable to obtain the required approvals, then our business will fail.

Operating a business in China is complicated, especially when the legal framework governing water treatment in China is still in its infancy and laws relating thereto are promulgated by different government bodies. As a result, the procedure to ensure that we comply with all relevant legislation and regulatory oversight will be a complicated one as well. The following sets out certain of the principal laws which will govern our business in China.

According to Catalogue for the Guidance of Foreign Investment Industries, promulgated by National Development and Reform Commission (“NDRC”) and Ministry of Commerce (“MOFCOM”), October 31, 2007, operating a potable water treatment business is encouraged, meanwhile, we will need to comply with Hygiene Standard for Potable Water (GB5749-2006) promulgated by the Ministry of Health, August 28, 2007 and Water Law of the People’s Republic of China, promulgated by Standing Committee of the NPC, August 29, 2002.

We, as a company dealing with wastewater treatment, must also abide by Integrated wastewater discharge standard (GB8978-1996); Discharge standard of water pollutants for iron and steel industry (GB 13456-1992); and Discharge standard of water pollutants for phosphate fertilizer industry (GB 15580-1995).

We may not be able to obtain or maintain the permits, licenses and certifications that we need. Obtaining the required approvals may be very expensive if the process becomes long and drawn out, which will have a negative impact on our financial position. Also, if we are unable to obtain the required approvals, then our business will fail.

To carry out our business in China, we must obtain and maintain various government permits, business licenses, certifications and permits authorizing operations and activities. Obtaining these approvals in China can require a very lengthy and expensive process. If it takes too long and costs too much, the financial position of our business will be negatively affected. Worse, if we are unable to obtain the required approvals, then we will be unable to carry out our business plan and our business will fail.

5


Risks Related to Our Company

We have a limited operating history and have experienced losses since inception (November 8, 2004). We expect to continue to experience losses in the future. There is no way for potential investors to evaluate our company based on historical performance. We may be unable to achieve sufficient profits to sustain our future operations and, if so, we may go out of business and investors could lose their entire investment in our company.

We are in the very early stages of business development. We have not yet generated any operating revenue. Therefore, we do not anticipate that operations will create positive cash flow in the near future. We have experienced losses since inception (November 8, 2004). We have not established a reliable record of earnings or financial performance that can provide a sound calculation of our business value. We may be unable to achieve sufficient profits to sustain our future operations and, if so, we may go out of business and investors could lose their entire investment in our company.

We rely heavily on ZEOX Corporation. If ZEOX fails to protect its intellectual property and trade secrets, if we lose the right to use the ZEOX technology or if ZEOX ceases to provide us with the amounts of zeolite minerals we require, we will likely go out of business and investors will lose their entire investment in our company. If ZEOX is not successful as a company, our company will likely also fail.

We rely heavily on ZEOX Corporation. All of the products and services we offer require ZEOX technology and the supply of zeolite minerals. If ZEOX fails to protect its intellectual property and trade secrets from our competitors, if we lose the right to use the ZEOX technology or if ZEOX becomes unable or unwilling to provide us with the amounts of zeolite minerals that we need, then we will likely go out of business and investors will lose their entire investment in our company. If ZEOX does not continue as a going concern, our company will likely also fail.

We intend to conduct a pilot project in the fall or winter of 2008. We do not anticipate having any customers or revenue from operations until after we obtain the results of the pilot project. We will require additional financing to stay in business until we may be able to earn income. If we are unable to obtain the additional financing we require, we will go out of business and investors will lose their entire investment in our company.

We anticipate that our pilot project will begin in the fall or winter of 2008. We will not seek actual customers until we have the results of the pilot project. We will require additional financing to stay in business until we may be able to earn income. If we are unable to obtain the additional financing we require, we will go out of business and investors will lose their entire investment in our company.

We face intense competition from global organizations that provide water treatment services and products to water processing facilities in China. These firms may use their established positions in China and greater resources to block our efforts to develop our business plan. If this occurs, our business would likely fail and investors would lose their entire investment in our company.

We face intense competition from global organizations that provide water treatment services and products to water processing facilities in China. Many of these firms are well established and possess technical and financial resources far greater than ours. These competitors may use their strengths to block our efforts to develop our business plan and obtain contracts with the major water suppliers in China. If this happens, our business would likely fail and investors would lose their entire investment in our company.

We are primarily engaged in the development and marketing of mineral based products and services. This involves commercial and market risks outside of our control. If the cost of the minerals or processing increases or the supply of the minerals becomes unreliable or insufficient in terms of quality or quantity, we will be unable to operate at full capacity and could go out of business. If this happens, our investors will lose their entire investment in our company.

6


We are primarily engaged in the development and marketing of mineral based products and services. This involves commercial and market risks outside of our control. If the cost of the minerals or the processing of those minerals increases or the supply of the minerals becomes unreliable or insufficient in terms of quality or quantity, we will be unable to operate at full capacity and could go out of business. If this happens, our investors will lose their entire investment in our company.

All of our products and services are based on the use of zeolite minerals. The price of mineral commodities usually fluctuates widely and is affected by numerous factors beyond our control. These factors include economic, political and market trends, regulatory issues, rates of inflation, interest rates, consumption patterns and decreases in the available quantities of minerals. Any of these factors could negatively affect our business performance and financial health.

Current known and commercially extractable zeolite mineral deposits may not be adequate to supply our business and any other business using zeolites in their processes. If the current zeolite mineral resources become depleted and ZEOX and other mineral resource companies do not find additional and commercially viable resources of zeolites to mine and produce for our use at prices that we and our customers can tolerate, then we will be forced to go out of business and investors will lose their entire investment in our company.

Changes in China’s economic, political and social condition could adversely affect our business, financial condition, results of operations and prospects.

A significant portion of our business operations will be conducted in China. Accordingly, our business, financial condition, results of operations and prospects are affected to a significant degree by economic, political and social conditions in China. The PRC economy differs from the economies of most developed countries in many respects, including the amount of government involvement, level of development, growth rate, control of foreign exchange and allocation of resources. The PRC government has implemented various measures to encourage, but also to control, economic growth and guide the allocation of resources. Some of these measures benefit the overall PRC economy but may also have a negative effect on us. For example, our financial condition and results of operations may be adversely affected by changes in tax regulations applicable to us. Furthermore, the PRC government, through the People’s Bank of China, continues to implement interest rate increases to control the pace of economic growth. These measures may cause decreased economic activity in China, which in turn could adversely affect our business, financial condition, results of operations and prospects.

The PRC legal system embodies uncertainties that could limit the legal protections available to you and us.

The PRC legal system is a civil law system based on written statues. Unlike common law systems, it is a system in which decided legal cases have limited precedential value. In 1979, the PRC government began to promulgate a comprehensive system of laws and regulations governing economic matters in general. The overall effect of legislation over the past three decades has significantly increased the protections afforded to various forms of foreign investment in China. Some regulatory requirements issued by certain PRC government authorities may not be consistently applies by other government authorities (including local government authorities), thus making strict compliance with all regulatory requirements impractical, or in some circumstances, impossible. For example, we may have to resort to administrative and court proceedings to enforce the legal protections that we enjoy either by law or contract. However, since PRC administrative and court authorities have significant discretion in interpreting and implementing statutory and contractual terms, it may be more difficult to evaluate the outcome of administrative and court proceedings and the level of legal protection we enjoy than in more developed legal systems. These uncertainties may also impede our ability to enforce the contracts we have entered into. By way of further example, although required by PRC law, many foreign-invested enterprises, have not historically obtained approvals from the National Development and Reform Commission or its counterparts, or NDRC, before receiving the approval from the Ministry of Commerce or its counterparts for their establishment. The NDRC has recently reiterated its position that the establishment of foreign-invested enterprises is subject to the NDRC’s approval, in addition to any other required PRC government approvals, but the legal consequence for failure to obtain the NDRC approval by those foreign-invested enterprises, is not prescribed under the current PRC law. As a result, these uncertainties together with any development or interpretation of the PRC law that is adverse to us could materially and adversely affect our business, financial condition, results of operations and prospects.

7


Because our Company is domiciled outside of the United States and our directors and officers live outside of the United States, you may have no effective recourse against the Company or its directors and officers for misconduct and may not be able to enforce judgment and civil liabilities against them.

All of our directors and officers live outside of the United States and all or a substantial portion of their assets are located outside of the United States. As a result, it may be difficult for investors to enforce within the United States any judgments obtained against them, or obtain judgments against them outside of the United States that are predicated upon the civil liability provisions of the securities laws of the United States or any state thereof.

Risks Related to Our Securities

We do not intend to issue dividends to our shareholders. Our shares may never reach or maintain a price higher than the price investors pay for the shares and investors may never receive a return on their investment in our company.

We do not intend to issue dividends to our shareholders. If we do not issue dividends, the only way for investors to realize a return on their investment in our company would be through the sale of their shares at a price higher than the price they paid for the shares. Our shares may never reach or maintain such a share price and investors may never receive a positive return on their investment in our company.

Our common stock is not liquid and shareholders may be unable to sell their shares.

Our common stock is not now and has never been listed or quoted on any exchange or quotation service. We intend to become quoted on the OTC Bulletin Board but we cannot guarantee that this will happen. There is currently a limited market for our common stock and a liquid market may never develop. If a market for our common stock does not develop, our shareholders may not be able to resell the shares of our common shares that they have purchased and they may lose all of their investment.

There is no current public market for our common stock; therefore you may be unable to sell your securities at any time, for any reason, and at any price, resulting in a loss of your investment.

As of the date of this prospectus, there is no public market for our common stock. Although we plan, in the future, to contact an authorized OTC Bulletin Board market maker for sponsorship of our securities on the Over-the-Counter Bulletin Board, there can be no assurance that our attempts to do so will be successful. Furthermore, if our securities are not quoted on the OTC Bulletin Board, or elsewhere, there can be no assurance that a market will develop for the common stock or that a market in the common stock will be maintained. As a result of the foregoing, investors may be unable to liquidate their investment for any reason. We have not originated contact with a market maker at this time, and do not plan on doing so until completion of this offering.

Because our common stock is deemed a low-priced “Penny” stock, an investment in our common stock should be considered high risk and subject to marketability restrictions.

Since our common stock is a penny stock, as defined in Rule 3a51-1 under the Securities Exchange Act, it will be more difficult for investors to liquidate their investment even if and when a market develops for the common stock. Until the trading price of the common stock rises above $5.00 per share, if ever, trading in the common stock is subject to the penny stock rules of the Securities Exchange Act specified in rules 15g-1 through 15g-10. Those rules require broker-dealers, before effecting transactions in any penny stock, to:

  • Deliver to the customer, and obtain a written receipt for, a disclosure document;
  • Disclose certain price information about the stock;
  • Disclose the amount of compensation received by the broker-dealer or any associated person of the broker-dealer;
  • Send monthly statements to customers with market and price information about the penny stock; and
  • In some circumstances, approve the purchaser’s account under certain standards and deliver written statements to the customer with information specified in the rules.

8


Consequently, the penny stock rules may restrict the ability or willingness of broker-dealers to sell the common stock and may affect the ability of holders to sell their common stock in the secondary market and the price at which such holders can sell any such securities. These additional procedures could also limit our ability to raise additional capital in the future.

INFORMATION WITH RESPECT TO LOGICIAN MINERALS LIMITED AND THE OFFERING

Identity of Directors, Senior Management and Advisors

The directors and senior management of the Company, as at August 11, 2008, are as follows:


Name and Office
Held


Business Address


Age


Function
Date commenced in
position with the
Company
John Wing Fong Gunn,
Chief Executive
Officer & Director
Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong
57
Protection and enhancement of shareholders’ value through the strategic business development, marketing and distribution of environmental remediation technologies in China and Asia. Access to adequate development capital to develop markets for the distribution of environmental technologies for remediation of water, soil and air.

Establish networks to access environmental, remedial technology from the international scientific community.

Responsible for ensuring proper public relations and corporate governance of the Company.
November 22, 2004
Richard Lee
Chief Financial Officer


7773-118 A St., Delta BC, V4C 6V1, Canada

52







Responsible for all internal controls and preparation of financial statements and the regulatory filings of the Company.

Responsible for ensuring proper public relations and corporate governance of the Company.
October 15, 2007


Dominic Chung Fu
Mak, Director &
Treasurer



Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong




58


Responsible for Computerized Accounting Information System, Budgetary Control and Corporate Governance of the Company.

Cash management and treasury function.

Funds Managers and Investors’
relationship.
February 27, 2007


Anson Chun Lin,
Director
Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong 40
Independent director with no management position. March 6, 2007

9


Auditors

Our current auditors are GHP Horwath, P.C, whose business address is 1670 Broadway, Suite 3000, Denver, Colorado 80202. GHP Horwath, P.C. are Certified Public Accountants and members of the American Institute of Certified Public Accountants. They were appointed as our auditors on March 12, 2008.

Our former auditors were KPMG, Certified Public Accountants, whose business address is 8th Floor, Prince’s Building, 10 Chater Road, Central, Hong Kong. KPMG are Certified Public Accountants and members of the Hong Kong Institute of Certified Public Accountants. KPMG was initially appointed as our auditors on August 17, 2007 and resigned as our auditors on May 21, 2008.

Corporate Secretary

Our corporate secretary is KCS Limited, whose business address is 8th Floor, Gloucester Tower, The Landmark, 15 Queen’s Road Central, Hong Kong. They were appointed as our Corporate Secretary on July 23, 2007.

Transfer Agent

Our transfer agent is Computershare Hong Kong Investor Services Limited, whose business address is Hopewell Centre, 46th Floor, 183 Queen’s Road East, Wanchai, Hong Kong. They were appointed as our transfer agent on July 26, 2007.

Offer Statistics and Expected Timetable

The 172,332,340 shares of common stock offered by this prospectus are being registered on behalf of the selling shareholders named in this prospectus. The selling shareholders may offer to sell the shares of common stock being offered in this prospectus at fixed prices, at prevailing market prices at the time of sale, at varying prices or at negotiated prices. For more information on the sale of the shares by shareholders, please see the section entitled “Plan of Distribution” beginning on page 38 of this prospectus.

The approximate date of proposed sale to the public of the shares of common stock offered by this prospectus is from time to time following the effective date of the registration statement of which this prospectus is a part.

Key Information

On February 18, 2007, we signed an agreement with ZEOX Corporation, a public company quoted on the TSX-Venture under the trading symbol “ZOX”. ZEOX is primarily engaged in the commercialization of certain patented and proprietary zeolite technologies, as well as other business activities. Pursuant to this agreement, we obtained the exclusive Asian rights to use, market, distribute, sell, sub-license and commercially exploit all present and future Advanced Zeolite Technologies possessed by ZEOX. In exchange, we allotted and issued 100,000,000 of our common shares to ZEOX. ZEOX is now a 19% shareholder in our company. In addition, we agreed to pay a 10% royalty on all revenues we derive from sales in Asia using products or services using the Advanced Zeolite Technologies.

On March 26, 2007, we acquired 3,335,000 units of ZEOX. Each unit contained one common share and one common share purchase warrant. On July 26, 2007, we exercised all the share purchase warrants and acquired an additional 3,335,000 shares of ZEOX. On July 20, 2007, we acquired an additional 700,000 units of ZEOX. Each unit contained one common share and one-half of a share purchase warrant. The 350,000 warrants expired on July 19, 2008 and we did not exercise such share purchase warrants. The proceeds of our investment received by ZEOX were used to capitalize mining and processing infrastructure that accrues to the benefit of our Asian business model.

We also acquired an additional 367,800 shares in the common stock of ZEOX in the open market between July, 2007 and July, 2008. As of the date of this prospectus, we hold 7,737,800 shares of ZEOX which represents a 14% equity interest.

10


On October 22, 2007, we acquired a 25% equity interest in Nanostructured Minerals Corporation and in July, 2008 we increased our equity interest to 51% in aggregate. ZEOX owns the remaining 49% interest in Nanostructured Minerals.

On July 23, 2008, we formed Aqualogics Limited. Aqualogics Limited is a joint venture formed for the purpose of providing new potable water treatment technology in China. We hold a 50% interest in this joint venture.

Selected Financial Information

Our year-end is December 31. The following tables set forth our selected financial data. You should read the following selected financial data in conjunction with the section “Operating and Financial Review and Prospects” and our financial statements and related notes included elsewhere in this prospectus. Our financial statements have been prepared in accordance with IFRS, as adopted by the International Accounting Standards Board. The following financial data is selected audited and unaudited information for the Company for the operating results of the last two three month periods ended March 31, 2008 and the last two fiscal years ended December 31, 2007:

Statements of Operations Data:                        
    Three months ended March 31,     Year Ended December 31,  
    2008     2007     2007     2006  
    (unaudited)     (unaudited)              
Operating Loss (all administrative expenses) $  (203,747 ) $  (93,628 ) $  (960,838 ) $  (131,061 )
Profit/(loss) for the period/year   (494,360 )   (93,598 )   8,263,121     (131,061 )
Operating loss before changes in working capital   (244,068 )   (77,924 )   (593,812 )   (130,925 )
Income tax   Nil     Nil     Nil     Nil  
Basic and diluted earning/(loss) per share   *     *     0.02     (0.02 )

Balance Sheet Data:                  
                   
    March 31,     December 31  
    2008     2007     2006  
    (unaudited)              
Current Assets $  2,066,221   $  2,613,199   $  272  
Current Liabilities   84,765     201,392     253,764  
Net current assets/(liabilities)(1)   1,981,456     2,411,807     (253,492 )
Net assets (liabilities)   16,015,828     22,615,223     (253,492 )
Total equity/(deficiency) $  16,015,828   $  22,615,223   $  (253,492 )
                   
Long term debt $  Nil   $  Nil   $  Nil  
Share Capital $  6,704   $  6,704   $  3,217  
Cash dividends declared per share   Nil     Nil     Nil  
Weighted average number of Common shares   522,332,340     421,217,736     6,849,315  
Number of common shares issued and outstanding comment 15   522,332,340     522,332,340     250,000,000  

* Less than ($0.01) per share.
(1) Also known as working capital (deficit)

Exchange Rate

Our audited and unaudited financial statements are presented in United States dollars. The exchange rate between Hong Kong dollars and United States dollars is set forth below. All of the information below regarding exchange rates was obtained from the Federal Reserve Bank of New York, as posted for the applicable dates at www.ny.frb.org. As of noon on August 11, 2008, the exchange rate for the conversion of one United States dollar into Hong Kong dollars, which is our local currency, was $7.8081.

The high and low exchange rates for the conversion of one United States dollar into Hong Kong dollars during the previous six months are as follows:

11



Month High Exchange Rate Low Exchange Rate
July 2008 7.8039 7.7959
June 2008 7.8159 7.7970
May 2008 7.8060 7.7931
April 2008 7.7963 7.7863
March 2008 7.7897 7.7642
February 2008 7.8012 7.7807

The table below shows the average exchange rate for the conversion of one Hong Kong dollar into one United States dollar for the two most recent fiscal years and the subsequent interim period. The average exchange rate is calculated by using the average of the exchange rates on the last day of each month during the period.

    Three Months Ended     Year Ended  
    March 31     December 31  
    2008     2007     2006  
Average for period   7.7949     7.8019     7.7684  

Capitalization and Indebtedness

The following table sets forth our capitalization and indebtedness as of March 31, 2008, and for December 31, 2007 and 2006. Amounts are presented in accordance with IFRS and are stated in United States dollars.

    Since Inception to  
    March 31,     December 31,  
    2008     2007     2006  
    (unaudited)              
Contributed Surplus:                  
Other revenue $  45,351   $  35,496   $  Nil  
Other gains (and losses)   8,903,853     9,188,380     Nil  
Share of profit/(loss) in associate   (15,858 )   83     Nil  
Share premium arising from the issue of shares   10,193,715     10,193,715     Nil  
Total Contributed Surplus $  19,127,061   $  19,417,674   $  Nil  
                   
Cash and cash equivalents $  1,921,227   $  2,271,274   $  272  
                   
Paid in capital   10,200,419     10,200,419     3,216  
                   
Reserves   16,009,124     22,608,519     (256,709 )
                   
Total equity   16,015,828     22,615,223     (253,492 )
                   
Indebtedness $  Nil   $  Nil   $  Nil  

Reasons for the Offer and Use of Proceeds

The Offering

This prospectus relates to the resale by certain selling shareholders named in this prospectus of up to 172,332,340 shares of our common stock. The offered shares were acquired by the selling shareholders pursuant to various private placements. All of these transactions were exempt from the registration requirements of the Securities Act of 1933, pursuant to the provisions of Rule 903 of Regulation S, Section 4(6) and/or Section 4(2) of the Securities Act of 1933, as applicable.

The selling shareholders may offer to sell the shares of common stock being offered in this prospectus at a fixed price of $0.10 until our securities are quoted on the OTC Bulletin Board, or another quotation system or exchange, if any, and thereafter, at prevailing market or privately negotiated prices. We will not receive any proceeds from the resale of shares of our common stock by the selling shareholder.

12


Our common stock is not now nor has it ever been traded on any exchange or listed on any quotation service. We will seek to have our shares of common stock quoted on the OTC Bulletin Board once our registration statement has been declared effective by the SEC. We cannot predict when, if ever, we will obtain such a quotation. There is no public trading activity in our securities, and there can be no assurance that a regular trading market for our common stock will ever be developed.

Use of Proceeds

The shares of common stock offered by this prospectus are being registered for the account of the selling shareholders named in this prospectus. As a result, all proceeds from the sales of the common stock will go to the selling shareholders and we will not receive any proceeds from the resale of the common stock by the selling shareholders. We will, however, incur all costs associated with this prospectus and the registration statement of which this prospectus forms a part. We estimate that the total costs that will be incurred by us in connection with this prospectus and the registration statement of which this prospectus forms a part will be approximately $250,678.

Information on Logician Minerals Limited

History and Development

We are a Hong Kong corporation incorporated under the Companies Ordinance of Hong Kong on November 8, 2004 under the name Logician Technologies Asia Limited. On March 29, 2007, we changed our name to Logician Minerals Limited. We are an early stage development company that is primarily engaged in the business of marketing and distributing technological processes and products engineered for the remediation of polluted water in Asia. Our products utilize the unique attributes of a non-metallic industrial mineral known as “chabazite” that is a high purity, high performance member of mineral species known as zeolites. Chabazite is relatively rare compared to other zeolites and has unique properties that provide powerful catalysts and molecular sieves required for materials management in chemical processing. They are particularly effective in processing clean potable water from contaminated water sources. We anticipate that our initial markets will be located in China where we intend to distribute our first technology products to water treatment facilities within China.

Our registered office is at Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong and our telephone number is 011.852.2251.8566. The name and address of our resident agent in the United States is CT Corporation of 111 Eighth Avenue, New York, New York, 10011.

We were incorporated with an authorized capital of 1,000,000 ordinary shares with a par value of HK$0.0001 each. On incorporation, one share was issued and fully paid for cash at par value as our initial capital. The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets. By a written resolution passed on December 20, 2006, the Company’s authorized share capital increased to HK$1,000,000 by the creation of an additional 9,900,000,000 ordinary shares with a par value of HK$0.0001 each.

We have had several key milestones in our early development. On February 18, 2007, we entered an agreement with ZEOX Corporation, a public company quoted on the TSX-Venture Exchange under the trading symbol “ZOX”. ZEOX is primarily engaged in the commercialization of certain patented and proprietary zeolite technologies, as well as other business activities. Pursuant to this agreement, we obtained the exclusive Asian rights to use, market, distribute, sell, sub-license and commercially exploit all present and future Advanced Zeolite Technologies possessed by ZEOX. In exchange, we allotted and issued 100,000,000 of our common shares to ZEOX which represents a 19% shareholder stake in our company. Under the terms of the agreement with ZEOX we agreed to pay a 10% royalty on all revenues we derive from sales in Asia using products or services using the Advanced Zeolite Technologies.

13


Business Overview

Our business is dependent on our relationship with ZEOX Corporation. Our exclusive agreement covers the Asian territory which includes China and India. We have rights to all ZEOX technology past, present and future and commercial scale supplies of chabazite as required. We have not yet installed our products in any water treatment facilities in China.

We have not yet generated any operating revenue. We expect to generate revenues from technology license fees, consulting services, process installation and zeolite sales related to our potential industrial products. Our business is not seasonal in nature. We do not expect the demand for our products or our ability to supply them to vary in a material way due to the time of year.

For more information on our “Advanced Zeolite Technologies Market Development Agreement” with ZEOX, see page 15 of this document. The Agreement is attached as an exhibit to the registration form we have filed with the SEC of which this prospectus forms a part.

Our Potential Product

Our primary focus is to install our first product offering in water treatment facilities in China. Our goal is to deliver economically feasible, efficient and effective water treatment technology to clean contaminated water throughout China.

The water remediation technology being offered is well researched and we believe it to be a proven and sustainable process for use in water treatment facilities. In our product offerings, we intend to use several products and processes that have received the NSF/ANSI 60 rating for potable water from the National Sanitation Foundation (“NSF”).

The NSF/ANSI 60 rating is a voluntary American standard that has been developed and is administered by NSF International, the “Public Health and Safety Company™”. NSF is a not-for-profit, non-governmental organization and is a world leader in standards development, product certification, education, and risk-management for public health and safety. NSF is accredited by the American National Standards Institute (ANSI) to develop American National Standards. NSF sets standards relating to public health, safety, and protection of the environment. NSF develops national standards, focusing on standards relating to food, water, indoor air, and the environment and provides third-party conformity assessment services.

The NSF is the U.S. Public Health and Safety Company. The NSF/ANSI Standard 60 is the nationally recognized health effects standard for chemicals which are used to treat drinking water. The NSF International Water Distribution Systems Program is responsible for the Certification of drinking water treatment chemicals to ensure that these products do not contribute contaminates to drinking water that could cause adverse health effects. These drinking water treatment chemicals are certified under NSF/ANSI Standard 60, entitled Drinking Water Treatment Chemicals – Health Effects.

Our potential product for water treatment facilities is designed to be retrofitted into the outflow of current water treatment facilities. The process will use a formulation that is a combination of minerals, an oxidant and a metal salt. The minerals will be added to an oxidant mixture at a level of approximately three parts per million. The oxidant will be a liquid, for example hydrogen peroxide. The metal salt will be added to be used as a coagulant and catalyst in the mixture. The result is a highly effective formulation through which polluted water will be filtered. We believe this will prove to be an economical method to remove pollutants from water. Furthermore, we believe that this formulation is environmentally safe during and after use.

We foresee many advantages to the use of our potential product in China, including:

  • Improved economics;

  • Ease and expense of installation;

  • Ease of operation;

  • Extends life of current equipment;

14


  • Removal of many problematic contaminants;

  • No disinfectant by-products;

  • Produces no hazardous waste;

  • Environmentally safe;

Raw Material Suppliers

The key ingredient in all of our potential products is chabazite - a high purity, high performance zeolite. Our licensed intellectual property rights are targeted at emerging industry segments dealing with the remediation of polluted water, soil and air with applications extending to cement applications in oil field supply, construction and mining. High purity zeolites have numerous applications as catalysts and molecular sieves because they economically enhance materials management in numerous applications.

While many well established commercial products and processes use zeolites for catalysts or molecular sieves, many molecular sieves are produced synthetically, which makes them very expensive in relation to natural source zeolites and, therefore, do not create economic solutions to large-scale water pollution. We intend to use natural source zeolites instead of manufactured zeolites as the key competitive advantage. While natural zeolites may be less expensive than synthetic, the price of zeolites may become volatile and rise sharply if our products and products like ours become very popular or the amount of commercially-recoverable zeolites diminishes.

We currently hold a 51% ownership interest in Nanostructured Minerals Corporation. Nanostructured Minerals is preparing to engage in the repair of a plant site of a sodium sulphate mine in Saskatchewan, Canada, for future production. The shares that we own in Nanostructured Minerals are common shares with one vote allowed per share in any vote of the shareholders of common stock.

We own 7,737,800 shares of ZEOX, which represents 14% of the issued and outstanding shares of ZEOX. ZEOX is primarily engaged in the commercialization of certain patented and proprietary zeolite technologies, as well as other business activities. Our shareholdings in ZEOX entitle us to voting interests. By agreement we have access to technologies and raw materials necessary to advance our business model.

We are solely dependent on the supply of chabazite available to us through our association with ZEOX who has access to chabazite deposits through its various properties. If ZEOX becomes unable or unwilling to provide us with the amount of chabazite we need to offer our potential product to an adequate number of customers, we may not be able to ever achieve or sustain profitable operations.

Patents and Licenses

Our business is dependent on our relationship with ZEOX Corporation. We have an exclusive agreement covering the Asian territory with ZEOX for the rights to their technology and commercial scale provision of chabazite as required. If our relationship with ZEOX were to end for any reason or ZEOX were to lose the right to license to us its technology, we might not be able to continue to offer our products and we might never achieve or sustain profitable operations.

The Advanced Zeolite Technologies Market Development Agreement

On February 18, 2007, we entered into the Advanced Zeolite Technologies Market Development Agreement with ZEOX Corporation, a company listed on the TSX Venture Exchange. Pursuant to the Agreement, ZEOX granted us the right to use, market, distribute, sell, grant sub-licenses to clients to use the Advanced Zeolite Technologies and commercially exploit those technologies in Asia, of which the useful life is estimated to be 10 years. ZEOX further agreed to expend a minimum of CDN$200,000 to develop the Asian market and infrastructure. In consideration, we issued 100,000,000 ordinary shares to ZEOX on February 19, 2007. In addition, we agreed to pay a 10% royalty on all revenues derived from our future sales into the Asian markets utilising the Technologies.

Also pursuant to our agreement with ZEOX, we purchased 3,335,000 units of the common stock of ZEOX at a price of CDN$0.30 per unit (each consisting of one common share of ZEOX and one common share purchase warrant.) In July 2007, we obtained an additional 3,335,000 shares of ZEOX through the exercise of the common share purchase warrants at a price of CDN$0.39 per share. In total, in connection with the agreement, we purchased 6,670,000 shares in the common stock of ZEOX for CDN$2,301,150.

15


Competitive Advantages

We may face intense competition from other companies that provide water treatment services and products to water processing facilities in China. Many of these firms are well established and possess technical and financial resources far greater than we do.

Our management believes, however, that the benefits and advantages of our potential products are compelling and that our potential products, once they are proven to work in China, will have a competitive advantage over other water treatment applications available in China. We intend to develop a product that will offer the following benefits and advantages over other water treatment products that can achieve a similar result:

  • Lower cost to install and operate;
  • Does not create or leave dangerous or hazardous waste;
  • Shorter time required to install and implement;
  • Easier to install;
  • Retrofits into existing plants and equipment; and,
  • No odor in water output.

The basis for these statements regarding our competitive position is our beliefs after comparing the cost, operation and results of the water treatment options currently in use in China and to the cost, operation and results our own products.

Organizational Structure

As of the date of this prospectus, we have one directly owned subsidiary, Nanostructured Minerals Corporation of which we own 51%. ZEOX Corporation owns the remaining 49%. We are also associated with another two companies: ZEOX Corporation and Aqualogics Limited. We own 14% of the issued and outstanding common shares of ZEOX Corporation, a publicly traded corporation listed on the TSX Venture Exchange in Canada, and 50% of the issued and outstanding shares of Aqualogics Limited. Fook Hing Resources Limited owns the remaining 50% of Aqualogics Limited. The following table shows details of our investment in these companies:



Associated Company


Investment Date
Our Shareholdings (as
Percentage of Issued and
Outstanding Common Shares)
Nanostructured Minerals Corporation October 22, 2007 and July 31, 2008 51%
ZEOX Corporation March 2007 through to July 2008 14%
Aqualogics Limited July 23, 2008 50%

ZEOX Corporation also owns 19.145% of our issued and outstanding shares. VP Bank (Switzerland) Ltd. owns 7.419% of our issued and outstanding shares. We do not have any agreements or arrangements with VP Bank.

Property, Plants and Equipment

We currently rent office space located at Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong for the amount of $372 per month. Our lease agreement is attached as an exhibit to the registration statement we have filed with the SEC and is paid on a month to month basis and is terminable by either party upon one month’s written notice.

16


Plan of Operations

We have not yet generated any operating revenue. Over the next twelve months, we intend to negotiate and complete an arrangement with a water treatment facility in China for our first pilot project. Once established, we intend to work with that facility to develop the specific hardware and process requirements that will be needed for that particular plant. Then, we intend to operate the water purification treatment and test the results. We estimate that we will reach an agreement for the installation of the pilot project in the summer of 2008 and will begin operations of the pilot project process in the fall or winter of 2008.

We have signed non-disclosure agreements with two water treatment companies in China and our technical advisors made presentations to them in July of 2008 and discussed the technical aspects of using chabazite in water treatment plants. We have also entered into a joint venture agreement with one of these parties and we are exploring opportunities with the other party. We will provide the chabazite on an ongoing basis. We intend that the construction of the facility and the provision of the hardware will be the responsibility of our joint venture company, Aqualogics Limited. We will also offer ongoing operational and technical support for a fee.

While we expect that our arrangements will vary with the specific needs of each client, we expect that our arrangements will generally be ongoing, with our company supplying ongoing operational and technical support and continuing to be the supplier of chabazite for each project.

Based on the results of the pilot project, we intend to seek customers for the installation and use of our potential product. After we have developed our water purification process to a satisfactory level, we intend also to focus on the use of similar technology for use in removing pollutants from soil.

We expect our material net cash inflows from significant projects to commence in the third quarter of 2009.

Operating and Financial Review and Prospects

The information in this section is presented in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board, and has not been reconciled to United States generally accepted accounting principles. The following discussion of our financial condition and results of operations for the two fiscal years ended December 31, 2007 and 2006 as well as our financial condition and results of operations for the two periods ended March 31, 2008 and 2007. The following discussion should be read in conjunction with our audited and unaudited financial statements, related notes and other financial information included elsewhere in this prospectus.

Overview

We are a Hong Kong corporation incorporated on November 8, 2004. We are an early stage development company that is primarily engaged in the business of developing, marketing and distributing technological processes and products engineered for the remediation of polluted water in Asia. We have not yet generated any operating revenue. Our products utilize the unique attributes of a non-metallic industrial mineral known as “chabazite” that is a high purity, high performance member of mineral species known as zeolites. Chabazite is relatively rare form of zeolite and has unique properties that provide powerful catalysts and molecular sieves required for materials management in chemical processing. They are particularly effective in processing clean potable water from contaminated water sources. Our initial markets are located in China where we intend to distribute our first technology products to water treatment facilities within China. Our business is dependent on our relationship with a North American company called ZEOX Corporation. Should ZEOX be unable to continue as a going concern this would have a material adverse impact on our financial condition and operations. We have an exclusive agreement covering the Asian territory with ZEOX for the rights to their technology and commercial scale provision of chabazite as required. We have not yet installed our products in any water treatment facilities in China.

Critical Accounting Policies and Estimates

Our financial statements have been prepared in accordance with International Financial Reporting Standards or IFRS, as issued by the International Accounting Standards Board. IFRS differs in some respects from accounting principles generally accepted in the United States of America, otherwise known as U.S. GAAP. The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and judgments are subject to an inherent degree of uncertainty and actual results may differ. Our significant accounting policies are more fully described in Note 2 to our financial statements included elsewhere in this prospectus.

17


Certain of our accounting policies are particularly important to the portrayal of our financial position and results of operations. In applying these critical accounting policies, our management uses its judgment to determine the appropriate assumptions to be used in making certain estimates. Those estimates are based on our historical experience, the terms of existing contracts, our observance of trends in our industry, information provided by our customers and information available from other outside sources, as appropriate. Our estimates are guided by observing the following critical accounting policies:

Investments in debt and equity securities

Investments in securities, being those held for non-trading purposes, are classified as available-for-sale securities and are initially recognized at fair value plus transaction costs. At each balance sheet date the fair value is remeasured, with any resultant gain or loss being recognized directly in equity in the fair value reserve, except for impairment losses and, in the case of monetary items such as debt securities, foreign exchange gains and losses which are recognized directly in profit or loss. Where these investments are interest-bearing, interest calculated using the effective interest method is recognized in profit or loss. When these investments are derecognized, the cumulative gain or loss previously recognized directly in equity is recognized in profit or loss.

Investments are recognized/derecognized on the date the Company commits to purchase/sell the investments or they expire.

Available-for-sale securities are reviewed at each balance sheet date to determine whether there is objective evidence of impairment. If any such evidence exists, any impairment loss is determined and recognized. When available-for-sale securities are impaired, the cumulative loss that had been recognized directly in equity is removed from equity and is recognized in profit or loss. The amount of the cumulative loss that is recognized in profit or loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that asset previously recognized in profit or loss.

Impairment losses recognized in profit or loss in respect of available-for-sale equity securities are not reversed through profit or loss. Any subsequent increase in the fair value of such assets is recognized directly in equity.

Management believes that there has been no impairment in the Company’s investments as of March 31, 2008.

Derivative financial instruments

Derivative financial instruments are recognized initially at fair value and attributable transaction costs are recognized in profit or loss when incurred. At each balance sheet date the derivatives are measured at fair value, and the gain or loss on re-measurement to fair value is charged immediately to profit or loss.

Translation of foreign currencies

The financial statements of the Company are presented in the currency of the primary economic environment in which the Company operates (its functional currency). For the purpose of the financial statements, the results and financial position of the Company are expressed in United States dollars, which is the functional currency of the Company. The Company expects that its future sales and purchase transactions will likely be denominated in United States dollars. Accordingly, management has determined that United States dollars are the functional currency of the Company, which can most faithfully represent the economic effects of the Company’s underlying transactions, events and conditions.

In preparing the financial statements of the Company, foreign currency transactions are translated into United States dollars at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are translated at the rates prevailing at the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not translated.

18


Exchange differences arising on the settlement of monetary items, and on the translation of monetary items, are included in the profit and loss account for the year. Exchange differences arising on the translation of non-monetary items carried at fair value are included in profit or loss for the year except for differences arising on the translation of non-monetary items in respect of which gains and losses are recognized directly in equity. For such non-monetary items, any exchange component of that gain or loss is also recognized directly in equity.

Related Parties

For the purposes of these financial statements, a party is considered to be related to the Company if:

  (i)

the party has the ability, directly or indirectly through one or more intermediaries, to control the Company or exercise significant influence over the Company in making financial and operating policy decisions, or has joint control over the Company;

  (ii)

the Company and the party are subject to common control;

  (iii)

the party is a subsidiary, an associate of the Company or a joint venture in which the Company is a venturer;

  (iv)

the party is a member of key management personnel of the Company or the Company’s parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;

  (v)

the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or

  (vi)

the party is a post-employment benefit plan which is for the benefit of employees of the Company or of any entity that is a related party of the Company.

Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the entity.

Management fees paid and payable to related companies controlled by directors during the year ended December 31, 2007 were $230,713. For the year ended December 31, 2006, management fees paid and payable to related companies controlled by directors was $115,854. For the year ended December 31, 2005, management fees paid and payable to related companies controlled by directors was $107,998.

On February 18, 2007, we signed an agreement with ZEOX Corporation, a related company. ZEOX is a public company that is quoted on the TSX-Venture under the trading symbol “ZOX”. ZEOX is primarily engaged in the commercialization of certain patented and proprietary zeolite technologies, as well as other business activities. Pursuant to this agreement, we obtained the exclusive Asian rights to use, market, distribute, sell, sub-license and commercially exploit all present and future Advanced Zeolite Technologies possessed by ZEOX. In exchange, we allotted and issued 100,000,000 of our common shares to ZEOX. ZEOX is now a 19% shareholder in our company. In addition, we agreed to pay a 10% royalty on all revenues we derive from sales in Asia using products or services using the Advanced Zeolite Technologies.

On March 26, 2007, we acquired 3,335,000 units of ZEOX. Each unit contained one common share and one common share purchase warrant. On July 26, 2007, we exercised all the share purchase warrants and acquired an additional 3,335,000 shares of ZEOX. On July 20, 2007, we acquired an additional 700,000 units of ZEOX. Each unit contained one common share and one-half of a share purchase warrant. The 350,000 warrants expired on July 19, 2008 and we did not exercise such purchase warrants. The proceeds of our investment which were received by ZEOX were used to capitalize mining and processing infrastructure that accrues to the benefit of our Asian business model.

We also acquired an additional 367,800 shares of the common stock of ZEOX in the open market between July, 2007 and July, 2008. As of the date of this prospectus, we hold 7,737,800 shares of ZEOX which represents a 14% equity interest.

On October 22, 2007, we acquired a 25% equity interest in Nanostructured Minerals Corporation and in July, 2008 we increased our equity interest to 51% in aggregate. ZEOX owns the remaining 49% equity interest in Nanostructured Minerals.

19


On July 23, 2008, we formed Aqualogics Limited. Aqualogics Limited is a joint venture formed for the purpose of providing new potable water treatment technology in China. We hold a 50% interest in this joint venture.

Comparison of Period to Period Results of Operations – Fiscal Years ended December 31, 2007 and December 31, 2006

Administrative Expenses

Our administrative expenses increased by $829,777, or 633%, to $960,838 for the year ended December 31, 2007 from $131,061 for the year ended December 31, 2006. The dramatic cost escalation is indicative of a company transitioning from inception to the design and implementation of a commercial business model. Expenses include professional fees for legal counsel, audit services, corporate finance and general administrative obligations. This investment has given us access to capital resources to allow us to gain momentum in the development of a viable business strategy including an investment in ZEOX that has provided above average rates of return on behalf of our shareholders. These expenses are quantified in greater detail in the table and notes below:

            Twelve Months Ended  
            December 31,  
      Note     2007     2006  
  Ordinary Income/Expense                  
           Expense                  
                     Amortization – intangible assets   1   $  145,591   $  -  
                     Bank Service Charges         1,346     23  
                     Business License & Fees         -     348  
                     Car/Truck Expense                  
                               Car Rental & Taxi         1,100     56  
                               Gas         28     -  
                     Total Car/Truck Expense       $  1,128   $  56  
                     
                     Commission & Brokerage fees   2   $  170,471   $  -  
                     Consulting   8     100,301     -  
                     Director fees         10,382     -  
                     Directors’ Remuneration                  
                               Directors’ Remuneration – AL         11,279     -  
                               Directors’ Remuneration – DM         11,279     -  
                               Directors’ Remuneration – JG         27,864     -  
                     Total Directors’ Remuneration       $  50,422   $  -  
                     
                     Dues and Subscriptions       $  1,050   $  377  
                     Exchange Gain/Loss         -     -  
                     Incorporation Cost         -     644  
                     Investor relationship         769     -  
                     Licenses and Permits         359     -  
                     Management fees   3     230,713     115,854  
                     Meals and Entertainment         12,044     129  
                     Office Rent         6,394     3,390  
                     Office Supplies         4,134     125  
                     Postage and Shipping         201     -  
                     Printing and Reproduction         51     -  
                     Professional Fees                  
                               Accounting & Auditing Fees   4     119,586     6,436  
                               Corporate secretarial services   5     23,499     -  
                               Legal Fees   7     25,854     -  
                               Transfer agent and filing fees   6     6,980     -  

20



            Twelve Months Ended  
            December 31,  
      Note       2007     2006  
           Total Professional Fees       $  175,919   $  6,436  
                     
           Promotion and public relations       $  9,741   $  -  
           Salaries and benefits         -     -  
           Stamp duty         7,517     -  
           Telephone and fax         1,690     -  
           Travel         30,615     3,679  
  Total Expense       $  960,838   $  131,061  

  1)

Amortization Expense

     
 

Patent and contractual rights of US$1,744,697 are amortized over ten years. The amortization expense was US$14,559 per month. There were in total ten months of amortization during 2007 and no amortization during 2006. The total amortization expense for 2007 was US$145,591.

     
  2)

Commission & Brokerage Fees

     
 

A total of US$170,471 of commission expense was incurred and was paid through the issuance of 2,325,000 shares of common stock to Triglobal Investments Limited (“Triglobal”), an investment company owned and managed by Victor Tin Duk Chang, a former Assistant Manager of Lippo Securities Limited.

     
  3)

Management Fees

     
 

As per agreements for 2007, a monthly fee of HK$75,000 was paid to each of Prosperity Consultant Co. Limited, a company controlled by Dominic Mak, and HK$75,000 was paid to Worldwide Connections Limited, a company controlled by John Gunn, during 2007 for management fees. Total management fees for 2007 were US$230,713.

     
 

Total management fees for 2006 were US$115,854.

     
  4)

Accounting & Auditing Fees

     
 

During 2006, the Company accrued audit fees of US$6,436.

     
 

The Company accrued audit fees of US$119,587 for 2007.

     
  5)

Corporate Secretarial Services

     
 

In 2007, the Company engaged Everstar Global Limited and KCS Limited for corporate secretarial services due to the growth of the Company. The total corporate secretarial services fees accrued and/or paid in 2007 was US$23,499.

     
  6)

Transfer Agent and Filing Fees

     
 

The Company Engaged Computershare Hong Kong Investor Services Limited ("Computershare Hong Kong") as its transfer agent in anticipation of going public. The Company paid Computershare Hong Kong HK$8,000 per month for registrar fees plus charges for other services. The total transfer agent and filing fee for 2007 was US$6,980.

     
  7)

Legal Fees

     
 

In 2007, the company paid legal fees of HK$74,626.13 to our counsel in North America. In addition, the Company paid HKD$70,200 for legal fees to our counsel in Hong Kong. HK$56,879.82 was paid to our counsel in China as legal Fees. No legal fees were incurred in 2006. Total legal fees paid in 2007 were US$25,854.

21



  8)

Consulting

     
 

From January 2007 to June 2007, the Company engaged Thumper Enterprises Inc. to provide the consulting services of James R. Bond at CDN$5,000 per month. The Company engaged Kitchener Holdings Corp. to provide the services of Rick Lee as our CFO commencing October 15, 2007 at a monthly fee of CDN$5,000 per month. The Company engaged Bondwest Enterprises Inc. to provide the consulting services of James R. Bond July 1, 2007 at a monthly fee of CDN$10,000 per month. The total consulting fees paid in 2007 were US$100,301.

Other Gains

For the year ended December 31, 2007, we recorded gains in the amount of $9,188,380 that were not experienced during the year ended December 31, 2006. The gains are primarily due to the remeasurement during the period of the fair value of the 3,335,000 units of share purchase warrants each exercisable into one common share of ZEOX at CAD$0.39 per share, the derivative financial investments which were exercised in July 2007 when the market price was CAD$3.35 per share.

Other Revenue

For the year ended December 31, 2007, we had other revenue of $35,496 compared to no other revenue for the year ended December 31, 2006. This is interest from cash on deposit in bank accounts.

Profitability

Our profit for the year ended December 31, 2007 was $8,263,121 compared to a loss of $131,061 for the year ended December 31, 2006. Our increase in profitability was not related to changes in our prices or in the volume of our products and services sold or the introduction of new products and services and is mainly from finance income of $9,091,714 which is the gain on re-measurement of derivative financial instruments to fair value on the balance sheet date, after allowing for administrative expenses of $960,838 and other revenue adjustments.

Operating activities

We used net cash of $746,380 in operating activities for the year ended December 31, 2007 compared to the $2,944 net cash that we used for the year ended December 31, 2006. This represents a net cash outflow to fund operating activities which were mainly private placements and initial marketing research for the relevant year. Total administrative expenses is adjusted for non-cash items (e.g. amortization of intangible assets) and non-operating items. (e.g. finance income, gain on foreign currency contract and interest income etc). The net cash we used on operating activities increased in proportion to our increase in operations.

Comparison of Period to Period Results of Operations – Three Months Ended March 31, 2008 and March 31, 2007

Administrative Expenses

Our administrative expenses increased by $110,119, or approximately 118%, to $203,747 for the three months ended March 31, 2008 from $93,628 for the three months ended March 31, 2007. The increase in these costs reflects our transition from inception to the design and implementation of our commercial business model. Expenses include professional fees for legal counsel, audit services, corporate finance and general administrative obligations. This investment has given us access to capital resources to allow us to gain momentum in the development of a viable business strategy including an investment in ZEOX that has provided above average rates of return on behalf of our shareholders. These expenses are quantified in greater detail in the table and notes below:

22



            Three Months Ended  
            March 31,  
      Note     2008     2007  
  Ordinary Income/Expense                  
           Expense                  
                     Amortization – intangible assets       $  43,716   $  14,547  
                     Bank Service Charges         457     10  
                     Car/Truck Expense                  
                               Car Rental & Taxi         -     35  
                     Total Car/Truck Expense       $  -   $  35  
                     
                     Consulting   1   $  44,490   $  16,943  
                     Director fees   1     3,464     -  
                     Directors’ Remuneration                  
                              Directors’ Remuneration – JG         5,897     -  
                     Total Directors’ Remuneration   2   $  5,897   $  -  
                     
                     Dues and Subscriptions   3   $  3,656   $  -  
                     Exchange Gain/Loss         97     -  
                     Investor relationship         511     -  
                     Licenses and Permits         -     359  
                     Management fees   4     92,368     57,631  
                     Meals and Entertainment         977     772  
                     Office Rent   5     1,418     896  
                     Office Supplies         882     46  
                     Postage and Shipping         187     -  
                     Professional Fees         -     -  
                               Corporate secretarial services   6     3,810     150  
                               Transfer agent and filing fees         1,046     -  
                     Total Professional Fees       $  4,856   $  150  
                     
                     Telephone and Fax       $  639   $  115  
                     Travel   7     132     2,124  
           Total Expense       $  203,747   $  93,628  

  (1)

Director Fees

     
 

There were no director fees paid in the first quarter of 2007. During the first quarter of 2008, the company paid directors fees to Mr. Dominic Mak, Mr. John Gunn and Mr. Anson Lin in the amount of HK$3,000 each a month. Total director fees paid for the first quarter of 2008 were US$3,464.

     
 

During the first quarter of 2008 the Company paid CAD$45,000 (US$44,490) for consulting fees, which consists of CDN$10,000 paid to Bondwest Enterprises Inc., a company controlled by James R. Bond, and CDN$5,000 paid to Kitchener Holdings Corp., a company controlled by Rick Lee, per month respectively.

     
  (2)

Directors’ Remuneration

     
 

During the first quarter of 2008, the Company paid US$5,897 for Mr. John Gunn’s service apartment rental and cleaning fee as director’s remuneration.

23



  (3)

Dues and Subscriptions

     
 

During the first quarter of 2008, the Company paid a total of US$3,656 in dues and subscriptions which includes a Global Water Intelligence Subscription and HKICPA Annual Membership fees for Directors.

     
 

There were no dues and subscription fees during the first quarter of 2007.

     
  (4)

Management Fees

     
 

As per agreements approved by the Board of Directors for 2008, a monthly management fee of HK$120,000 was paid to Prosperity Consultant Co. Limited and HK$120,000 was paid to Worldwide Connections Limited. The total management fees for the first quarter of 2008 were US$92,368.

     
 

As per agreements approved by the Board of Directors for 2007, a monthly management fee of HK$75,000 was paid to Prosperity Consultant Co. Limited and HK$75,000 was paid to Worldwide Connections Limited. The total management fees for the first quarter of 2007 were US$57,631.

     
  (5)

Office Rent

     
 

The Company paid office rent in the amount of US$1,418 during the first quarter of 2008 and US$896 during the first quarter of 2007.

     
  (6)

Corporate secretarial services

     
 

The Company paid KCS Limited US$3,810 in the first quarter of 2008 for secretarial services.

     
  (7)

Travel

     
 

Travel expenses were for business trips of directors (Mr. Dominic Mak and Mr. John Gunn). The Company paid US$132 for the first quarter of 2008 and US$2,124 for the first quarter of 2007 respectively.

Other Losses

For the three months ended March 31, 2008, we recorded other losses in the amount of $284,527 that were not experienced during the three months ended March 31, 2007. This loss is from our loss on the remeasurement of derivative financial instruments to fair value (warrants to purchase shares of ZEOX Corporation) and other exchange loss.

Other Revenue

For the three months ended March 31, 2008, we had other revenue of $9,855 from $30 for the three months ended March 31, 2007. This is interest from cash on deposit in bank accounts.

Loss for the period

Our loss for the period for the three months ended March 31, 2008 was $494,360 compared to a loss of $93,598 for the three months ended March 31, 2007. The increase in our loss was not related to changes in the prices of our products and services or in the volume of our products and services sold or the introduction of new products and services.

24


Operating activities

We have not yet generated any operating revenue. The $359,848 net cash used in “operating activities” for the three month period ended March 31, 2008 represents our total administrative expenses adjusted for non-cash items (e.g. amortization of intangible assets) and non-operating items. (e.g. gain on foreign currency contract and interest income etc).

Liquidity and Capital Resources

To date our operations have been funded through new equity issues.

At December 31, 2007

As of December 31, 2007 we had $2,271,274 in cash and cash equivalents of which an aggregate of $1,470,327 was cash on deposit with banks and $800,947 held in other financial institutions. Included in cash and cash equivalents are amounts of CDN$570,989 and HKD$13,221,178 denominated in a currency other than the company’s functional currency respectively. Our working capital was $2,411,807 at December 31, 2007 compared to a working capital deficiency of $253,492 at December 31, 2006.

In the year ended December 31, 2006, cash used in operating activities was $2,944. Total administrative expenses were $131,061, including management fees of $115,854, office rent of $3,390, auditing fees of $6,436, travel of $3,679 and other expenses of $1,702.

In the year ended December 31, 2007, net increase in cash from the issuance of shares to selling shareholders was $7,453,218. We paid $334,100 for our investment in Nanostructured Minerals and $4,196,971 for the purchase of shares in ZEOX. Cash used in operating activities was $746,380. Total cash paid or payable for administrative expenses was 644,776 (total administrative expenses of $960,838 less amortization of $145,591 and brokerage fees of $170,471), including management fees of $230,713, consulting fees of $100,301, directors’ remuneration of $50,422, director’s fees of $10,382, office rent of $6,394, auditing fees of $119,586, corporate secretarial services of $23,499, legal fees of $25,853, transfer agent fees of $6,980, travel of $30,615 and other expenses of $40,031. Please see the table entitle “Administrative Expenses for the year 2006 and 2007” on page 19.

At March 31, 2008

At March 31, 2008, the Company had cash and cash equivalents in the amount of $1,921,227, of which an aggregate of $1,632,739 was cash on deposit with banks and $288,488 held in other financial institutions or in hand. Included in cash and cash equivalents was CDN$1,921,604 and HKD$320,661. Our working capital was $1,981,456 at March 31, 2008.

In the first quarter of 2007, net increase in cash from subscription money received in advance was $736,166. The Company paid $689,181 for the purchase of shares in ZEOX. Cash used in operating activities was $79,047 (Total administrative expenses of $93,628 less amortization of $14,547), including management fees of $57,631, consulting fees of $16,943, office rent of $896, travel of $2,124 and other expenses of $1,453.

In the first quarter of 2008, cash used in operating activities was $359,848 and total cash paid or payable for administrative expenses was 160,031 (total administrative expenses of $203,747 less amortization of $43,716), including management fees of $92,368, consulting fees of $44,490, office rent of $1,418, directors’ remuneration of $5,897, dues and subscriptions of $3,656, professional fees of $4,856, directors’ fees of $3,464 and other expenses of $3,881. Please see the table entitled “Administrative Expenses for the first quarter of 2007 and 2008” on page 22.)

Based on our current business plan, we believe that we will require approximately $1.84 million for working capital and capital expenditures through to September, 2009.

25



    Total Projected Expenditures  
    through September 30, 2009  
Projected Listing Expenses $  250,000  
Operating Expenses   1,026,000  
Pilot Tests & Marketing (1)   200,000  
Capital Expenditures (Nanostructured) (2)   364,000  
Additional ZEOX shares (3)   200,000  
Pilot Tests & Marketing Reimbursement by Zeox (4)   (200,000 )
       
Total Projected Expenditures   1,840,000  
       
Net Cash - March 31, 2008   1,846,000  
       
       
Projected Cash Reserves September 30, 2009 $  6,000  

_____________________________
(1)

Planned installation and testing of two pilot plants.

(2)

Increase to 51% control of Nanostructured.

(3)

Purchase of ZEOX shares.

(4)

Reimbursement of development costs to be reimbursed by Zeox Corporation up to CDN$200,000 per contract signed on February 18, 2007.

Based on the Company’s financial position at March 31, 2008, our working capital is sufficient to meet our near-term cash requirements to create and validate our business capability, market development initiatives and product distribution infrastructure in the foreseeable future.

We have created relationships with the investment community to improve our access to additional new venture capital. Our ambition is to provide methods to realize a more accurate reflection of the value of our business model while providing valuable services to our shareholders in terms of liquidity and valuation. We cannot ensure that we will be successful in this activity.

As we have not yet earned revenues and expect to incur further expenses and experience losses in carrying out our business plan, we will require additional financing. To obtain this additional financing, we intend to sell additional shares of our common stock or arrange debt financing; to the extent it is available.

Recent Accounting Pronouncements

The following are IFRS and IFRIC interpretations that have been issued recently:

  (1) IAS1 — Puttable Financial Instruments:

This amendment to IAS requires disclosure of certain information relating to puttable instruments classified as equity.

  (2) IAS 1 (Revised), Presentation of Financial Statements:

IAS 1 (Revised) requires entities to present a separate statement of comprehensive income disclosing, other than the net income as stated in the income statement, all the items carried in the reported period directly to equity that do not derive from transactions with the shareholders in their capacity as shareholders (other comprehensive income) such as foreign currency translation adjustments of foreign operations, reclassification of fair value to available-for-sale financial assets, adjustments to revaluation reserve of fixed assets and such, while properly allocated between us and the minority interests. Alternatively, the items of other comprehensive income may be disclosed along with the items of the income statement in one single statement entitled statement of comprehensive income. Only the items carried to equity deriving from transactions with the shareholders in their capacity as shareholders (such as capital issuances, dividend distribution etc.) will be disclosed in the statement of changes in equity as will the summary line carried forward from the statement of comprehensive income, while properly allocated between us and the minority interests. IAS 1 (Revised) is effective for annual financial statements for periods commencing on January 1, 2009 with early adoption permitted. The effect of the adoption of IAS 1 (Revised) will require us to disclose the above items in our financial statements;

26



  (3) IAS 23 (Revised) Borrowing Costs:

IAS 23 has been revised to require capitalization of borrowing costs when such costs are directly attributable to the acquisition, construction or production of a qualifying asset. We estimate that the revised standard will not have a material effect on our financial position, operating results and cash flows.

(4) IFRS 3 (Revised) Business Combinations and IAS 27 (Revised) Consolidated and Separate Financial Statements:

The revised standards were issued in January 2008 and become effective for financial years beginning on or after July 1, 2009. IFRS 3R introduces a number of changes in the accounting for business combinations that will impact the amount of goodwill recognized, the reported results in the period that an acquisition occurs, and future reported results. IAS 27R requires that a change in the ownership interest of a subsidiary is accounted for as an equity transaction. Therefore, such a change will have no impact on goodwill, nor will it give rise to a gain or loss. Furthermore, the amended standard changes the accounting for losses incurred by the subsidiary as well as the loss of control of a subsidiary. The changes introduced by IFRS 3R and IAS 27R must be applied prospectively and will affect future acquisitions and transactions with minority interests with no effect on our financial statements; and

  (5) IAS 32 (Amendment) Puttable Financial Instruments:

Amendment to IAS32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met.

  (6) IFRS 2 (Revised) Share-based Payment:

The amendment to IFRS 2 Share-based Payments was published in January 2008 and becomes effective for financial years beginning on or after January 1, 2009. IFRS 2 restricts the definition of “vesting condition” to a condition that includes an explicit or implicit requirement to provide services. Any other conditions are non-vesting conditions, which have to be taken into account to determine the fair value of the equity instruments granted. In the case that the award does not vest as the result of a failure to meet a non-vesting condition that is within the control of either the entity or the counterparty, this must be accounted for as a cancellation. We estimate that the revised standard will not have a material effect on our financial position, operating results and cash flows.

  (7) IFRS 8 Operating Segments:

IFRS 8 Operating Segments was issued in November 2006 and is effective for accounting periods beginning on or after January 1, 2009. IFRS 8 requires entities to disclose segment information based on the information reviewed by the entity’s chief operating decision maker. We have determined that the operating segments disclosed in IFRS 8 will be the same as the business segment disclosed under IAS 14. As this is a disclosure standard, it will have no impact on our financial position or financial performance when implemented in 2009.

  (8) IFRIC – Int 13 Customer Loyalty Programmes:

IFRIC – Int 13 requires that loyalty award credits granted to customers as part of a sales transaction are accounted for as a separate component of the sales transaction. The consideration received in the sales transaction is allocated between the loyalty award credits and other components of the sale. The amount allocated to the loyalty award credits is determined by reference to their fair value and is deferred until the awards are redeemed or the liability is otherwise extinguished.

27


Research and Development

We do not currently have a policy regarding research and development and have not spent any money on research and development since inception (November 8, 2004).

Trend Information

We are not aware of any trend, commitment, event or uncertainty that can reasonably be expected to have a material effect on our current or future business including financial condition or results of operations.

Off-balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. In addition, we have no unconsolidated special purpose financing or partnership entities that are likely to create material contingent obligations.

Contractual Obligations

The following table of our material contractual and other obligations known to us as of December 31, 2007 summarizes the aggregate effect that these obligations are expected to have on our cash flows in the periods indicated:


Contractual and Other Obligations

Total
Less than
1 year
1-3
years
3-5
years
more than
5 years
  (In Thousands)
Long-Term Debt Obligations Nil Nil Nil Nil Nil
Capital (Finance) Lease Obligations Nil Nil Nil Nil Nil
Operating Lease Obligations Nil Nil Nil Nil Nil
Purchase Obligations Nil Nil Nil Nil Nil
Other Long-Term Liabilities Reflected on the Company’s
Balance Sheet under IFRS

Nil

Nil

Nil

Nil

Nil
Total Nil Nil Nil Nil Nil

___________________________
(1)

Logician entered into a rental agreement with Servcorp. Under the agreement, the monthly basic rental is $372.00 per month, on a month to month basis. One month’s written notification is required by either party to terminate the agreement. Other services provided by Servcorp are charged on an actual use basis. The maximum contractual obligation is one month basic rental of $372.

Quantitative and Qualitative Disclosures about Market Risk, Rate Fluctuation and Foreign Currency

Foreign Exchange Risk

The RMB currently is not a freely convertible currency. Under the existing foreign exchange regulations in the PRC, we may undertake current account foreign exchange transactions, including the payment of dividends, without prior approval from the State Administration for Foreign Exchange, referred to as “SAFE”, by producing commercial documents evidencing such transactions, provided that they are processed through Chinese banks licensed to engage in foreign currency transactions. The PRC government has stated publicly that it intends to make the RMB freely convertible in the future. However, uncertainty exists as to whether the PRC government may restrict access to foreign currency for current account transactions if foreign currency becomes scarce in the PRC.

Foreign exchange transactions under capital account, including principal payments in respect of foreign currency-denominated obligations, continue to be subject to limitations and require the prior approval of the SAFE. These limitations could affect our ability to obtain foreign currency through debt financing or to obtain foreign currency for capital expenditures. If due to these limitations on foreign exchange we cannot obtain the required foreign currency in a timely manner, our business, financial condition and results of operations could be adversely affected.

28


China allows Foreign-Invested Enterprises, referred to as “FIEs”, and enterprises issuing shares offshore to remit their profits, dividends and bonuses out of the country. Such remittances do not require the prior approval of the SAFE. The enterprises, by presenting the necessary documents, can make the remittance directly through the bank, which will report details of the remittance to the local foreign exchange administration.

In accordance with the Notice on Issues Concerning the Remittance of Profits, Dividends and Bonuses by Designated Banks, the SAFE is authorized to carry out random check of remittances amounting to a value equivalent to US$100,000 or more, or remittances deemed suspicious, to determine their authenticity.

The value of the Renminbi against the U.S. dollar and other currencies may fluctuate and is affected by, among other things, changes in China’s political and economic conditions. The conversion of Renminbi into foreign currencies, including U.S. dollars, has been based on rates set by the People’s Bank of China. On July 21, 2005, the PRC government changed its policy of pegging the value of the Renminbi to the U.S. dollar and began allowing modest appreciation of the Renminbi versus the U.S. dollar. However, the Renminbi is restricted to a rise or fall of no more than 0.5% per day versus the U.S. dollar, and the People’s Bank of China continues to intervene in the foreign exchange market to prevent significant short-term fluctuations in the Renminbi exchange rate. Nevertheless, under China’s current exchange rate regime, the Renminbi may appreciate or depreciate significantly in value against the U.S. dollar in the medium to long term. The Renminbi appreciated 13.5% versus the U.S. dollar from July 21, 2005 to December 31, 2007. There remains significant international pressure on the PRC government to adopt a substantial liberalization of its currency policy, which could result in a further and more significant appreciation in the value of the Renminbi against the U.S. dollar.

Fluctuations in exchange rates directly affect our cost of revenues and net income, and have a significant impact on fluctuations in our operating margins. Fluctuations in exchange rates also affect our balance sheet. For example, to the extent that we need to convert U.S. dollars into Renminbi for our operations, appreciation of the Renminbi against the U.S. dollar would have an adverse effect on the Renminbi amount that we receive from the conversion. Conversely, if we decide to convert our Renminbi into U.S. dollars for the purpose of paying dividends on our shares or for other business purposes, appreciation of the U.S. dollar against the Renminbi would have a negative effect on the corresponding U.S. dollar amount available to us. We do not currently have material transactional currency exposures since we have not commenced commercial operations as at March 31, 2008.

We are developing our operations in North America with Canadian dollar investments through our collaborative agreement with ZEOX Corporation. With regard to Canadian investment requirements, we mitigate the effect of its balance sheet currency exposure by purchasing foreign exchange contracts in Canadian dollars or conversion of its surplus cash into Canadian dollars. Almost all investments in Canadian operations are hedged in this way. With regards to US dollars, since the Hong Kong dollar and U.S. dollar exchange rates are linked, there is limited balance sheet currency exposure. An analysis on our sensitivity to a 5% fluctuation in the exchange rate between CDN$ and US$ was performed. See Notes to financial statements 16(b) on page F-30 of review of financial statements dated March 31, 2008.

An analysis on the Company’s sensitivity to a 5% fluctuation in the exchange rate between CDN$ and US$ was performed assuming that the change in the exchange rate had occurred at the balance sheet date. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in exchange rate of CDN$ against US$. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 5% change in foreign currency rates. Where CDN$ strengthens against US$ by 5%, the Company’s profit for the period and fair value reserve will be increased by approximately $96,283 (2007: $46,077) and $607,257 (2007: $912,903) respectively. For a weakening of CDN$ against US$, there would be an equal and opposite impact on the net profit and fair value reserve. The analysis is performed on the same basis for the year ended December 31, 2007.

29


Interest Rate Risk

Our exposure to interest rate risk primarily relates to the interest income generated by excess cash invested in liquid investments with original maturities of three months or less. As of March 31, 2008, our total excess cash amounted to approximately $1.9 million, of which $288,488 bears interest at variable rates of 2.00 -2.75% per annum, exposing the Company to cash flow interest-rate risk and $1,632,739 bears interest at a fixed rate of 3.3% per annum, exposing the Company to fair value interest-rate risk. A 1.0% decrease in each applicable interest rate would result in an immaterial impact on the loss for the three months ended March 31, 2008. We have not used any derivative financial instruments to manage our interest risk exposure. Interest-earning instruments carry a degree of interest rate risk. We have not been exposed, nor do we anticipate being exposed, to material risks due to changes in interest rates. However, our future interest income may be lower than expected due to changes in market interest rates.

Inflation

Inflation in China has not materially impacted our results of operations in recent years. According to the National Bureau of Statistics of China, the change of consumer price index in China was 1.8%, 1.5% and 4.8% in 2005, 2006 and 2007, respectively.

Directors, Senior Management and Employees

Directors and Senior Management

John Wing Fong Gunn has been our Chief Executive Officer and Director since November 2004. Mr. Gunn received his Bachelor of Commerce from the University of British Columbia in 1974, majoring in Financing and Accounting. He articled with Touche Ross & Co., Chartered Accountants beginning in 1974 and became a Chartered Accountant in 1976. From 1980 to 2004, Mr. Gunn was a consultant for SFG Enterprises Ltd., where he managed various business projects.

Mr. Gunn has been an officer in the following public companies, which were but are no longer listed on the TSX Venture Exchange (or its predecessor entity):

Company Position Dates (from - to)
IVS Intelligent Vehicles Systems Inc. Chief Financial Officer February 1998 - August 1998
Pender Capital Corp. Secretary/Treasurer April 1997 - January 1998
Olds Industries Inc. Secretary/Treasurer August 1993 - October 1995
China Sea Resources Ltd. Secretary/Treasurer March 1986 - December 1987

Mr. Gunn has been a director in the following public companies, which were but are no longer listed on the TSX Venture Exchange (or its predecessor entity):

Company Dates (from - to) Former Exchange of Quotation System
Media Videotex Corp. March 1984 - January 1986 VSE
Etta Resources Ltd. July 1980 - January 1986 VSE
Ber Resources Ltd. May 1980 - October 1985 VSE
Rampage Resources Ltd. March 1980 - August 1984 VSE
Balance Resources Ltd. February 1980 - July 1984 VSE
Tiffany Resources Ltd. January 1980 - June 1984 VSE
Eden Resources Ltd. December 1979 - March 1983 VSE

Dominic Chung Fu Mak has been our Treasurer and Director since February 2007. Mr. Mak graduated with the Diploma in Management Studies (Major in Finance) from the Hong Kong Polytechnic University in 1985. He completed the Certified General Accountants programme from University of British Columbia in Canada in 1988 and is a member of the Certified General Accountants Association of Canada and the Certified General Accountants Association of British Columbia.

30


From 1989 to 1991, Mr. Mak was the sole proprietor of Dominic Mak & Company, CGA, public accounting firm, offering professional auditing, management consulting and accounting services in Vancouver, British Columbia, Canada. Mr. Mak is a fellow of the Association of Chartered Certified Accountants of England, an International Affiliate of Hong Kong Institute of Certified Public Accountants and currently an active Certified Public Accountant of the USA. Mr. Mak has over 25 years of experience in international accounting professional services, specializing in strategy, operations, risk management, organizational transformation and leadership development.

Since 2001, Mr. Mak has been worked in business strategy, advising on corporate finance and merger & acquisition activities of Alluck Commercial Network Company Limited in Hong Kong.

Mr. Mak has no experience as a director or officer of a public company.

Mr. Mak also is or has been a director and/or officer in the following private companies:

Company and Description Position Dates (from – to)
Prosperity Consultant Company Limited
•      A Hong Kong-based private company offering
         management consulting services
Director

2006 - present

King's Mark Deluxe Products Holdings Ltd. (Hong Kong)
•      A Hong Kong-based private international food
         manufacturing company with operations in Hong
         Kong, China and Central America
Vice President
(Finance) and Director

1992 - 2001


Anson Chun Lin has been our Director since March 2007. Mr. Lin was born in Suzhou City, Jiangsu Province, P.R. China on May 1, 1968. He immigrated to Hong Kong in 1980 and is a Hong Kong citizen. He graduated with a Bachelor’s Degree in Business Administration from Asia International Open University, Macau in 1995. He has been a member of the Institute of Management Accountants since 2002.

Mr. Lin has over 10 years of experience with China business culture in China trading, manufacturing, marketing, accounting, auditing, business consulting and corporate secretarial services with operations in Hong Kong and China.

Mr. Lin has no experience as a director or officer of a public company.

Mr. Lin is or has also been a director in the following private companies:

Company Dates (from - to)
Everstar Global Limited
•      A Hong Kong-based private company offering accounting, business consulting and
         corporate secretarial services with operations and general trading in Hong Kong and
         China
2000 - Present


Hong Kong Enterprises Registration Centre Limited
•      A Hong Kong-based private company provides corporate secretarial, finance and
         business consulting services with a network of corporate clients in many diverse
         businesses in Hong Kong, China and Asia.
2006 – Present


Zhuhai Winbase International Chemical Tank Terminal Company Limited
•      A China-based private company operating Chemical Tank storage business in China.
2001 – 2007
F.D.I (Hong Kong) International Trading Co., Limited
•      A Hong Kong-based private company trading in chemical products in Hong Kong,
         China and Asia.
1996 – 2007

Richard Lee has been our Chief Financial Officer since October 2007. Mr. Lee graduated from the University of British Columbia in 1981 with a Bachelor of Commerce degree majoring in finance and accounting. Mr. Lee is a Certified Management Accountant with the Society of Certified Management Accountants of British Columbia from 1991. Over the past four years, Mr. Lee has been the Chief Financial Officer for several companies involved in the resource development business. Prior to this, Mr. Lee was employed by Amisano Hanson, Chartered Accountants in British Columbia.

31


Mr. Lee is or was the Chief Financial Officer in the following public companies:

Company Dates (from - to) Exchange of Quotation System
ZEOX Corporation September 2007 - Present TSX:V - ZOX
Saturn Minerals Inc. February 2008 - Present TSX:V - SMI
Swift Resources Inc. February 2008 - Present TSX:V - SWR
Cougar Minerals Corp. February 2008 - Present TSX:V - CNQ
International Wayside Gold Mines Ltd. September 2004 – November 2007 TSX:V - WGM
Golden Cariboo Resources September 2004 – November 2007 TSX:V - GCC
Lions Gate Energy September 2004 – November 2007 TSX:V - LG
Northern Hemisphere Development Corp. September 2004 – June 2007 TSX:V - NHD
Northern Continental Resources September 2004 – November 2007 TSX:V - NCR

Mr. Lee was a director in the following public companies:

Company Dates (from - to) Exchange of Quotation System
Pineridge Capital Corp. 1990 to 1991 VSE - PNC
Unilens Optical Corporation 1990 to 1991 VSE - UOC
Cross Pacific Pearls 1990 to 1991 VSE - CXP
Consolidated General Western Industries 1990 to 1991 VSE - CVW

Family Relationships

There are no family relationships between any of the directors or executive officers of our company.

There are no arrangements or understandings between any of our directors and/or executive officers and any other person pursuant to which that director and/or executive officer was selected.

Compensation

Executive Compensation

The following table provides a summary of compensation paid by us during the fiscal year ended December 31, 2007 to our directors and the members of our administrative, supervisory or management bodies.

SUMMARY COMPENSATION TABLE




Name and
principal
position
(a)





Year
(b)



Manage-
ment Fees /
Salary ($)
(c)




Bonus
($)
(d)



Stock
Awards
($)
(e)



Option
Awards
($)
(f)
Non-
Equity
Incentive
Plan
Compen-
sation ($)
(g)
Non-
Qualified
Deferred
Compen-
sation
Earnings
($) (h)




Directors
Fees ($)
(i)


All
Other
Compen-
sation ($)
(j)





Total ($)
(k)
John Wing
Fong Gunn,
CEO


2007


115,357(1)


11,279(3)


Nil


Nil


Nil


Nil


3,461(4)


16,584(5)


146,681
Dominic
Chung Fu
Mak,
Treasurer



2007



115,357(2)



11,279(3)



Nil



Nil



Nil



Nil



3,461(4)



Nil



130,097
Richard Lee,
CFO

2007

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil
Anson Chun
Lin, Director

2007

Nil

11,279(3)

Nil

Nil

Nil

Nil

3,461(4)

Nil

14,740
Total 2007 230,714 33,837 Nil Nil Nil Nil 10,383 16,584 291,518

32


______________________________
(1)

The Company paid management fees of US$115,357 in 2007 to Worldwide Connections Limited, a company owned solely by John Wing Fong Gunn.

(2)

The Company paid management fees of US$115,357 in 2007 to Prosperity Consultant Company Limited, a company owned solely by Dominic Chung Fu Mak.

(3)

Discretionary Bonus.

(4)

Director fees: nine months starting from April 2007 for US$384 per month per director.

(5)

Housing allowance: Money value of house and flat paid for Chief Executive Officer.

Retirement Benefits

We do not have in place any pension or actuarial plan to provide pension, retirement or similar benefits and no funds were set aside or accrued by our company or its subsidiaries during the fiscal year ended December 31, 2007 to provide pension, retirement or similar benefits.

Board Practices

Our current board of directors consists of three directors:

  • John W.F. Gunn, who was appointed on November 22, 2004;
  • Anson Chun Lin, who was appointed on March 6, 2007; and,
  • Dominic Chung Fu Mak, who was appointed on February 27, 2007.

The current term of office of each director has no set expiry. At the annual general meeting of the Company to be held on or about June 30, 2008 it is proposed that the Memorandum of Association of the Company be amended such that each directors term of office will expire at the annual general meeting or until his or her successor is elected.

We have no service contracts with our directors providing benefits upon termination of employment.

Committees of the Board of Directors

All proceedings of the board of directors for the year ended December 31, 2007, were conducted by resolutions consented to in writing by the board of directors and filed with the minutes of the proceedings of the directors. Our company currently does not have nominating, compensation or audit committees or committees performing similar functions nor does our company have a written nominating, compensation or audit committee charter. Our board of directors does not believe that it is necessary to have such committees because it believes that the functions of such committees can be adequately performed by the board of directors.

Our company does not have any defined policy or procedural requirements for shareholders to submit recommendations or nominations for directors. The board of directors believes that, given the stage of our development, a specific nominating policy would be premature and of little assistance until our business operations develop to a more advanced level. Our company does not currently have any specific or minimum criteria for the election of nominees to the board of directors and we do not have any specific process or procedure for evaluating such nominees. The board of directors will assess all candidates, whether submitted by management or shareholders, and make recommendations for election or appointment.

A shareholder who wishes to communicate with our board of directors may do so by directing a written request addressed to our Chief Executive Officer, John W.F. Gunn, at the address appearing on the first page of this annual report.

33


Audit Committee and Audit Committee Financial Expert

We have no audit committee financial expert. We believe that the cost related to retaining a financial expert at this time is prohibitive. Further, because of our stage of development, we believe the services of a financial expert are not warranted.

Employees

As at August 11, 2008, we employed three full-time employees. Two of these employees work in Hong Kong and one works in Vancouver, BC, Canada.

Consulting Agreements

John Gunn – Worldwide Connections Limited

Worldwide Connections Limited is a management and business development consulting firm wholly owned and operated by our Chief Executive Officer and director, John Gunn.

Through Worldwide Connections Limited, John Gunn has agreed, on a non-exclusive basis, to assist with our business development strategies including public listing plans, merger and acquisition plans, business proposals and all matters aimed at the enhancement and growth of our business. Mr. Gunn also agreed to be our Chief Executive Officer and Managing Director and agreed to assist us in gaining access to new equity and/or debt capital and securing and negotiating the acquisition of business assets to increase our asset base. Also, Mr. Gunn has agreed to, at the direction of our board of directors, meet and communicate with shareholders, brokerage firms and registered representatives, institutional investors, fund managers, securities analysts and potential investors who contact us seeking information, as required to expand our company’s base.

As compensation for the foregoing, we have agreed to pay Worldwide Connections Limited a monthly fee of HK$120,000.00 for the duration of our agreement. The term of this agreement ends on January 1, 2009. Either party can cancel the agreement upon 30 days written notice. In the event that we cancel the Agreement during the term, we have agreed to provide a final payment of HK$360,000.00.

Dominic Mak – Prosperity Consultant Company Limited

Prosperity Consultant Company Limited is a management and business development consulting firm wholly owned and operated by our Treasurer and director, Dominic Mak.

Through Prosperity Consultant Company Limited, Dominic Mak has agreed, on a non-exclusive basis, to assist with our business development strategies including public listing plans, merger and acquisition plans, business proposals and all matters aimed at the enhancement and growth of our business. Mr. Mak also agreed to be our Treasurer and assist in the design of our system of internal controls and our books of accounts. Mr. Mak further agreed to assist us in gaining access to new equity and/or debt capital and to secure and negotiate the acquisition of business assets to increase our asset base. Also, Mr. Mak agreed to, at the direction of our board of directors, communicate with shareholders, brokerage firms and registered representatives, institutional investors, fund managers, securities analysts and potential investors who contact the company seeking information.

As compensation for the foregoing, we have agreed to pay Prosperity a monthly fee of HK$120,000.00 for the duration of our agreement. The term of this agreement ends on January 1, 2009. Either party can cancel the agreement upon 30 days written notice. In the event that we cancel the Agreement during the term, we have agreed to provide a final payment of HK$360,000.00.

James R. Bond – Bondwest Enterprises Inc.

Bondwest Enterprises Inc. is a management and business development consulting firm wholly owned and operated by James R. Bond.

34


Through Bondwest Enterprises Inc., James R. Bond has agreed, on a non-exclusive basis, to assist with our business development strategies including public listing plans, merger and acquisition plans, business proposals and all matters aimed at the enhancement and growth of our business. Mr. Bond also agreed to assist in the creation of press releases, management’s discussion and analysis, other regulatory filings and corporate correspondence as requested by the President, CEO, CFO or directors of our company. Mr. Bond further agreed to assist us in gaining access to new equity and/or debt capital. Mr. Bond also agreed to distribute and discuss press information, at the direction of our company, to shareholders, brokerage firms and registered representatives, institutional investors, fund managers, securities analysts and potential investors who contact the company seeking information, the media and others, as appropriate.

As compensation for the foregoing, we have agreed to pay Bondwest a monthly fee of CDN$10,000.00 for the duration of our agreement. The term of this agreement ends on July 1, 2008. Either party can cancel the agreement upon 30 days written notice. In the event that we cancel the Agreement during the term, we have agreed to provide a final payment of CDN$30,000.00.

Richard Lee – Kitchener Holdings Corp.

Kitchener Holdings Corp. is a management and business development consulting firm wholly owned and operated by our Chief Financial Officer, Richard Lee.

Through Kitchener Holdings Corp., Richard Lee has agreed, on a non-exclusive basis, to help us with our business development strategies including public listing plans, merger and acquisition plans, business proposals and all matters aimed at the enhancement and growth of our business. Mr. Lee has agreed to prepare our financial statements, oversee audits, management’s discussion & analysis, other regulatory filings and corporate correspondence as required to further our goal of becoming a publicly traded company. Mr. Lee further agreed to assist us in gaining access to new equity and/or debt capital. Also, Mr. Lee agreed to distribute and discuss press information, at the direction of our company, to shareholders, brokerage firms and registered representatives, institutional investors, fund managers, securities analysts and potential investors who contact the company seeking information, the media and others, as appropriate.

As compensation for the foregoing, we have agreed to pay Kitchener Holdings a monthly fee of CDN$5,000.00 for the duration of our agreement. The term of this agreement ends on October 15, 2008. Either party can cancel the agreement upon 30 days written notice. In the event that we cancel the Agreement during the term, we have agreed to provide a final payment of CDN$15,000.00.

Options/SARS

As at August 11, 2008, no options have been granted and the Company does not have a stock option plan or stock plan.

There were no options exercised during the year ended December 31, 2007. There were no unexercised options or SARs held by any senior officer as of December 31, 2007 or as of the date of this prospectus.

The company does not have a stock option plan or stock plan.

Share Ownership

The table below sets out the beneficial share ownership of our directors and officers in our company as of August 11, 2008. All share ownership by our directors and officers of our company is of common shares with no special or different voting rights.

35



Name and principal position Number of Shares(1)         Percent of Shares Outstanding (2)         Options
John Wing Fong Gunn, CEO 109,500,000         20.964%         Nil
Dominic Chung Fu Mak, Treasurer 35,500,000         6.796%         Nil
Richard Lee, CFO 0         not applicable         Nil
Anson Chun Lin, Director 0         not applicable         Nil
Directors and Officers as a group 145,000,000         27.76%         Nil

______________________________
(1)

Includes all shares over which the individual has voting power, which includes the power to vote, or to direct the voting of shares, and investment power, which includes the power to dispose or direct the disposition of shares, either directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares. Although not applicable in this situation, this information would also include shares that the individual has the right to acquire the shares (for example, upon exercise of an common share purchase warrant) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.

(2)

Based on 522,332,340 common shares issued and outstanding as of August 11, 2008.

The table below sets out the beneficial share ownership of shareholders, other than those who are directors and officers of our company, of 5% or more of our common, voting shares as of August 11, 2008. All share ownership of our company is of common shares with no special or different voting rights.

Name and principal
position
Number of
Shares(1)
Percent of Shares
Outstanding (2)

Date of acquisition of shares

Options
ZHENG, LILI 41,665,000        



7.98%



        June 11, 2007 (30,000,000 shares)
        June 25, 2007 (11,240,000 shares)
        August 25, 2007 (387,500 shares)
        August 29, 2007 (12,500 shares)
        September 7, 2007 (25,000 shares)
Nil



CHOW, KIN SHAN 27,108,500        



5.19%



        June 25, 2007 (13,335,000 shares)
        June 25, 2007 (6,766,000 shares)
        June 25, 2007 (2,500,000 shares)
        August 25, 2007 (4,457,500 shares)
        September 7, 2007 (50,000 shares)
Nil



HO PATSY PIK SAI 40,000,000         7.66%         June 11, 2007 (40,000,000 shares) Nil
ZEOX CORPORATION 100,000,000         19.15%         February 19, 2007 (100,000,000 shares) Nil
VP BANK
(SWITZERLAND) LTD
38,750,000        

7.42%

        June 25, 2007 (15,500,000 shares)
        August 25, 2007 (13,250,000 shares)
        August 29, 2007 (10,000,000 shares)
Nil


__________________________
(1)

Includes all shares over which the individual has voting power, which includes the power to vote, or to direct the voting of shares, and investment power, which includes the power to dispose or direct the disposition of shares, either directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares. Although not applicable in this situation, this information would also include shares that the individual has the right to acquire the shares (for example, upon exercise of an common share purchase warrant) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.

(2)

Based on 522,332,340 common shares issued and outstanding as of August 11, 2008.

Related Party Transactions

Other than as stated below, since the period of inception (November 8, 2004) to August 11, 2008, there have been no transactions or loans between our company and (a) any enterprises that directly or indirectly through one or more intermediaries, control or are controlled by, or are under common control with, the company; (b) associates of the company; (c) individuals owning, directly or indirectly, an interest in the voting power of the company that gives them significant influence over the company (and close members of any such individual’s family); (d) key management personnel and close members of their families; or, (e) enterprises in which a substantial interest in the voting power is owned, directly or indirectly, by any person described in (c) or (d) or over which such a person is able to exercise significant influence. This includes enterprises owned by directors or major shareholders of the company and enterprises Management fees paid and payable to related companies controlled by directors during the year ended December 31, 2007 were $230,713.

36


For the year ended December 31, 2006, management fees paid and payable to related companies controlled by directors was $115,854.

For the year ended December 31, 2005, management fees paid and payable to related companies controlled by directors was $107,998.

On February 18, 2007, we signed an agreement with ZEOX Corporation, a related company. ZEOX is a public company that is listed on the TSX-Venture under the trading symbol “ZOX”. ZEOX is primarily engaged in the commercialization of certain patented and proprietary zeolite technologies, as well as other business activities. Pursuant to this agreement, we obtained the exclusive Asian rights to use, market, distribute, sell, sub-license and commercially exploit all present and future Advanced Zeolite Technologies possessed by ZEOX. In exchange, we allotted and issued 100,000,000 of our common shares to ZEOX. ZEOX is now a 19% shareholder in our company. In addition, we agreed to pay a 10% royalty on all revenues we derive from sales in Asia using products or services using the Advanced Zeolite Technologies.

On March 26, 2007, we acquired 3,335,000 units of ZEOX. Each unit contained one common share and one common share purchase warrant. On July 26, 2007, we exercised all the share purchase warrants and acquired an additional 3,335,000 shares of ZEOX. On July 20, 2007, we acquired an additional 700,000 units of ZEOX. Each unit contained one common share and one-half of a share purchase warrant. The 350,000 warrants expired on July 19, 2008 and we did not exercise such share purchase warrants. The proceeds of our investment received by ZEOX were used to capitalize mining and processing infrastructure that accrues to the benefit of our Asian business model.

We also acquired an additional 367,800 shares in the common stock of ZEOX in the open market between July, 2007 and July, 2008. As of the date of this prospectus, we hold 7,737,800 shares of ZEOX which represents a 14% equity interest.

On October 22, 2007, we acquired a 25% equity interest in Nanostructured Minerals Corporation, a related company and, at that time, a subsidiary of ZEOX Corporation and in July, 2008 we increased this equity interest to a 51% controlling interest. Nanostructured Minerals will be an operating subsidiary of the Company in Canada.

On July 23, 2008, we formed Aqualogics Limited, a joint venture, of which we hold a 50% interest.

Interests of Experts and Counsel

No expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common stock was employed on a contingency basis or had, or is to receive, in connection with the offering, a substantial interest, directly or indirectly, in the registrant or any of its parents or subsidiaries. Nor was any such person connected with the registrant or any of its parents, subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer or employee.

Financial Information

Consolidated Statements and Other Financial Information

The following auditor’s report and audited financial statements for the year ended December 31, 2007 and 2006 are included in this Form F-1:

Report of Independent Registered Public Accounting Firm F-2
Statements of Operations for the years ended December 31, 2007, 2006 and 2005 F-3
Balance Sheets as at December 31, 2007 and 2006 F-4
Statements of changes in equity for the years ended December 31, 2007, 2006 and 2005 F-5
Cash flow statements for the years ended December 31, 2007, 2006 and 2005 F-6
Notes to the financial statements F-7

The following unaudited financial statements for the periods ended March 31, 2008 and 2007 are included in this Form F-1:

Statements of Operations for the periods ended March 31, 2008 and 2007 (unaudited) F-26
Balance Sheets as at March 31, 2008 (unaudited) and December 31, 2007 F-27
Statements of changes in equity for the three months ended March 31, 2008 (unaudited) F-28
Cash flow statements for the three months ended March 31, 2008 and 2007 (unaudited) F-29
Notes to the financial statements (unaudited) F-30

37


The Offer and Listing

Offer and Listing Details

This prospectus relates to the resale by certain selling shareholders named in this prospectus of up to 172,332,340 shares of our common stock. The offered shares were acquired by the selling shareholders pursuant to various private placements. All of these transactions were exempt from the registration requirements of the Securities Act of 1933, pursuant to the provisions of Rule 903 of Regulation S, Section 4(6) and/or Section 4(2) of the Securities Act of 1933, as applicable.

This offering relates to the sale by selling shareholders of up to 172,332,340 common shares registered on the books of our company. The common shares have a par value is HK$0.0001 per share. Using US$ exchange of HK7.80 to US$1.00, the nominal par value is US$0.0000128 per share.

Our common stock is not now, nor has it ever been, listed or quoted on any stock exchange or quotation system. We intend to have our shares quoted on the OTC Bulletin Board. The Selling Shareholders may sell the shares at a fixed price of $0.10 until our securities are quoted on the OTC Bulletin Board, or another quotation system or exchange, and thereafter at prevailing market prices or privately negotiated prices. If we are successful in having our shares quoted on the OTC Bulletin Board, the selling shareholders subsequently may offer to sell the shares of common stock being offered in this prospectus at fixed prices, at prevailing market prices at the time of sale, at varying prices or at negotiated prices.

Please see the section entitled “Plan of Distribution” below for more information.

Dividend Policy

Holders of our common shares possess the right to an equal share in any dividend paid by us to the class of common shares. However, we do not intend to issues any dividends to our shareholders and we intend to reinvest any profits we may make in the future back into the company for working capital.

Material or Significant Changes

There have been no material or significant changes in our company’s affairs since the end of our fiscal year ended December 31, 2007 or the period ended March 31, 2008 that have not been described in this prospectus.

Plan of Distribution

There are no entities underwriting or guaranteeing this offering.

No major shareholders, directors or members of our management, supervisory or administrative bodies intend to purchase any of these shares from the selling shareholders.

There is no group of targeted potential investors to whom the selling shareholders intend to offer their shares. This offering is not being made simultaneously in the markets of any other countries.

38


This prospectus registers for resale by selling shareholders up to 172,332,340 shares of our common stock. The selling shareholders may be deemed to be underwriters. Our common stock is not now nor has it ever been quoted or listed on any stock exchange or quotation system. We intend to have our shares quoted on the OTC Bulletin Board. The Selling Shareholders may sell the shares at a fixed price of $0.10 until our securities are quoted on the OTC Bulletin Board, or another quotation system or exchange, and thereafter at prevailing market prices or privately negotiated prices.

If we are successful in having our shares quoted on the OTC Bulletin Board, the selling shareholders subsequently may, from time to time, sell all or a portion of the 172,332,340 shares of our common stock being registered on any market upon which the common stock may be listed or quoted in privately negotiated transactions or otherwise. Our stock is not now, nor has it ever been, listed or quoted on any exchange or quotation system. Such sales may be at fixed prices prevailing at the time of sale, at prices related to the market prices or at negotiated prices. The shares of our common stock being offered for resale by this prospectus may be sold by the selling shareholders by one or more of the following methods, without limitation:

  (i)

block trades in which the broker or dealer so engaged will attempt to sell the shares of common stock as agent but may position and resell a portion of the block as principal to facilitate the transaction;

  (ii)

purchases by broker or dealer as principal and resale by the broker or dealer for its account pursuant to this prospectus;

  (iii)

an exchange distribution in accordance with the rules of the applicable exchange;

  (iv)

ordinary brokerage transactions and transactions in which the broker solicits purchasers;

  (v)

privately negotiated transactions;

  (vi)

market sales (both long and short to the extent permitted under the federal securities laws);

  (vii)

at the market to or through market makers or into an existing market for the shares;

  (viii)

through transactions in options, swaps or other derivatives (whether exchange listed or otherwise); and,

  (ix)

a combination of any of the aforementioned methods of sale.

In the event of the transfer by any of the selling shareholders of its shares to any pledgee, donee or other transferee, we will amend this prospectus and the registration statement of which this prospectus forms a part by the filing of a post-effective amendment in order to have the pledgee, donee or other transferee in place of the selling shareholder who has transferred its shares.

In effecting sales, brokers and dealers engaged by the selling shareholders may arrange for other brokers or dealers to participate. Brokers or dealers may receive commissions or discounts from a selling shareholder or, if any of the broker-dealers act as an agent for the purchaser of such shares, from a purchaser in amounts to be negotiated which are not expected to exceed those customary with the types of transactions involved. Broker-dealers may agree with a selling shareholder to sell a specified number of the shares of common stock at a stipulated price per share. Such an agreement may also require the broker-dealer to purchase as principal any unsold shares of common stock at the price required to fulfill the broker-dealer commitment to the selling shareholder if such broker-dealer is unable to sell the shares on behalf of the selling shareholder. Broker-dealers who acquire shares of common stock as principal may thereafter resell the shares of common stock from time to time in transactions which may involve block transactions and sales to and through other broker-dealers, including transactions of the nature described above. Such sales by a broker-dealer could be at prices and on terms then prevailing at the time of sale, at prices related to the then-current market price or in negotiated transactions. In connection with such resales, the broker-dealer may pay to or receive from the purchasers of the shares commissions as described above.

The selling shareholders and any broker-dealers or agents that participate with the selling shareholders in the sale of the shares of common stock may be deemed to be "underwriters" within the meaning of the Securities Act of 1933 in connection with these sales. In that event, any commissions received by the broker-dealers or agents and any profit on the resale of the shares of common stock purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act of 1933. The selling shareholders do not currently have any agreements or understandings with broker-dealers for the offering of the shares of common stock being registered.

39


From time to time, any of the selling shareholders may pledge shares of common stock pursuant to the margin provisions of customer agreements with brokers. Upon a default by a selling shareholder, their broker may offer and sell the pledged shares of common stock from time to time. Upon a sale of the shares of common stock, the selling shareholders intend to comply with the prospectus delivery requirements under the Securities Act of 1933 by delivering a prospectus to each purchaser in the transaction. We intend to file any amendments or other necessary documents in compliance with the Securities Act of 1933 which may be required in the event any of the selling shareholders defaults under any customer agreement with brokers.

To the extent required under the Securities Act of 1933, a post effective amendment to this prospectus and the registration statement of which this prospectus forms a part will be filed disclosing the name of any broker-dealers, the number of shares of common stock involved, the price at which the common stock is to be sold, the commissions paid or discounts or concessions allowed to such broker-dealers, where applicable, that such broker-dealers did not conduct any investigation to verify the information set out or incorporated by reference in this prospectus and other facts material to the transaction.

We and the selling shareholders will be subject to applicable provisions of the Securities Exchange Act of 1934 and the rules and regulations under it, including, without limitation, Rule 10b-5 and, insofar as a selling shareholder is a distribution participant and we, under certain circumstances, may be a distribution participant, under Regulation M. All of the foregoing may affect the marketability of the common stock.

Any shares of common stock covered by this prospectus which qualify for sale pursuant to Rule 144 under the Securities Act of 1933, as amended, may be sold under Rule 144 rather than pursuant to this prospectus.

There is no financial advisor in connection with the Offering that has a material relationship with our Company.

Markets

Our common stock is not now nor has it ever been traded on any exchange or listed on any quotation service. We plan to eventually seek listing on the OTC Bulletin Board, once our registration statement has been declared effective by the SEC. We cannot guarantee that we will obtain a listing. There is no public trading activity in our securities, and there can be no assurance that a regular trading market for our common stock will ever be developed.

Selling Shareholders

The selling shareholders may offer and sell, from time to time, any or all of the common stock issued. Because the selling shareholders may offer all or only some portion of the 172,332,340 shares of common stock to be registered, we cannot give an exact estimate of the amount or percentage of the shares of common stock that will be held by the selling shareholders upon termination of this offering.

The following table sets forth certain information regarding the beneficial ownership of shares of our common stock by the selling shareholders as of August 11, 2008 and the number of shares of common stock covered by this prospectus.

Unless otherwise stated in the footnotes below the table, the person listed as the selling shareholder has beneficial ownership and voting and dispositive power over the shares of our common stock being registered. Also unless otherwise stated in the footnotes below the table, the shareholders, even those with similar names, have no family relationships.

Other than the relationships described below, none of the selling shareholders had or have any material relationship with us, our predecessor or affiliates within the past three years. None of the selling shareholders is a broker-dealer or an affiliate of a broker-dealer.

Other than the relationships described below, none of the selling shareholders are related to each other and each selling shareholder exercises dispositive and voting power with respect to the shares of our common stock registered in his or her own name, unless otherwise set out below.

40


We may require the selling shareholders to suspend the sales of the securities offered by this prospectus upon the occurrence of any event that makes any statement in this prospectus or the related registration statement untrue in any material respect or that requires the changing of statements in these documents in order to make statements in those documents not misleading.





(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)



# of Shares


% of
Class(3)
# of
Shares
% of
Class(3)
Ark Trading Limited(4)
Flat B 13/F Kiu Fu Comm Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
9,000,000


1.723%


9,000,000


Nil


1.723%


Fui Wha Valerie Cheer
3515 Prince Albert Street
Vancouver, BC, V5V 4H8, Canada
2,500,000

*

2,500,000

Nil

*

Kin Shan Chow(6)(11)
Flat G 13/F Block 1, Sham Wan Towers
Ap Lei Chau, Hong Kong
17,792,500

3.406%

17,792,500

Nil

3.406%

Kwa Cheng Chow (11)(16)
9B Haywood Mansion, Paterson Street
Causeway Bay, Hong Kong
250,000

*

250,000

Nil

*

Edith Woon Man Yee (16)
9B Haywood Mansion, Paterson Street
Causeway Bay, Hong Kong
4,500,000

*

4,500,000

Nil

*

William Oi Tung Chow(11)
Flat 20B, 35 Braemar Hill Road
North Point, Hong Kong
2,500,000

*

2,500,000

Nil

*

Hing Wing Chow(11)
Tower 16 26/F
C/F South Horizon, Hong Kong
62,500

*

62,500

Nil

*

Peter Cheng Te Chow(11)
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
51,800

*

51,800

Nil

*

Mi Kuen Chow(11)
Flat 1016 Sun Hok House
Sun Chui Estate, N. T.
25,000

*

25,000

Nil

*

Wholeworld Investment Synergy
Limited(6)
Flat B 13/F Kiu Fu Comm Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
2,500,000



0.479%



2,500,000



Nil



0.479%



Hunthure International Limited(6)
Flat B 13/F Kiu Fu Comm Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
6,766,000


1.295%


6,766,000


Nil


1.295%


41







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Shao Ting Deng(18)
Flat B 13/F Kiu Fu Comm Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
2,500,000


*


2,500,000


Nil


*


Xiao Ping Deng(18)
Flat 2802 Tower A Shenfang Plaza
Ren Min South Road, Luo Hu District
Shenzhen City, People's Republic of China
12,500


*


12,500


Nil


*


Ronald Carl Goos
7939 Southwood Road
Halfmoon Bay, BC V0N 1Y1, Canada
1,094,000

*

1,094,000

Nil

*

Eric Chi Leung Ho(19)
Flat C 11/F Tower B, Hollywood Terrace
268 Queen's Road
Central, Hong Kong
2,500,000


*


2,500,000


Nil


*


Patrick Pak Wing Lee(20)
38/F Aia Tower, 183 Electric Road
North Point, Hong Kong
3,125,000

*

3,125,000

Nil

*

Wen Ma(49)
Flat B 13/F Kiu Fu Comm Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
1,000,000


*


1,000,000


Nil


*


Connie Kwan Hing Mak(50)
8/F Flat A, 6 Hong Man Street
Kam Man Fung Fty Bldg, Hong Kong
1,050,000

*

1,050,000

Nil

*

Wing Hong Ng(51)
D4 Dragon View
39 Macdonnell Road, Hong Kong
2,750,000

*

2,750,000

Nil

*

Liya Qian(5)
Flat B 13/F Kiu Fu Comm Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
1,450,000


*


1,450,000


Nil


*


Hongfan Technology Limited (5)
Flat 1407 Rightful Centre
11-12 Tak Hing St.
Kowloon, Hong Kong
150,000


*


150,000


Nil


*


Benjamin Ming Tak Sinn
Flat E 30/F Block 2, Villa by the Park
Yuen Long, N. T.
1,250,000

*

1,250,000

Nil

*

Win Future Limited(7)
15/F Pico Tower, 66 Gloucester Road
Wanchai, Hong Kong
7,500,000

*

7,500,000

Nil

*

42







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Christopher Chung Pong Wong(21)
18/F Tower 2 Metroplaza
223 Hing Fong Road
Kwai Chung, N. T.
1,000,000


*


1,000,000


Nil


*


Ying Qi Xu(22)
Room 703 Unit 1 Ningshui Garden
Luohu District, Shenzhen City
People's Republic of China
415,000


*


415,000


Nil


*


Wai Ming Yau
Flat F 12/F Block 3 Site 10
Whampoa Garden, Hung Hom
Kowloon, Hong Kong
6,250,000


*


6,250,000


Nil


*


Ching Yi Yeung(23)
Flat C 23/F Block 2
22 Conduit Road, Vantage Park
Mid-Levels, Hong Kong
7,000,000


1.340%


7,000,000


Nil


1.340%


Sai Yiu Ho(19)
30/F Fook Lee Commercial Centre
33 Lockhart Road
Wanchai, Hong Kong
500,000


*


500,000


Nil


*


Sui Sum Leung(19)
Flat C 1/F Block 2 Curio Court
20 Ping Hong Lane
Yuen Long, N. T.
1,750,000


*


1,750,000


Nil


*


Stella So Man Mak(50)
11D Causeway Bay Mansion
44 Paterson Street
Causeway Bay, Hong Kong
500,000


*


500,000


Nil


*


Katherine Yanqing Song
Room 302 Tower 6, No. 99 Wulumuqi Lu
Xuhui District, Shanghai 200031
People's Republic of China
1,250,000


*


1,250,000


Nil


*


Luen Wa(8)
Flat G 13/F Block 1, Sham Wan Towers
Ap Lei Chau, Hong Kong
1,875,000

*

1,875,000

Nil

*

Alluck International Limited(8)
Flat B 13/F KIU FU Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
100,000


*


100,000


Nil


*


Hui Mei Sui Wong(21)
24 Belleview Drive 8/F
Repulse Bay, Hong Kong
500,000

*

500,000

Nil

*

Kwok Fai Yeung(23)
18D Caineway Mansion
128 – 132 Caine Road, Hong Kong
1,250,000

*

1,250,000

Nil

*

43







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Guo Hong Yu(24)
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
1,250,000


*


1,250,000


Nil


*


Yan Mei Yu(24)
13A Island View
Discovery Bay, N. T.
500,000

*

500,000

Nil

*

Kathy Love
#94 7475 Woodbrook Place
Burnaby, BC V5A 4G4, Canada
310,800

*

310,800

Nil

*

Ryan Torvik
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
20,720

*

20,720

Nil

*

Daniel Kansky
4631 Moncton Street
Richmond, BC, Canada
9,250

*

9,250

Nil

*

Richard James Bailes
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
207,200

*

207,200

Nil

*

Jan Erik Christoffersen
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
155,400

*

155,400

Nil

*

Rita D. Cusick
6793 Napier Street
Burnaby, BC V6B 2C5, Canada
9,250

*

9,250

Nil

*

Thomas Roli Drews
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
20,720

*

20,720

Nil

*

Lawrence Simon Jackson
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
185,000

*

185,000

Nil

*

James Allen Beltz
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
9,250

*

9,250

Nil

*

Allan Russell Lasnier
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
18,500

*

18,500

Nil

*

Sophia A. Shane
2101 – 885 West Georgia Street
Vancouver, BC V6C 3E8, Canada
18,500

*

18,500

Nil

*

Patricia Kwai Ying Fong(30)
1003 – 1088 Quebec Street
Vancouver, BC V6A 4H2, Canada
207,200

*

207,200

Nil

*

44







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Chi Kwong Chan(31)
Flat D 6/F Block 2 La Cite Noble
Tseung Kwan O
Kowloon, Hong Kong
162,500


*


162,500


Nil


*


Keung Chan(31)
Flat B 11/F Block B, Greenland Garden
69 Lyttelton Road
Mid-Levels, Hong Kong
50,000


*


50,000


Nil


*


Becky Kit Ying Chan(31)
Room 409 4/F Block D
TSZ OI CRT, Tsz Wan Shan
Kowloon, Hong Kong
62,500


*


62,500


Nil


*


Fu Sheung Leung Chan(31) (19)
25H Fu Wai Court, Fortress Garden
Fortress Hill Road
North Point, Hong Kong
62,500


*


62,500


Nil


*


Man Ming Chan(31)
Room 4 7/F Chun Wui House
Ko Chun Court
Yau Tong, Kowloon, Hong Kong
250,000


*


250,000


Nil


*


Ming Chan(31)
Bldg B Flat C 28/F, Chang Tai Garden
North Hua Qiang Bei, Shenzhen City
People's Republic of China
120,000


*


120,000


Nil


*


Wai Wa Chan(31)
22C Block 6 Sea Crest Villa, Phase II
Tsing Lung Tau
Tsuen Wan, N. T.
62,500


*


62,500


Nil


*


Shu Ru Chen(32)
23B Block 2 Fu Lian Building
Lian Hua Bei
Fu Tian District, Shenzhen City
People's Republic of China
10,000



*



10,000



Nil



*



Yue Chen(32)
Room 401 21th Building
No. 2033 Hong Gui Road
Luo Hu District, Shenzhen City
People's Republic of China
32,500



*



32,500



Nil



*



Dan Cheung(33)
P.O. Box No. 30932
Causeway Bay Post Office, Hong Kong
250,000

*

250,000

Nil

*

Alfred Man Sun Cheung(33)
16-B Block 2 Beverley Heights
56 Cloud View Road, Hong Kong
125,000

*

125,000

Nil

*

45







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Yui Hung Cheung(33)
30/F Times Tower
391 – 403 Jaffe Road
Wanchai, Hong Kong
375,000


*


375,000


Nil


*


Pui Yung Chong
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Bing Ling Choy
Flat B 21/F Yen Tsui Garden
On Ning Road
Yuen Long, N. T.
12,500


*


12,500


Nil


*


Lai Wah Chu(34)
Flat E 7/F Hop Yick Center
Hop Yick Road
Yuen Long, N. T.
25,000


*


25,000


Nil


*


Po Lin Chu(34)
Flat L 13/F, 70 Lee Garden Road
Causeway Bay, Hong Kong
50,000

*

50,000

Nil

*

Wai Lun Chu(34)
30/F Times Tower
391 – 403 Jaffe Road
Wanchai, Hong Kong
170,000


*


170,000


Nil


*


Fu Jian Dai
Room 2402, No. 10 North Door
Bridge Road, Xuanwu District
Nanjing City
People's Republic of China
100,000



*



100,000



Nil



*



Chun Bing Ding
30/F Times Tower
391 – 403 Jaffe Road
Wanchai, Hong Kong
10,000


*


10,000


Nil


*


Ling Dong(35)
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Wei Dong(35)
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Everstar Global Limited(9)
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
100,000


*


100,000


Nil


*


46







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Lopo King Cheong Fan(36)
Flat 33G 33/F Block 10
Grandeur Terrace
Tin Shui Wai, N. T.
50,000


*


50,000


Nil


*


King Piu Fan(36)
Flat E 35/F Block 9 Lynwood Court
Kingswood Villas
Tin Shui Wai, N. T.
250,000


*


250,000


Nil


*


Fu Chun Fang
Xin Wu Group Heng He Village
Guan Zhuang Town
Qian Shan County, An Hui Province
People's Republic of China
62,500



*



62,500



Nil



*



Cai Feng
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


James Mathew Fong(30)
Flat F 22/F Block 15
South Horizons, Hong Kong
200,000

*

200,000

Nil

*

Chik Ying Fu
Flat 1303 13/F Ka Lei Lau
Ka Wai Chuen, Hung Hom
Kowloon, Hong Kong
25,000


*


25,000


Nil


*


Yong Jun Gao
Flat 3104 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People's Republic of China
50,000



*



50,000



Nil



*



Wei Gu
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Shu Ran Guan
Room 601 No. 3 and 34 Courtyard
Long Gang Road, Tian He District
Guangzhou City
People's Republic of China
31,250



*



31,250



Nil



*



Xin Yu He
Flat B 14/F Chinhung Bldg, 5 Heard Street
Wanchai, Hong Kong
12,500

*

12,500

Nil

*

Alex Chun Sing Ho(37)
Room 327 Oi Chi Hse, Yau Oi Est
Tuen Mun, N. T.
12,500

*

12,500

Nil

*

47







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Chung Wai Ho(37)
Flat C 22/F Block 6, Ban Yan Garden
863 Lai Chi Kok Road
Kowloon, Hong Kong
275,000


*


275,000


Nil


*


Ivan Ka Keung Ho(37)
2B Garning Court, 47 Shun Ning Street
Cheung Sha Wan
Kowloon, Hong Kong
25,000


*


25,000


Nil


*


Pak Sing Ho(37)
Flat 5 20/F Block D Garden Vista
15 on King Street
Shatin, N. T.
100,000


*


100,000


Nil


*


Wai Keung Ho(37)
Flat D 8/F Tower 2, Tsing Yung Terrace
Tuen Mun, N. T.
62,500

*

62,500

Nil

*

Fong Hon
4/F 26 Lun Cheung Street
Tokwawan
Kowloon, Hong Kong
37,500


*


37,500


Nil


*


Ho Cheung Hong
Flat 310 Chak Tin Hse
Pak Tin Estate, Sham Shui Po
Kowloon, Hong Kong
25,000


*


25,000


Nil


*


Jun Hua Hu
Group 3 Gaolong Village
Sandu Town, Leiyang City
Hu Nan Province
People's Republic of China
12,500



*



12,500



Nil



*



Cangting Huang(38)
Room 3508 35/F Man Yat Hse
Hing Man Est
Chai Wan, Hong Kong
12,500


*


12,500


Nil


*


Chao Huang(38)
Room 204 New Building
No. 101 Hai Xiu Zhong Road
Haikou Hainan
People's Republic of China
62,500



*



62,500



Nil



*



Guan Ying Huang(38)
Flat 302 3/F, 19 Hai Ning Road
Xia Shan District, Zhanjiang City
People's Republic of China
135,000


*


135,000


Nil


*


48







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Na Huang(38)
Flat 406 4/F Bldg 2
2022 North of Yan He Road
Luohu District, Shenzhen City
People's Republic of China
100,000



*



100,000



Nil



*



Sang Huang(38)
Flat 3104 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People's Republic of China
50,000



*



50,000



Nil



*



Shue Huang(38)
Flat 1201 12/F Fu On House
Tai Wo Hau Street
Kwai Chung, N. T.
25,000


*


25,000


Nil


*


Zhuozhuang Huang(38)
Room 3508 35/F Man Yat Hse
Hing Man Est
Chai Wan, Hong Kong
12,500


*


12,500


Nil


*


Man Heung Hui(39)
Flat C 37/F Block 1, Waterfront South
No. 1 Yue Wok Street
Tin Wan Aberdeen, Hong Kong
50,000


*


50,000


Nil


*


Shuk Yin Hui(39)
Flat D 25/F Block 6
Chelsea Heights, Tuen Mun, N. T.
125,000

*

125,000

Nil

*

Kin Hung
102 East of Ren Min Road
Zhu City, Shandong Province
People's Republic of China
150,000


*


150,000


Nil


*


Guo Hua Jiang
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Dian Ying Jing
#27A-50 Jing Street, Dao Li District
Harbin Hei Long Jiang
People's Republic of China
400,000


*


400,000


Nil


*


Ching Man Kan
Flat D 3/F Block 8 Hee Wong
Terrace No. 1, Hee Wong Terrace
Kennedy Town, Hong Kong
187,500


*


187,500


Nil


*


Kar Lun Kwan(40)
Room 3603 Ka Ying House
Ka Keung Court
Kowloon, Hong Kong
125,000


*


125,000


Nil


*


49







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Shuk Yi Kwan(40)
Room 3508 Man Yat House
Hing Man Estate
Chai Wan, Hong Kong
312,500


*


312,500


Nil


*


Yee Keung Kwok
Flat 31 13/F Chung Ying Bldg
No. 163 Tai Kok Tsui Road
Kowloon, Hong Kong
37,500


*


37,500


Nil


*


Ka Man Lai(41)
Flat A 5/F Kin Wong House
No. 72-74 Lai Chi Kok Road
Sham Shui Po
Kowloon, Hong Kong
12,500



*



12,500



Nil



*



Yue Lun Lai(41)
Roof Floor 25 Shek Kip Mei Street
Sham Shui Po
Kowloon, Hong Kong
12,500


*


12,500


Nil


*


Cheung Hung Lam(42)
Flat A 11/F Hang Chow House
Tsuen Wan Centre
Tsuen Wan, N. T.
125,000


*


125,000


Nil


*


Hoi Ying Lam(42)
Unit 1805 Block H Kornhill
1-3 Hong Shing Street
Quarry Bay, Hong Kong
62,500


*


62,500


Nil


*


Stephen Hon Fun Lam(42)
Room 3603 Ka Ying House
Ka Keung Court
Kowloon, Hong Kong
625,000


*


625,000


Nil


*


Lai Yam Lam(42)
Flat F 16/F Ivy Court
New Town Plaza PH 3
Shatin, N. T.
125,000


*


125,000


Nil


*


Lai Yin Lam(42)
Room 3208 Shing Yam House
On Yam Estate
Kwai Chung, N. T.
25,000


*


25,000


Nil


*


Man Chi Lam(42)
Flat C 37/F Block 1, Waterfront South
No. 1 Yue Wok Street
Tin Wan Aberdeen, Hong Kong
50,000


*


50,000


Nil


*


Athena Siu Ling Lam(42)
391B G/F Clearwater Bay Road
Hang Hau
Kowloon, Hong Kong
60,000


*


60,000


Nil


*


50







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Kwok Chung Lau(43)
No. 19 2/F Kan Lung Chuen
Lung Yeuk Tau
Fanling, N. T.
200,000


*


200,000


Nil


*


Lam Pok Lau(43)
13/F Hong Kong Trade Center
161 Des Voeux Road Central, Hong Kong
60,000

*

60,000

Nil

*

Maggie Po Yee Law(44)
Flat D 29/F Block 10
Lung Mun Oasis
Tuen Mun, N. T.
50,000


*


50,000


Nil


*


Tik Wai Law(44)
78T Tokwawan Road
Honour Bldg 8/F, Flat C3
Kowloon, Hong Kong
60,000


*


60,000


Nil


*


Vincent Kam Chuen Lee(20)
Flat A 35/F Tower 1 Phase 1
Belevedere Garden
Tsuen Wan, N. T.
12,500


*


12,500


Nil


*


Cheung Wing Lee(20)
Room 1609 Fai Ming House
Chung Ming Court
Tseung Kwan O
Kowloon, Hong Kong
87,500



*



87,500



Nil



*



Helen Leong(45)
Flat 1 16/F Block B, Manhattan Plaza
Sai Ching Street
Yuen Long, N. T.
250,000


*


250,000


Nil


*


Samuel Leong(45)
Unit D2A 12/F Hoi Bun Industrial Bldg
6 Wing Yip Street, Kwun Tong
Kowloon, Hong Kong
37,500


*


37,500


Nil


*


Ho Yin Leung (19)
Flat 2103 21/F Yan Fuk House
Tin Yan Estate
Tin Shui Wai, N. T.
437,500


*


437,500


Nil


*


Hui Li(46)
Room 1107 Haiyi Garden
Yijingxuan, No. 797 Nantian Road
Guangzhou City
People's Republic of China
25,000



*



25,000



Nil



*



Hui Dong Li(46)
Room 307 E Building, No. 4 Bai Ni Road
Hui Cheng District, Hui Zhou City
People's Republic of China
20,000


*


20,000


Nil


*


51







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Kai Li(46)
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
10,000


*


10,000


Nil


*


King Tai Li(46)
Flat H 9/F Block 11 Locwood Court
Kingswood Villas, Tin Shui Wai
Yuen Long, N. T.
125,000


*


125,000


Nil


*


Victor Lam Wing Li(46)
Flat D 16/F Block 3
Oscar by the Sea
TKO, N. T.
300,000


*


300,000


Nil


*


Wei Wei Li(46)
Flat F 9/F Fu Hua San Road
Fu Tian District, Shenzhen City
People's Republic of China
37,500


*


37,500


Nil


*


Heng Lian
Flat F Bldg C 27/F Chang An Garden
Futian District, Shenzhen City
People's Republic of China
40,000


*


40,000


Nil


*


Ping Piu Lin(47)
Flat B 13/F Kiu Fu Commercial Bldg
300 – 306 Lockhart Road
Wanchai, Hong Kong
75,000


*


75,000


Nil


*


Linda Tan Tan Lin(47)
30/F Times Tower
391-403 Jaffe Road
Wanchai, Hong Kong
200,000


*


200,000


Nil


*


Mei Sheng Liu(48)
Flat 4 6/F Bldg 14
Dong Shen Compound
2022 North of Yan He Road
Luohu District Shenzhen City
People's Republic of China
300,000




*




300,000




Nil




*




Si Jie Liu(48)
Flat 602 Bldg 1 Er Qing Bureau Dorm
Dezheng Street, City District
Shan Wei City, People's Republic of China
25,000


*


25,000


Nil


*


Wei Wen Liu(48)
Flat 3104 Tower A Shenfang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People's Republic of China
10,000



*



10,000



Nil



*



52







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Wai Kong Lui
Flat E 43/F Block 2, Summit Terrace
1-2 on Yuk Road, N. T.
100,000

*

100,000

Nil

*

Guang Ning Luo
No. 6 Unit 2 Block 27 No. 5 Length
2 Jianshe North Road
Weihua District, Chengdu City
People's Republic of China
10,000



*



10,000



Nil



*



Emily Lai Zee Ma(49)
86 Pinery Road South, Fairview Park
Yuen Long, N. T.
125,000

*

125,000

Nil

*

Wen Dao Meng
No. 39 Bangdun Li
West Three Road
Hai Dian Island, Hainan
People's Republic of China
25,000



*



25,000



Nil



*



Bernice Suet Yee Mok
Unit C & D 12/F Tower 2
Parc Regal, 19 Homantin Hill Road
Homantin
Kowloon, Hong Kong
125,000



*



125,000



Nil



*



Kwai Ping Ng(51)
Roof Floor 25 Shek Kip Mei Street
Sham Shui Po
Kowloon, Hong Kong
37,500


*


37,500


Nil


*


Xiao Ling Peng
Room 3508 Man Yat House
Hing Man Estate
Chai Wan, Hong Kong
12,500


*


12,500


Nil


*


Wei Qiu
Flat 3104 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People's Republic of China
150,000



*



150,000



Nil



*



Lu Lu Rao
No. 407 Block 9 Panshan Garden
Luosha Highway
Luo Hu District, Shenzhen City
People's Republic of China
12,500



*



12,500



Nil



*



Ling Zhi Sang
No. 14A Block West Wenhua Mansion
Shennan East Road
Luohu District, Shenzhen City
People's Republic of China
12,500



*



12,500



Nil



*



53







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Pak Hon Siu
3108 Hong Sang House
Kin Sang Estate
Tuen Mun, N. T.
125,000


*


125,000


Nil


*


Sinla Yuet Chun Siu
17/F Flat F
150 Kau Yuk Road P M Q
Yuen Long, N. T.
12,500


*


12,500


Nil


*


Terence Wai Kei Tam
Shop 2-A G/F Kwan Tak Building
2-20 Hong King St.
Yuen Long, N. T.
12,500


*


12,500


Nil


*


Wai Lam Tam
G/F 62 Kai Yuen Street
North Point, Hong Kong
37,500

*

37,500

Nil

*

Ying Yeung Ngun Tam
Flat G 11/F Block 5, Serenity Place
Tseung Kwan O, N. T.
12,500

*

12,500

Nil

*

Sum Chak Ting
Flat A 18/F Block 1
Ho Shun Lee Building
9 Fung Yau South Street
Yuen Long, N. T.
187,500



*



187,500



Nil



*



Shirley Wai Ying Tsang
Room 3508 Man Yat House
Hing Man Estate
Chai Wan, Hong Kong
25,000


*


25,000


Nil


*


Chi Hung Tsoi
Room 1018 Hau Chi House
Lei Cheng UK Estate
Kowloon, Hong Kong
187,500


*


187,500


Nil


*


Jian Ning Tu
Flat 3104 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People’s Republic of China
60,000



*



60,000



Nil



*



Chi Hung Tung
Flat 1 16/F Block B, Manhattan Plaza
Sai Ching St.
Yuen Long, NT
62,500


*


62,500


Nil


*


VP Bank (Switzerland) LTD(10)
Bleicherweg 50
CH-8027 Zurich, Switzerland
38,750,000

7.419%

38,750,000

Nil

7.419%

54







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Chong Hui Wang(15)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
125,000


*


125,000


Nil


*


Jian Xin Wang(15)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
200,000


*


200,000


Nil


*


Shu Chun Wang(15)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
43,750


*


43,750


Nil


*


Xue Ping Wang(15)
Room 602 Building 9
No. 169 Lianhe Village
Baixia District, Nanjing City
People’s Republic of China
160,000



*



160,000



Nil



*



Zheng Biao Wang(15)
Flat 2802 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People’s Republic of China
12,500



*



12,500



Nil



*



Wellcome Hong Kong Trading Limited(12)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
37,500


*


37,500


Nil


*


Ip Wing Wong(21)
10D Block One East Point City, Tseung
Kwan O, Kowloon, Hong Kong
50,000

*

50,000

Nil

*

Ka Lai Wong(21)
Flat C 13/F Tower 1, Prime View Garden
2 King Fung Path
Tuen Mun, NT
25,000


*


25,000


Nil


*


Ka Yi Wong(21)
Room 2119 Tin Hor House, Tin Ping
Estate, Sheung Shui, NT
125,000

*

125,000

Nil

*

King Yan Wong(21)
310 Ma Tin Tsuen
Yuen Long, NT
25,000

*

25,000

Nil

*

Tak Cheong Wong(21)
Flat D 32/F Block 1
Heung Sze Wui Rd.
Hong Lai Garden
Tuen Mun, NT
25,000



*



25,000



Nil



*



55







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Ying Na Wong(21)
Shop 2-A G/F Kwan Tak Bldg.
2-20 Hong King St.
Yuen Long, NT
25,000


*


25,000


Nil


*


Yvonne Wong(21)
2-B 10/F Elm Tree Tower
10 Chun Fai Rd.
Jardine’s Lookout, Hong Kong
11,500,000


2.202%


11,500,000


Nil


2.202%


Shao Lan Wu (13)
Flat 2802 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District, Shenzhen City
People’s Republic of China
50,000



*



50,000



Nil



*



Hong Kong Enterprises Registration
Centre Limited(13)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
100,000



*



100,000



Nil



*



Dian Jun Xiao(14)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Guan Qi Xiao(14)
Room 601 No. 3 No. 34 Courtyard, Long
Gang Road
Tian He District
Guangzhou City
People’s Republic of China
31,250




*




31,250




Nil




*




Xiang Yong Xiao(14)
Flat B 13/F Kiu Fu Commercial Bldg
300-306 Lockhart Rd.
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Hong Chun Xu(22)
8 Group Ming Xin Qiao Village
Cai He Town, Xi Shui District
Hu Bei Province
People’s Republic of China
12,500



*



12,500



Nil



*



Yiu Sing Yeung(23)
Flat B 10/F Liberty Mansion, 26E Jordan
Rd. Jordan,
Kowloon, Hong Kong
25,000


*


25,000


Nil


*


56







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Hong Yang Yu(24)
Building 21
No. 218, Xiang Zhou Ren Ming Dong
Road Xiang Zhou Area Zhuhai City
People’s Republic of China
20,000



*



20,000



Nil



*



Xiao Ru Yu(24)
30/F Times Tower, 391-403 Jaffe Rd.
Wanchai, Hong Kong
100,000

*

100,000

Nil

*

Moon Tong Yeun (25)
Flat F 11/F Block 13
The Sherwood, Lam Tei
Tuen Mun, NT
162,500


*


162,500


Nil


*


Yiu Tung Yuen(25)
Flat E 10/F Block 2, Villa Premiere
99 Fung Cheung Rd.
Yuen Long, N T
62,500


*


62,500


Nil


*


Chi Shan Yung
2/F 39 Shui Pin Tsuen
Yuen Long, NT
12,500

*

12,500

Nil

*

Hong Bing Zeng(26)
No 4-504 Huaxin Village
Fu Tian District
Shenzhen City
People’s Republic of China
10,000



*



10,000



Nil



*



Kai Gui Zeng(26)
Flat B 14/F Chinhung Bldg
5 Heard Street
Wanchai, Hong Kong
12,500


*


12,500


Nil


*


Tian Wei Zhan
Flat 303 3/F Bldg 3
9 East of Tuolejia Dong
Jiangjun Rd.
Jiang Ning District Nanjing City
People’s Republic of China
200,000




*




200,000




Nil




*




Chao Cheng Zhang(27)
Flat 3104 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu Disctrict
Shenzhen City
People’s Republic of China
10,000




*




10,000




Nil




*




57







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Hong Hui Zhang(27)
Room 701 6th Bldg
No 15 Qing LV Middle Road
Jida Xiang Zhou District
Zhu Hai City
People’s Republic of China
50,000




*




50,000




Nil




*




Liang Zhang(27)
Flat 2802 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District
Shenzhen City
People’s Republic of China
12,500




*




12,500




Nil




*




Na Er Zhang(27)
Flat 2802 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu District
Shenzhen City
People’s Republic of China
12,500




*




12,500




Nil




*




Xiao Feng Zhang(27)
Room 401, No 28 Lane 2089 Jiangpu Rd.
Yangpu District
Shanghai, People’s Republic of China
125,000


*


125,000


Nil


*


Zun Hua Zhang(27)
Flat 3104 Tower A Shen Fang Plaza
Ren Min South Road
Luo Hu Disctrict
Shenzhen City
People’s Republic of China
300,000




*




300,000




Nil




*




Lili Zheng
Flat C 11/F Kiu Wing Bldg
36 Ma Tau Chung Rd.
Tokwawan,
Kowloon, Hong Kong
41,665,000



5.74%



11,665,000



18,335,000



5.74%



Zhi Hong Zhou
11th Villagers Group
Shang Ba Village, Wu Hua County
Guangdong Province
People’s Republic of China
30,000



*



30,000



Nil



*



Hai Hua Zhu
Flat 3, Bo Li Bldg., Nan You Hotel
No. 368 Shui Wan Rd.
Zhu Hai City
People’s Republic of China
165,000



*



165,000



Nil



*



58







(a)
Name and Address of Selling
Shareholder and Position, Office or
Material Relationship with Logician
Minerals
(b)
Common Shares
beneficially owned by the
Selling Shareholder Prior
to the Offering (2)



(c)
Total Shares
Registered
for Account
of Selling
Shareholder
(d)
Number of Shares
Owned by Selling
Shareholder After
Offering and Percent
of Total Issued and
Outstanding(1)

# of Shares
% of
Class(3)
# of
Shares
% of
Class(3)
Triglobal Investments Limited (17)
Room 2103 Harcourt House
39 Gloucester Rd.
Wanchai, Hong Kong
2,325,000


*


2,325,000


Nil


*


Colin Dixon
1075 West Georgia Street, Suite 1425
Vancouver, BC, V6E 3C9, Canada
50,000

*

50,000

Nil

*

Brigitte M. Parenteau
#3 Orion Close
St. Albert, AB, T8N 6G2, Canada
50,000

*

50,000

Nil

*

Michelle L. Parenteau
#3 Orion Close
St. Albert, AB, T8N 6G2, Canada
10,000

*

10,000

Nil

*

Thomas F. Kelly
1020 Kilmer Rd.
North Vancouver, BC, V7K 1R1, Canada
25,000

*

25,000

Nil

*

Mary Wong(21)(28)
2437 Marshall Ave.
Port Coquitlam, British Columbia Canada
V3C 1M4
5,000


*


5,000


Nil


*


Robert William Bregg(28)
2437 Marshall Ave.
Port Coquitlam, BC, V3C 1M4, Canada
5,000

*

5,000

Nil

*

Roslin Faircrest(29)
2358 Marshall Ave.
Port Coquitlam, BC, V3C 1M3, Canada
5,000

*

5,000

Nil

*

Bernard Faircrest (29)
2358 Marshall Ave.
Port Coquitlam, BC, V3C 1M3, Canada
5,000


*


5,000


Nil


*


TOTAL 202,332,340 * 172,332,340 Nil *

_____________________________
* less than 1%
(1)

Beneficial ownership is determined in accordance with SEC rules and generally includes voting or investment power with respect to securities. Shares of common stock subject to options, warrants and convertible preferred stock currently exercisable or convertible, or exercisable or convertible within sixty (60) days, would be counted as outstanding for computing the percentage of the person holding such options or warrants but not counted as outstanding for computing the percentage of any other person.

(2)

To arrive at these estimates, we have assumed that the selling shareholders will sell all 172,332,340 shares of our common stock to be registered pursuant to this offering.

(3)

Based on 522,332,340 common shares issued and outstanding on December 31, 2007. No Shares have been allotted since December 31, 2007, up to the date of this prospectus.

(4)

Peter Chiu Keung Kwan exercises dispositive and voting power over the shares of our common stock that are registered in the name of Ark Trading Limited.

(5)

Liya Qian’s exercises dispositive and voting power over the shares of our common stock that are registered in the name of Hongfan Technology Limited.

(6)

Kin Shan Chow exercises dispositive and voting power over the shares of our common stock that are registered in the name of Wholeworld Investment Synergy Limited and Hunthure International Limited. Kin Shan Chow is the mother of Anson Lee who is one of our directors.

59



(7)

Harry Yun Yee Choi exercises dispositive and voting power over the shares of our common stock that are registered in the name of Win Future Limited.

(8)

Luen Wa’s exercises dispositive and voting power over the shares of our common stock that are registered in the name of Alluck International Limited.

(9)

Kin Shan Chow and Piu Ping Lin are husband and wife, exercise shared voting and dispositive power over the shares of our common stock that are registered in the name of Everstar Global Limited.

(10)

VP Bank (Switzerland) Ltd. is the registered holder of the shares of our common stock and has discretionary authority over the accounts managed by it.

(11)

None of Kin Shan Chow, Kwa Cheng Chow, William Oi Tung Chow, Peter Cheng Te Chow, Hing Wing Chow or Mi Kuen Chow are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(12)

Mariko Tanaka and Yasuhiro Tanaka exercise shared dispositive and voting power with respect to the shares of our common stock that are beneficially owned by Wellcome Hong Kong Trading Limited.

(13)

Shao Lan Wu exercises dispositive and voting power over the shares of our common stock that are registered in the name of Hong Kong Enterprises Registration Centre Limited.

(14)

None of Dian Jun Xiao, Guan Qi Xiao, Xiang Yong Xiao or others with the same last name or business address are related by family, including marriage.

(15)

None of Jian Xin Wang, Shu Chun Wang, Shu Chun Wang, Xue Ping Wang, Chong Hiu Wang,, or Zheng Biao Wang are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(16)

Kwa Cheng Chow and Edith Woon Man Yee are mother and daughter. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(17)

Victor Tin Duk Chang exercises dispositive and voting power with respect to the shares of our common stock that are beneficially owned by Triglobal Investments Limited.

(18)

Xiao Ping Deng and Shao Ting Deng are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(19)

None of Eric Chi Leung Ho, Ho Yin Leung, Fu Sheung Leung Chan, Sai Yiu Ho or Sui Sum Leung are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(20)

None of Vincent Kam Chuen Lee, Cheung Wing Lee or Patrick Pak Wing Lee are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(21)

None of Christopher Chung Pong Wong, Hui Mei Sui Wong, Ip Wing Wong, Ka Lai Wong, Ka Yi Wong, King Yan Wong, Tak Cheong Wong, Ying Na Wong, Yvonne Wong or Mary Wong are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(22)

Ying Qi Xu and Hong Chun Xu are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(23)

None of Yiu Sing Yeung, Ching Yi Yeung or Kwok Fai Yeung are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(24)

None of Hong Yang Yu, Xiao Ru Yu, Guo Hong Yu or Yan Mei Yu are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(25)

Moon Tong Yeun and Yiu Tung Yuen are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(26)

Kai Gui Zeng and Hong Bing Zeng are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(27)

None of Liang Zhang, Na Er Zhang, Hong Hui Zhang, Chao Cheng Zhang, Xiao Feng Zhang or Zun Hua Zhang are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(28)

Robert William Bregg and Mary Wong are husband and wife. Each exercises dispositive and voting power with respect to the shares of our common stock registered in his or her own name.

(29)

Bernard Faircrest and Roslin Faircrest are husband and wife. Each exercises dispositive and voting power with respect to the shares of our common stock registered in his or her own name.

(30)

Patricia Kwai Ying Fong and James Mathew Fong are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(31)

None of Chi Kwong Chan, Keung Chan, Becky Kit Ying Chan, Fu Sheung Leung Chan, Man Ming Chan, Ming Chan or Wai Wa Chan are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(32)

Shu Ru Chen and Yue Chen are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(33)

None of Dan Cheung, Alfred Man Sun Cheung or Yui Hung Cheung are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(34)

None of Lai Wah Chu, Po Lin Chu or Wai Lun Chu are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

60



(35)

Ling Dong and Wei Dong are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(36)

Lopo King Cheong Fan and King Piu Fan are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(37)

None of Alex Chun Sing Ho, Chung Wai Ho, Ivan Ka Keung Ho or Pak Sing Ho or Wai Keung Ho are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(38)

None of Cangting Huang, Chao Huang, Guan Ying Huang, Na Huang, Sang Huang, Shue Huang or Zhuozhuang Huang are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(39)

Man Heung Hui and Shuk Yin Hui are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(40)

Kar Lun Kwan and Shuk Yi Kwan are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(41)

Ka Man Lai and Yue Lun Lai are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(42)

None of Cheung Hung Lam, Hoi Ying Lam, Stephen Hon Fun Lam, Lai Yam Lam, Lai Yin Lam, Man Chi Lam or Athena Siu Ling Lam are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(43)

Chung Kwok Lau and Lam Pok Lau are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(44)

Maggie Po Yee Law and Tik Wai Law are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(45)

Helen Leong and Samuel Leong are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(46)

None of Hui Li, Hui Dong Li, Kai Li, King Tai Li, Victor Lam Wing Li or Wei Wei Li are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(47)

Linda Tan Tan Lin and Ping Piu Lin are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(48)

None of Mei Sheng Liu, Si Jie Liu or Wei Wen Liu are related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(49)

Wen Ma and Emily Lai Zee Ma are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

(50)

Connie Kwan Hing Mak and Stella So Man Mak are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name. Stella So Man Mak is the spouse of Dominic Mak, one of our directors and senior officers.

(51)

Wing Hong Ng and Kwai Ping Ng are not related by family, including marriage. Each individual exercises dispositive and voting power with respect to the shares of our common stock registered in that individual’s own name.

Dilution

The common stock to be sold by the selling shareholders is common stock that is currently issued and outstanding. Accordingly, there will be no dilution to our existing shareholders.

Expenses of the Issue

All expenses of the this prospectus and the registration statement of which this prospectus forms a part, including, but not limited to, legal, accounting, printing and mailing fees are and will be borne by us. Any commissions, discounts or other fees payable to brokers or dealers in connection with any sale of the shares of common stock will be borne by the selling shareholders, the purchasers participating in such transaction, or both.

The following table sets forth all costs and expenses payable by us in connection with the sale of the common stock being registered. All amounts shown are estimates except for the SEC registration fee.

61



SEC registration fee $ 678  
Printing and engraving expenses   10,000  
Legal fees and expenses   175,000  
Audit fees and expenses   45,000  
Transfer agent and registrar fees and expenses   15,000  
Miscellaneous expenses   5,000  
Total $ 250,678  

Additional Information

Share Capital

Our authorized capital consists of 10,000,000,000 common shares, with a par value of HK$0.0001 and no preferred shares. Anthony Chiang & Partners LLP, of 3903 Tower 2, Lippo Centre, 89 Queensway Central, Hong Kong, has provided an opinion on the validity of the shares of our common stock that are the subject of this prospectus.

The following table reconciles the number of shares outstanding from January 1, 2007 through to December 31, 2007.

Date Shareholders and share price Number of ordinary        
shares issued        
and
outstanding        
January 1, 2007 Opening balance: shares issued and outstanding 250,000,000        
February 19, 2007 new issue to ZEOX Corporation 100,000,000        
June 25, 2007 new issue to shareholders at HK$0.20 per share 100,000,000        
August 25, 2007 new issue to shareholders at HK$0.40 per share 43,320,000        
August 29, 2007 new issue to shareholders at HK$0.80 per share 24,393,750        
September 4, 2007 new issue to shareholders at HK$0.80 per share 565,000        
September 7, 2007 new issue to shareholders at HK$0.80 per share 350,000        
December 6, 2007

new issue of 1,325,000 shares and 1,000,000 shares to Triglobal at HK$0.40 per share and HK$0.80 per share respectively 2,325,000        
December 6, 2007 new issue to shareholders at HK$0.40 per share 1,223,590        
December 14, 2007 new issue to shareholders at HK$0.80 per share 155,000        
December 31, 2007 Shares Issued and Outstanding 522,332,340        

The following table identifies the number of issued and outstanding shares in capital as at August 11, 2008 and the number of shares of our common stock that could be issued if all of our dilutive securities were converted into shares.

62


  August 11, 2008
Shares of common stock outstanding 522,332,340
Stock options Nil
Private placement share purchase warrants Nil
Incentive warrants Nil
Consulting warrants Nil
Unit rights Nil
Convertible promissory notes Nil
Acquisition warrants Nil
Total 522,332,340

Memorandum and Articles of Association

We are incorporated under the Companies Ordinance of Hong Kong on November 8, 2004 under Company Number 932468. The objects and purposes of the Company are not limited.

The business of the Company is managed by the Board of Directors and the remuneration of the Board of Directors is fixed by ordinary resolution. The Directors may award extra remuneration out of the funds of the Company to any Director who performs services which, in the opinion of the Directors, are outside the scope of the ordinary duties of a Director.

The Board of Directors may exercise all the power of the Company to borrow money and to mortgage or charge all or any part of the undertaking, property and assets of the Company.

Meeting of the Company’s members are held at such time and place as the directors may from time to time determine and our annual general meeting must be held once in every year.

There is no restriction on ownership of shares of the Company except that a subsidiary of the Company cannot own any share of the Company.

In relation to the special rights, preferences and restrictions of shares of the Company, Article 2 of the Articles of Association of the Company states that the shares shall be under the control of the directors who may, subject to the approval of the Company required for allotment of shares by directors, allot or otherwise dispose of the same to such person or persons on such terms and conditions and either at a premium or at par and with such rights and privileges annexed thereto and at such times as the directors may think fit and with full power to give to any person the call of any shares either at par or at a premium during such time and for such consideration as the directors think fit, and in particular such shares or any of them may be issued by the directors with a preferential, deferred or qualified right to dividends, and with a special or qualified right of voting or without a right of voting. Any preference share may be issued on the term that it is, or at the option of the Company is, liable to be redeemed.

Material Contracts

Except as otherwise disclosed herein, we have not entered into any material contracts, other than contracts entered into in the ordinary course of business, to which we are a party for the two years immediately preceding the date hereof.

Exchange Controls

Logician may invest or operate business in China and therefore, we will be subject to the PRC’s rules and regulations on currency conversion. In the PRC, the SAFE regulates the conversion of the Renminbi into foreign currencies. The principal regulation governing foreign currency exchange in China is the Foreign Currency Administration Rules (1996), as amended. Under these rules and regulations, significant restrictions still remain, including primarily the restriction that foreign invested enterprises may only buy, sell and/or remit foreign currencies at those banks authorized to conduct foreign exchange business after providing valid commercial documents. In addition, conversion of RMB for capital account items, including direct investment and loans, is subject to governmental approval in China, and companies are required to open and maintain separate foreign exchange accounts for capital account items. Currently, FIEs are required to apply to the SAFE for “Foreign Exchange Registration Certificates for FIEs”. With such registration certificates, which need to be renewed annually, FIEs are allowed to open foreign currency accounts including a “basic account” and “capital account”.

63


Currency conversion within the scope of the “basic account”, such as remittance of foreign currencies for payment of dividends, can be effected without requiring the approval of the SAFE. However, conversion of currency in the “capital account”, including capital items such as direct investment, loans and securities, still require approval of the SAFE. We cannot assure you that the PRC regulatory authorities will not impose further restrictions on the convertibility of the Renminbi. Any future restrictions on currency exchanges may limit our ability to use our cash flow for the distribution of dividends to our shareholders or to fund operations we may have outside of the PRC.

Taxation

Material United States Federal Income Tax Consequences

The following is a general discussion of material United States federal income tax consequences that may apply to holders and prospective holders of shares of our common stock. This discussion is based on the Internal Revenue Code of 1986, as amended, (the "Code"), Treasury Department regulations promulgated thereunder, published Internal Revenue Service ("IRS") rulings and administrative pronouncements and court decisions of current applicability, any or all of which may materially and adversely change at any time, possibly on a retroactive basis. In addition, this discussion does not consider the potential effects, adverse or beneficial, of any proposed changes in the governing tax law, whether by judicial, executive or legislative action, which, if effected, may be applied, possibly on a retroactive basis. Further, no opinion was requested by us, or has been provided by our counsel or independent registered public accounting firm, with respect to the United States income tax consequences described in the following discussion. Accordingly, we urge holders and prospective holders of shares of our common stock to consult with, and rely upon, their own tax advisors in analyzing the potential United States federal, state, local and non-United States tax consequences associated with purchasing, owning and disposing of shares of our common stock.

As used in this section the term "U.S. Holder" denotes the beneficial owner of one or more shares of our common stock who is:

  • an individual citizen or resident of the United States;
  • a corporation, or entity taxable as a corporation, that is created or organized under the laws of the United States or of any political subdivision thereof or the District of Columbia;
  • an estate whose income is taxable in the United States irrespective of source; or
  • a trust if: (a) a court within the United States is able to exercise primary supervision over the administration of the trust; and (b) one or more United States persons have the authority to control all substantial decisions of the trust.

This discussion does not address the tax consequences peculiar to, and the term U.S. Holder does not include, persons subject to special provisions of United States federal income tax law, such as tax-exempt organizations, qualified retirement plans, individual retirement accounts and other tax-deferred accounts, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, dealers in securities, persons or entities that have a functional currency other than the United States dollar, shareholders subject to the alternative minimum tax, shareholders who hold our common stock as part of a straddle, hedging or a conversion transaction, constructive sale or other arrangement involving more than one position, partners and other pass-through entities and persons holding an interest in such entities, and shareholders who acquired our common stock through the exercise of employee stock options or otherwise as compensation for services. This discussion is limited to U.S. Holders who own shares of our common stock as capital assets within the meaning of Section 1221 of the Code. This discussion does not address the consequences peculiar to persons or entities holding an interest in a shareholder or the consequences peculiar to a person of the ownership, exercise or disposition of any options, warrants or other rights to acquire shares of our common stock. If a partnership (including an entity treated as a partnership for United States federal income tax purposes) holds shares of our common stock, the tax treatment of a partner will generally depend upon the status of the partner and upon the activities of the partnership. If you are a partnership, or a partner in a partnership, holding shares of our common stock, we urge you to consult with, and rely upon, your own tax advisor in analyzing the potential United States federal, state, local and non-United States tax consequences associated with purchasing, owning and disposing of shares of our common stock.

64


Dividends

Though we do not anticipate paying any cash dividends in the foreseeable future, should U.S. Holders of shares of our common stock receive dividend distributions:

  • to the extent such distributions are paid out of our current or accumulated earnings and profits, as determined for United States federal income tax purposes, subject to any applicable foreign tax credit, and without a reduction for any Canadian income tax withheld from such distributions, such holders would generally be required to include, in their gross income for United States federal income tax purposes, an amount equal to the United States Dollar value of such distributions on the date of receipt (based on the exchange rate on such date).
  • to the extent such dividend distributions exceed our current or accumulated earnings and profits, as determined for United States federal income tax purposes, the amount of any distribution so received will: (a) first be applied to reduce a U.S. Holder’s adjusted basis in our common stock, and, as a return of basis, will not be subject to United States federal income tax; and (b) thereafter, any residual amount of such distribution will be treated as a gain from the sale or exchange of our common stock, which amount is taxable as a capital gain.
  • Any taxable dividends received on shares of our common stock by a U.S. Holder who is an individual, a trust or an estate (an "Individual Holder") will be treated as qualified dividend income, which is subject to tax at preferential rates through December 31, 2010, provided that:
  • we are a qualified foreign corporation—one eligible for the benefits of a comprehensive income tax treaty with the United States, which the United States Treasury Department has determined to be satisfactory for this purpose and which includes an exchange of information program;
  • we are not a passive foreign investment company for the taxable year during which the dividend is paid or the immediately preceding taxable year (which we do not believe we are, have been or anticipate that we will be);
  • the Individual Holder has held the common stock for more than 60 days during the 121-day period beginning 60 days prior to the date on which the common stock become ex-dividend; and
  • the Individual Holder is not obligated to make related payments with respect to positions in substantially similar or related property.

Special rules may apply to any extraordinary dividend—a dividend equal to or in excess of 10% of a shareholder’s adjusted basis, or, under certain circumstances, the fair market value, of a share of common stock—requiring that such a distribution be treated as qualified dividend income. Any loss from the sale or exchange of shares of our common stock with respect to which an Individual Holder has received an extraordinary dividend treated as qualified dividend income will be deemed a long-term capital loss to the extent of such dividend. Taxable extraordinary dividends not treated as qualified dividend income will be taxed as ordinary income, rather than as capital gains.

Foreign Tax Credit

A U.S. Holder who pays, or has withheld from distributions, foreign income tax with respect to the ownership of shares of our common stock may be entitled, at his election, to either a deduction or a tax credit for such foreign tax paid or withheld. Furthermore, a U.S. corporation owning 10% or more of our voting stock may be eligible to claim a deemed paid foreign tax credit based on any underlying non-United States income taxes paid by us. The election to credit or deduct foreign taxes is made on a yearly basis and applies to all foreign income taxes paid by, or withheld from, the U.S. Holder during the year.

There are significant and complex limitations applicable to the foreign tax credit and as such we urge you to consult with, and rely upon, your own tax advisor regarding the availability of the foreign tax credit, the deemed paid foreign tax credit available to certain corporations and the application of limitations on the credit in light of your particular circumstances.

65


Sale, Exchange or other Disposition of Common Stock

Generally, a U.S. Holder will recognize a taxable gain or loss upon the sale, exchange or other disposition of shares of our common stock in an amount equal to the difference between the amount realized by the U.S. Holder from such sale, exchange or other disposition and the U.S. Holder’s tax basis in such shares. Subject to certain qualifications and limitations, such gain or loss will be treated as a long-term capital gain or loss if the U.S. Holder has held the common stock for more than one year at the time of the sale, exchange or other disposition. Preferential tax rates for long-term capital gains may apply to certain U.S. Holders who satisfy this minimum holding period. There are presently no preferential tax rates for long-term capital gains recognized by a corporation.

Special Rules

Special United States federal income tax rules apply to shareholders of passive foreign investment companies and controlled foreign corporations. The preceding discussions do not address the United States federal income tax consequences to a U.S. Holder in the event that we were treated as a passive foreign investment company or controlled foreign corporation. While our management does not believe that we are, or that we are likely to become, a passive foreign investment company or a controlled foreign corporation, the circumstances which would result in our becoming such are not entirely within our control and as such there always exists the possibility that we may become a passive foreign investment company or controlled foreign corporation in the future.

Passive Foreign Investment Company

The status of being a passive foreign investment corporation (a "PFIC") depends upon the composition of a company’s income and assets and the market value of its assets and shares from time to time. There is no assurance that we will be considered, or not be considered a PFIC for any taxable year. If we were treated as a PFIC for any taxable year during which a U.S. Holder held shares, certain adverse tax consequences could apply to the U.S. Holder.

If we are treated as a PFIC for any taxable year, gains recognized by such U.S. Holder on a sale or other disposition of shares would be allocated ratably over the U.S. Holder’s holding period for the shares. The amount allocated to the taxable year of the sale or other exchange and to any year before we became a PFIC would be taxed as ordinary income. The amount allocated to each other taxable year would be subject to tax at the highest rate in effect for individuals or corporations, as applicable, and an interest charge would be imposed on the amount allocated to such taxable year. Further, any distribution in respect of shares in excess of 125% of the average of the annual distributions on shares received by the U.S. Holder during the preceding three years or the U.S. Holder’s holding period, whichever is shorter, would be subject to taxation as described above. Certain elections may be available to U.S. Holders that may mitigate some of the adverse consequences resulting from PFIC status. However, regardless of whether such elections are made, dividends paid by a PFIC will not be "qualified dividend income" and will generally be taxed at the higher rates applicable to other items of ordinary income.

U.S. Holders and prospective holders should consult their own tax advisors regarding the potential application of the PFIC rules to their ownership of our common stock.

Controlled Foreign Corporation

A controlled foreign corporation is a foreign corporation of which more than 50% of the stock, by vote or value, is owned, directly, indirectly or constructively, by U.S. Holders each of whom, directly, indirectly or constructively, owns 10% or more of the total combined voting power of all classes of stock of the foreign corporation (each a "CFC Shareholder"). If we are a controlled foreign corporation, a CFC Shareholder would be treated as receiving current distributions of an allocable share of certain types of our income at the end of each year. Additionally, such a CFC Shareholder would recognize ordinary income to the extent of an allocable share of our earnings and profits, rather than capital gain, on the sale of his common stock. Our management does not believe that we are a controlled foreign corporation, because U.S. Holders who directly, indirectly or constructively own 10% or more of the total voting power of our outstanding common stock do not own more than 50% of shares of our common stock.

United States Federal Income Taxation of Non-U.S. Holders

For purposes of this discussion, a beneficial owner of our common stock that is not a U.S. Holder (other than a partnership or entity treated as a partnership for United States federal income tax purposes) is a "Non-U.S. Holder".

66


If you are a partnership, or a partner in a partnership, holding shares of our common stock, we urge you to consult with, and rely upon, your own tax advisor in analyzing the potential United States federal, state, local and non-United States tax consequences associated with purchasing, owning and disposing of shares of our common stock.

Distributions on our Common Stock

Any distributions we pay to a Non-U.S. Holder will not be subject to United States federal income tax or withholding tax if the Non-U.S. Holder is not engaged in a United States trade or business. If the Non-U.S. Holder is engaged in a United States trade or business, any distributions we pay will be subject to United States federal income tax at regular graduated rates if: (a) those distributions are treated as dividends or capital gains (as previously described with respect to U.S. Holders); (b) are effectively connected with the Non-U.S. Holder’s United States trade or business; and (c) if an income tax treaty applies, are attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States. In addition, a branch profits tax may be imposed at a 30% rate, or at such lower rate under an applicable income tax treaty, on the effectively connected earnings of a Non-U.S. Holder that is a corporation.

Sale, Exchange or other Disposition of Common Stock

Non-U.S. Holders generally will not be subject to United States federal income tax on any gain recognized on the disposition of shares of our common stock unless the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the United States and, if an income tax treaty applies, is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is engaged in a United States trade or business and a gain recognized on the disposition of shares of our common stock is effectively connected with that trade or business, and, if a tax treaty applies, is attributable to a permanent establishment maintained by such Non-U.S. Holder in the United States, such gain will be subject to United States federal income tax at regular graduated rates and, if the Non-U.S. Holder is a corporation, a branch profits tax may be imposed at a 30% rate, or at such lower rate established under an applicable income tax treaty. A Non-U.S. Holder who is: (i) an individual; (ii) present in the United States for 183 days or more in a taxable year; and (iii) who meets certain other requirements will also be subject to United States federal income tax on capital gains recognized during such year, including such gains realized from a disposition of our stock.

Information Reporting and Backup Withholding Tax

Generally, dividend payments or other taxable distributions made within the United States will be subject to information reporting requirements and a United States backup withholding tax if a U.S Holder fails to provide an accurate taxpayer identification number certified under penalties of perjury, as well as certain other information, or otherwise establish an exemption from backup withholding.

Non-U.S. Holders may be required to establish their exemption from information reporting and backup withholding by certifying their status on an IRS Form W-8BEN, W-8ECI or W-8IMY as applicable.

If a Non-U.S. Holder sells shares to or through the United States office of a United States or foreign broker, the payment of proceeds generally will be subject to information reporting requirements and a backup withholding tax unless the Non-U.S. Holder properly certifies its non-United States status under penalties of perjury or otherwise establishes an exemption and the payer or broker does not have actual knowledge or reason to know that the holder is a United States person. Information reporting requirements and backup withholding taxes generally will not apply to the payment of proceeds of the sale of common shares effected outside the United States by a foreign office of a broker. Information reporting requirements (but not backup tax withholding requirements) will apply, however, to the payment of the sale proceeds if the broker is a United States person or has certain other contacts with the United States.

Backup withholding is not an additional tax. Rather, a holder generally may obtain a refund of any amounts withheld under the backup withholding rules that exceed such holder’s United States federal income tax liability by timely filing a properly completed claim for refund with the IRS.

67


Material Hong Kong Federal Income Tax Consequences

There are no material Hong Kong or Chinese federal income tax consequences that may apply to holders and prospective holders of shares of our common stock that are non-residents of Hong Kong or China.

Dividends

There is no withholding tax that we must keep on dividends to non-Hong Kong or Chinese shareholders.

Sale, Exchange or other Disposition of Common Shares

There are no material Hong Kong or Chinese federal income tax consequences that may apply to sellers of shares of our common stock that are non-residents of Hong Kong or China.

Documents on Display

Documents and agreements concerning our company referred to in this prospectus may be viewed by appointment during normal business hours at our registered and records office at Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong. Alternatively, investors may view the documents that we have filed with the SEC, including this registration statement and prospectus (and the documents and agreements filed herewith) on the SEC website at www.sec.gov.

Subsidiary Information

As of the date of this prospectus, we have no subsidiaries.

Description of Securities Other than Equity Securities

Not Applicable.

Warrants and Rights

  August 11, 2008
Stock options Nil
Private placement share purchase warrants Nil
Incentive warrants Nil
Consulting warrants Nil
Unit rights Nil
Convertible promissory notes Nil
Purchase warrants Nil

Other Securities

Not Applicable.

American Depositary Shares

Not Applicable.

Incorporation of Certain Information by Reference

Not Applicable.

Commission Position on Indemnification of Directors and Officers

Insofar as indemnification for liabilities arising under the Securities Act of 1933 might be permitted to directors, officers or persons controlling our company under the provisions described above, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is therefore unenforceable.

68


Dealer Prospectus Delivery Obligation

Until _______, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers' obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

Experts

The audited financial statements of Logician Minerals Limited as of December 31, 2007 and 2006, and for each of the years in the three-year period then ended, included in this Amendment No. 1 to the Registration Statement on Form F-1 have been audited by GHP Horwath, P.C., an independent registered public accounting firm, to the extent and for the periods set forth in their audit report appearing in this Registration Statement. Such financial statements have been so included in reliance upon the report of such firm given upon the firm’s authority as an expert in auditing and accounting.

INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm F-2
Statements of Operations for the years ended December 31, 2007, 2006 and 2005 F-3
Balance Sheets as at December 31, 2007 and 2006 F-4
Statements of changes in equity for the years ended December 31, 2007, 2006 and 2005 F-5
Cash flow statements for the years ended December 31, 2007, 2006 and 2005 F-6
Notes to the financial statements F-7

The following unaudited financial statements for the periods ended March 31, 2008 and 2007 are included in this Form F-1:

Statements of Operations for the periods ended March 31, 2008 and 2007 (unaudited) F-26
Balance Sheets as at March 31, 2008 (unaudited) and December 31, 2007 F-27
Statement of changes in equity for the three months ended March 31, 2008 (unaudited) F-28
Cash flow statements for the three months ended March 31, 2008 and 2007 (unaudited) F-29
Notes to the financial statements (unaudited) F-30

69


Logician Minerals Limited

December 31, 2007

F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
Logician Minerals Limited

We have audited the accompanying balance sheets of Logician Minerals Limited as of December 31, 2007 and 2006, and the related statements of operations, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2007. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Logician Minerals Limited as of December 31, 2007 and 2006, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

/S/ GHP HORWATH, P.C.
Denver, Colorado

March 31, 2008

F-2


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

Statements of operations
For the years ended December 31, 2007, 2006 and 2005
(Expressed in US dollars)

          US Dollars  
    Note     2007     2006     2005  
                         
Administrative expenses   5   $ (960,838 ) $ (131,061 ) $ (116,795 )
Other revenue   3     35,496     -     -  
Other gains   4     9,188,380     -     -  
Share of profit of an associate   9     83     -     -  
                         
Profit/(loss) before taxation         8,263,121     (131,061 )   (116,795 )
Income tax   6     -     -     -  
                         
Profit/(loss) for the year       $ 8,263,121   $ (131,061 ) $ (116,795 )
                         
Basic and diluted earnings/(loss) per share       $ 0.02   $ (0.02 ) $ (116,795 )
                         
Weighted average number of ordinary shares                        
outstanding         421,217,736     6,849,315     1  

See Notes to Financial Statements.

F-3



Logician Minerals Limited
Financial statements for the year ended December 31, 2007
 
Balance sheets as at 31 December 2007 and 2006
(Expressed in US dollars)

          US Dollars  
    Note     2007     2006  
Assets and liabilities                  
                   
Non-current assets                  
Intangible asset   8   $ 1,602,156   $ -  
Interest in an associate   9     343,203     -  
Other financial assets   10     18,258,057     -  
                   
          20,203,416     -  
                   
Current assets                  
Other financial assets, including derivatives   10     241,729     -  
Other receivables   11     100,196     -  
Cash and cash equivalents   12     2,271,274     272  
          2,613,199     272  
                   
Current liabilities                  
Other payables   13     145,873     7,577  
Amounts due to directors   14     55,519     246,187  
          201,392     253,764  
                   
Net current assets/(liabilities)         2,411,807     (253,492 )
                   
Net assets/(liabilities)       $ 22,615,223   $ (253,492 )
                   
Capital and reserves                  
Share capital   15   $ 6,704   $ 3,217  
Reserves   15     22,608,519     (256,709 )
                   
Total equity       $ 22,615,223   $ (253,492 )

Approved and authorized for issue by the board of directors on

  )  
  )  
  ) Directors
  )  
  )  

See Notes to Financial Statements.

F-4



Logician Minerals Limited
Financial statements for the year ended December 31, 2007
 
Statements of changes in equity
For the years ended December 31, 2007, 2006 and 2005
(Expressed in US dollars)

          US Dollars  
    Note     2007     2006     2005  
                         
Total equity at January 1       $ (253,492 ) $ (125,783 ) $ (9,006 )
                         
Net income recognized directly in equity                        
Changes in fair value of available-for-sale   15                    
       equity securities         3,156,100     -     -  
Translation adjustment on available-for-sale   15                    
       equity securities         1,238,215     -     -  
Translation adjustment   15     14,077     136     18  
                         
          4,408,392     136     18  
                         
Profit/(loss) for the year         8,263,121     (131,061 )   (116,795 )
                         
Movements in equity arising from capital                        
       transactions:                        
Issue of shares   15     3,487     3,216     -  
Share premium arising from the issue of   15                    
       shares         10,193,715     -     -  
                         
          10,197,202     3,216     -  
                         
Total equity/ (deficit) at December 31       $ 22,615,223   $ (253,492 ) $ (125,783 )

See Notes to Financial Statements.

F-5



Logician Minerals Limited
Financial statements for the year ended December 31, 2007
 
Statements of cash flows
For the years ended December 31, 2007, 2006 and 2005
(Expressed in United States dollars)

          US Dollars  
                                                                                                          Note       2007     2006     2005  
Operating activities                        
Profit/(loss) before taxation       $ 8,263,121   $ (131,061 ) $ (116,795 )
Adjustments for:                        
Expense recognized in profit or loss in                        
       respect of equity-settled share-based                        
       payments         170,472     -     -  
Interest income         (35,225 )   -     -  
Gain in foreign currency future contracts         (60,010 )   -     -  
Share of profit of associate         (83 )   -     -  
Amortization of intangible asset         145,591     -     -  
Gain on re-measurement of derivative                        
       financial instruments to fair value         (9,091,714 )   -        
Net translation adjustment         14,036     136     18  
                         
Operating loss before changes in working                        
       capital         (593,812 )   (130,925 )   (116,777 )
                         
Increase in other receivables         (100,196 )   -     -  
(Decrease)/increase in amounts due to                        
       directors         (190,668 )   120,404     116,777  
Increase in other payables         138,296     7,577     -  
                         
Net cash used in operating activities         (746,380 )   (2,944 )   -  
                         
Investing activities                        
Payments for investment in associate         (334,100 )   -     -  
Payment for purchase of available-for-sale                        
       securities         (4,196,971 )   -     -  
Cash realized on foreign currency future                        
       contracts         60,010     -     -  
Interest received         35,225     -     -  
                         
Net cash used in investing activities         (4,435,836 )   -     -  
                         
Financing activities                        
Proceeds from issue of shares         7,453,218     3,216     -  
                         
Net increase in cash and cash equivalents         2,271,002     272     -  
                         
Cash and cash equivalents at beginning of                        
       period         272     -     -  
                         
Cash and cash equivalents at end of period       $ 2,271,274   $ 272   $ -  

See Notes to Financial Statements.

F-6



                                                                                                                                                                                             Logician Minerals Limited
                                                                                                                             Financial statements for the year ended December 31, 2007
 
Notes to the financial statements
(Translated and expressed in US dollars unless otherwise indicated)

1

General

 

Logician Minerals Limited (the “Company”) was a private company with limited liability incorporated on November 8, 2004, and converted into a non-listed public company with limited liability on July 27, 2007 in Hong Kong and has its registered office and principal place of business at Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong.

 

The Company is a start-up organization formed for the purpose of finding remedial solutions for environmental hazards facing the health and welfare of Asian society. The Company is in the process of implementing a plan for proactive and remedial environmental solutions based on the use of non- metallic minerals known as high purity zeolites. The Company has not yet generated any operating revenue as of December 31, 2007; however, in February 2007, the Company acquired certain rights to an industrial mineral, high purity zeolite, which acts as a powerful adsorbent and catalyst (note 8).

 

2

Significant accounting policies

 

(a)

Statement of compliance

 

These financial statements have been prepared in accordance with all applicable International Financial Reporting Standards (“IFRS”), promulgated by the International Accounting Standards Board (“IASB”). A summary of the significant accounting policies adopted by the Company is set out below. IFRS include International Accounting Standards (“IAS”) and Interpretations.

 

The IASB has issued certain new and revised IFRSs that are first effective or available for early adoption for the current accounting period of the Company. The adoption of these new and revised IFRS did not result in significant changes to the Company’s accounting policies applied in these financial statements for the periods presented.

 

The Company has not applied any standard or interpretation that is not yet effective for the current accounting period (see note 19).

 

(b)

Basis of preparation of the financial statements

 

The measurement basis used in the preparation of the financial statements is the historical cost basis except that available-for-sale securities and derivative financial instruments are stated at their fair value as explained in notes 2(k) and 2(l).

 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

F-7


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2

Significant accounting policies (continued)

 

(b)

Basis of preparation of the financial statements (continued)

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Judgements made by management in the application of IFRS that have significant effects on the financial statements and estimates with a significant risk of material adjustment are discussed in note 18.

 

(c)

Investments in associate

 

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but not control or joint control over those policies.

 

The results and assets and liabilities of an associate are incorporated in these financial statements using the equity method of accounting. Under the equity method, the investment in an associate is carried in the balance sheet at cost as adjusted for post-acquisition changes in the Company’s share of the net assets of the associate, less impairment in the value of individual investments. Losses of an associate in excess of the Company’s interest in that associate, which includes any long-term interests that, in substance, form part of the Company’s net investment in the associate, are recognized only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognized at the date of acquisition is recognized as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of the investment. Any excess of the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

 

Where the Company transacts with its associates, profits and losses are eliminated to the extent of the Company’s interest in the relevant associate, except where unrealized losses provide evidence of an impairment of the assets transferred, in which case they are recognized immediately in profit or loss.

F-8


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2

Significant accounting policies (continued)

 

(d)

Intangible assets

 

 

Intangible assets are stated at cost less accumulated amortization and impairment losses (if any).

 

Amortization of intangible assets is charged to profit or loss on a straight-line basis over the asset’s estimated useful life of ten years. Both the period and method of amortization are reviewed annually.

 

(e)

Impairment of tangible and intangible assets excluding goodwill

 

At each balance sheet date, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a re-valued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a re-valued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

Management does not believe there is any impairment to tangible or intangible assets at December 31, 2007 or 2006.

F-9


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2

Significant accounting policies (continued)

 

(f)

Cash and cash equivalents

 

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other financial institutions, and short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, having been within three months of maturity at acquisition.

 

(g)

Other receivables

 

Other receivables are initially recognized at fair value and thereafter stated at amortized cost less impairment losses for bad and doubtful debts, except where the receivables are interest-free loans made to related parties without any fixed repayment terms or the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

 

Impairment losses for bad and doubtful debts are measured as the difference between the carrying amount of the financial asset and the estimated future cash flows, discounted where the effect of discounting is material.

 

(h)

Other payables

 

Other payables are initially recognized at fair value and thereafter stated at amortized cost unless the effect of discounting would be immaterial, in which case they are stated at cost.

F-10


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2 Significant accounting policies (continued)
   
(i) Income tax
   
 

Income tax for the year comprises the sum of the tax currently payable and deferred tax.

 

Current tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity.

 

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

 

Deferred tax is recognized on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax liabilities are recognized for taxable temporary differences arising on investment in an associate, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the balance sheet date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

F-11


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2

Significant accounting policies (continued)

 

(j)

Employee benefits

 

Salaries, annual bonuses, paid annual leave, contributions to defined contribution retirement plans and the cost of non-monetary benefits are accrued in the year in which the associated services are rendered by employees. Where payment or settlement is deferred and the effect would be material, these amounts are stated at their present values.

 

(k)

Investments in debt and equity securities

 

Investments in securities, being those held for non-trading purposes, are classified as available-for-sale securities and are initially recognized at fair value plus transaction costs. At each balance sheet date the fair value is remeasured, with any resultant gain or loss being recognized directly in equity in the fair value reserve, except for impairment losses and, in the case of monetary items such as debt securities, foreign exchange gains and losses which are recognized directly in profit or loss. Where these investments are interest-bearing, interest calculated using the effective interest method is recognized in profit or loss. When these investments are derecognized, the cumulative gain or loss previously recognized directly in equity is recognized in profit or loss.

 

Investments are recognized/derecognized on the date the Company commits to purchase/sell the investments or they expire.

 

Available-for-sale securities are reviewed at each balance sheet date to determine whether there is objective evidence of impairment. If any such evidence exists, any impairment loss is determined and recognized. When available-for-sale securities are impaired, the cumulative loss that had been recognized directly in equity is removed from equity and is recognized in profit or loss. The amount of the cumulative loss that is recognized in profit or loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that asset previously recognized in profit or loss.

 

Impairment losses recognized in profit or loss in respect of available-for-sale equity securities are not reversed through profit or loss. Any subsequent increase in the fair value of such assets is recognized directly in equity.

 

Management does not believe there has been any impairment in the Company’s investments at December 31, 2007.

 

(l)

Derivative financial instruments

 

Derivative financial instruments are recognized initially at fair value and attributable transaction costs are recognized in profit or loss when incurred. At each balance sheet date the derivatives are measured at fair value, and the gain or loss on remeasurement to fair value is charged immediately to profit or loss.

F-12


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2

Significant accounting policies (continued)

 

(m)

Provisions and contingent liabilities

 

Provisions are recognized for liabilities of uncertain timing or amount when the Company has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Where the time value of money is material, provisions are stated at the present value of the expenditures expected to settle the obligation.

 

Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events, are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.

 

The Company has approved a management incentive program to pay directors a bonus, which is tied to the Company’s realized profit, using a pre-approved formula (up to 5% of realized net profits).

 

In the year ended December 31, 2007, the Company recorded net income of $8,263,121 which is mainly from unrealized finance income. Accordingly, no provision for directors’ bonuses were required based on the pre-approved formula. The Company has made provision for discretionary management bonus of $33,838 in year 2007. The Company may make further provision as and when future profits are realized and bonuses are approved for payment by the Board of Directors.

 

(n)

Translation of foreign currencies

 

The financial statements of the Company are presented in the currency of the primary economic environment in which the Company operates (its functional currency). For the purpose of the financial statements, the results and financial position of the Company are expressed in United States dollars, which is the functional currency of the Company.

 

In preparing the financial statements of the Company, foreign currency transactions are translated into United States dollars at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

F-13


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

2

Significant accounting policies (continued)

 

(n)

Translation of foreign currencies (continued)

 

Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in the profit and loss account for the year. Exchange differences arising on the retranslation of non-monetary items carried at fair value are included in profit or loss for the year except for differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in equity. For such non-monetary items, any exchange component of that gain or loss is also recognized directly in equity.

 

(o)

Related parties

 

 

For the purposes of these financial statements, a party is considered to be related to the Company if:

 

(i)

the party has the ability, directly or indirectly through one or more intermediaries, to control the Company or exercise significant influence over the Company in making financial and operating policy decisions, or has joint control over the Company;

 

(ii)

the Company and the party are subject to common control;

(iii)

the party is a subsidiary, an associate of the Company or a joint venture in which the Company is a venturer;

(iv)

the party is a member of key management personnel of the Company or the Company’s parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;

(v)

the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or

(vi)

the party is a post-employment benefit plan which is for the benefit of employees of the Company or of any entity that is a related party of the Company.

 

Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the entity.

 

Management fees paid and payable to related companies controlled by directors during the year are $230,713 (2006 - $115,854; 2005 – $107,998).

 

3

Other revenue


    2007     2006     2005  
Bank interest income $ 35,225   $ -   $ -  
Others   271     -     -  
                   
  $ 35,496   $ -   $ -  

4 Other gains and losses

    2007     2006     2005  
Gain on re-measurement of derivative financial $ 9,091,714   $ -   $ -  
instruments to fair value                  
Gain on foreign currency future contracts   60,010     -     -  
Other exchange gain   36,656     -     -  
                   
  $ 9,188,380   $ -   $ -  

F-14


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

5 Administrative expenses

    2007     2006     2005  
Management fees $ 230,713   $ 115,854   $ 107,998  
Commissions   170,471     -     -  
Amortization of intangible assets   145,591     -     -  
Auditor’s remuneration   119,586     6,436     -  
Consulting fees   100,301     -     -  
Directors’ remuneration   60,804     -     -  
Professional fees   56,333     -     -  
Travel expenses   30,615     3,679     7,150  
Other   46,424     5,092     1,647  
Total $ 960,838   $ 131,061   $ 116,795  

6 Income tax
   
(a) No provision has been made for Hong Kong Profits Tax as the directors consider that the Company did not earn any assessable income during the current year and prior years.
   
(b) Reconciliation between tax expense and accounting profit/(loss) at applicable tax rates:

    Year ended December 31,  
    2007     2006     2005  
Profit/(loss) before taxation $  8,263,121   $  (131,061 ) $  (116,795 )
                   
Notional Hong Kong profits tax calculated at 17.5% $  1,446,046   $  (22,936 ) $  (20,439 )
Tax effect of non-taxable income   (1,614,193 )   -     -  
Tax effect of non-deductible expenses   168,147     22,936     20,439  
                   
Actual tax expense in the income statement $  -   $  -   $  -  

The tax effect of non-taxable income represents the realized and unrealized gain on available-for-sale securities and derivative financial instruments that are exempt from Hong Kong income tax.

7 Directors’ remuneration

(a)

Directors’ remuneration disclosed pursuant to section 161 of the Hong Kong Companies Ordinance is as follows:


    2007     2006     2005  
Fees $  10,382     -     -  
Directors’ emoluments   50,422     -     -  
  $  60,804     -     -  

Directors’ emoluments represent management incentive bonus and other fringe benefits paid or payable to directors during the year.

F-15


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

8 Intangible asset

Cost:      
At January 1, 2007 $  -  
Addition   1,744,697  
Exchange adjustment   3,110  
       
At December 31, 2007 $  1,747,807  
       
Accumulated amortization:      
At January 1, 2007 $  -  
Charge for the year   145,591  
Exchange adjustment   60  
       
At December 31, 2007 $  145,651  
       
Net book value:      
At December 31, 2007 $  1,602,156  

The intangible asset represents the right to use, market, distribute, sell, grant sub-licenses to clients to use the Advanced Zeolite Technologies (the “Technologies”) and commercially exploit the Technologies in Asia (the “Right”), of which the useful life is estimated to be 10 years.

On February 18, 2007, the Company entered into the Advanced Zeolite Technologies Market Development Agreement (the “Agreement”) with ZEOX Corporation (“ZEOX”), a company listed on the TSX Venture Exchange. Pursuant to the Agreement, ZEOX granted the Right to the Company whereby the Company allotted and issued 100,000,000 ordinary shares at HK$0.0001 each to ZEOX on February 19, 2007. In addition, the Company agreed to pay a 10% royalty on all revenues derived from sales into the Asian markets utilising the Technologies while ZEOX agreed to expend a minimum of CDN$200,000 to develop the Asian market and infrastructure.

The initial term of the Agreement is be for a period of five years (“Initial Term”) and is renewable for an additional five-year term, provided that the aggregate amounts paid to ZEOX or invested in the capital stock of ZEOX during the Initial Term were at least CDN$1,000,000

Accordingly, pursuant to the Agreement, the Company subscribed for 3,335,000 units at a price of CDN$0.30 per unit (each consisting of one common share of ZEOX and one share purchase warrant exercisable into one common share at CDN$0.39 per share until September 30, 2007) on March 26, 2007, in order to extend the Right for five more years and have Australia added in the territory.

As a result of the above, the Company eventually obtained the Right for a total term of ten years and had Australia added in the territory. Since the Technologies were relatively new, there was no reliable basis to measure the fair value of the Right. Alternatively, the excess of the fair value of the 100,000,000 ordinary shares of the Company allotted of $2,572,063 over the difference of the fair value of the 3,335,000 of ZEOX shares subscribed and the subscription price of CDN $0.30 per unit, and the fair value of the 3,335,000 units of purchase warrant were attributable to the cost of the Right for a total term of ten years.

The fair value of the warrants upon acquisition of the Right in 2007 was determined by the binomial model and was accounted for as a derivative in accordance with paragraphs 9 and 46 of IAS39. A gain on remeasurement of those derivative financial instruments to fair value of $8,907,729 was recognized accordingly. The 3,335,000 share purchase warrants were exercised in July 2007.

In ZEOX’s June 30, 2007, audited financial statements, ZEOX disclosed that is ability to continue as a going concern is dependant upon its ability to obtain financing for future operations, to receive continued financial support from its creditors and shareholders, and to generate future positive earnings and cash flows from operations.

F-16


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

The Company has considered these factors in its periodic review of the carrying amount of its tangible and intangible assets, to determine whether there is any indication that those assets have suffered an impairment loss. The Company actively communicates with ZEOX management and monitors ZEOX’s plans and results in order to determine the ultimate impact on the Company. This process is taken into consideration in management’s periodic analysis for impairment.

   

As of December 31, 2007, management determined that the Company’s intangible asset balance is recoverable and not impaired.

   
9

Interest in an associate

   

On October 22, 2007, the Company purchased, by way of new equity investment of CDN$350,018, a 25% equity interest in Nanostructured Minerals Corporation (“NMC”), a wholly-owned subsidiary company of ZEOX. The directors of the Company consider that the transaction is part of the continuing collaborative development program between the Company and ZEOX to commercialise unique zeolite-based product formulations in Asia.

   

Particulars of the Company’s associate as at December 31, 2007, which is an unlisted corporate entity, are as follows:



Name of company
Form of business
structure
Place of incorporation
and operation
Ownership
interest

Principal activity
Nanostructured
Minerals
Corporation


Private company




Canada




25%




Repairing a plant
site of a sodium
sulphate mine in
Saskatchewan,
Canada, for future
production

Summarized financial information in respect of the Company’s associate is set out below:

    December 31, 2007  
Total assets $  1,891,812  
Total liabilities   (519,002 )
       
Net assets $  1,372,810  
       
Company’s share of associate’s net assets $  343,203  

    Year ended  
    December 31, 2007  
Revenue $  -  
Profit for the year $  584  
Company’s share of associate’s profit for the year $  83  

10 Other financial assets, including derivatives

    2007     2006  
Non-current financial assets            
             
Available-for-sale equity securities (note a)
Listed outside Hong Kong, at market value of CDN$2.35 (US$2.40) per share
at the end of year

$

18,258,057



$

-


F-17


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

Current financial assets            
             
Warrants (note b)
Unlisted outside Hong Kong, at fair value

$

241,729


$

-


10

Other financial assets, including derivatives (Continued)

 

(a)

Available-for-sale equity securities represent 7,615,800 common shares of ZEOX with an average cost of approximately $0.55 per share. ZEOX is a Canadian publicly-traded company which trades on the TSX Venture Exchange. ZEOX’s principal business activity is the commercialization of certain patented and proprietary zeolite technologies. The Company’s Chief Financial Officer is also the Chief Financial Officer of ZEOX.

 

ZEOX disclosed in its June 30, 2007 audited financial statements that ZEOX has realized recurring losses and negative cash flows from operations and has an accumulated deficit at June 30, 2007, and that these factors cast doubt as to ZEOX’s ability to continue as a going concern.

 

(b)

On July 20, 2007, ZEOX closed a private placement of 3,000,000 units at CDN$2 each. Each unit consists of one unit of its common shares and one-half purchase warrant. Each purchase warrant is exercisable into one common share at CDN$2.25 per share through April 19, 2008.

 

11

Other receivables

 

 

Other receivables mainly represented balances of trust accounts maintained with brokers and lawyers.

 

12

Cash and cash equivalents


    2007     2006  
Deposits with banks $  1,470,327   $  -  
Cash at banks and other financial institutions and in hand   800,947     272  
Cash and cash equivalents in the balance sheet and cash flow statement $  2,271,274   $  272  

Included in cash and cash equivalents are the following amounts denominated in a currency other than the Company’s functional currency:

    2007     2006  
             
Canadian Dollars   CDN$ 570,989     CDN$ -  
Hong Kong Dollars   HK$ 13,222,178     HK$ 2,115  

13

Other payables

   

Other payables mainly represented outstanding professional service fees and audit fees.

   
14

Amounts due to directors

   

The amounts due to directors are unsecured, interest-free and have no fixed terms of repayment.

F-18


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

15 Capital and reserves

    Share     Share     Fair Value     Translation     Retained        
    Capital     Premium     Reserve     Reserve     Profits     Total  
    (note (a))     (note (a))     (note (b))     (note (c))              
At January 1, 2005 $ 1   $ -   $ -   $ -   $  (9,007 ) $  (9,006 )
Net income recognized directly in                                    
       equity                                    
Translation adjustment   -     -     -     18     -     18  
                                     
Loss for the period   -     -     -     -     (116,795 )   (116,795 )
                                     
Total recognized income and expense                                    
       for the year   -     -     -     18     (116,795 )   (116,777 )
                                     
At December 31, 2005 $  1   $  -   $  -   $  18   $  (125,802 ) $  (125,783 )
                                     
Net income recognized directly in                                    
       equity                                    
Translation adjustment   -     -     -     136     -     136  
                                     
Loss for the period   -     -     -     -     (131,061 )   (131,061 )
                                     
Total recognized income and expense                                    
       for the year   -     -     -     136     (131,061 )   (130,925 )
                                     
Movements in equity arising from                                    
       capital transactions:                                    
Issue of share capital   3,216     -     -     -     -     3,216  
                                     
At December 31, 2006 $  3,217   $  -   $  -   $  154   $  (256,863 ) $  (253,492 )
                                     
Net income recognized directly in                                    
       equity                                    
Changes in fair value for available-for-                                    
       sale equity securities   -     -     3,156,100     -     -     3,156,100  
Translation adjustment on available-for-                                    
       sale equity   -     -     1,238,215     -     -     1,238,215  
Translation adjustment   -     -     -     14,077     -     14,077  
                                     
    -     -     4,394,315     14,077     -     4,408,392  
                                     
Profit for the year   -     -     -     -     8,263,121     8,263,121  
                                     
Movements in equity arising from                                    
       capital transactions:                                    
Issue of share capital   3,487     10,193,715     -     -     -     10,197,202  
                                     
At December 31, 2007 $  6,704   $  10,193,715   $  4,394,315   $  14,231   $  8,006,258   $  22,615,223  

F-19


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

15. Capital and reserves (continued)
   
(a) Share capital

    2007     2006  
Authorised:            
10,000,000,000 ordinary shares of HK$0.0001 each $ 1,285,185   $ 1,285,185  

    2007     2006  
    Number of           Number of        
    shares     Amount     shares     Amount  
Issued and fully paid:                        
                         
At January 1   250,000,000   $  3,217     1   $  1  
Issued during the year   272,332,340     3,487     249,999,999     3,216  
                         
At December 31,   522,332,340   $  6,704     250,000,000   $  3,217  

The Company was incorporated with an authorized capital of 1,000,000 ordinary shares of HK$0.0001 each. On incorporation, one share was issued and fully paid for cash at par as initial capital of the Company.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets.

By a written resolution passed on December 20, 2006, the Company’s authorised share capital increased to HK$1,000,000 by the creation of an additional 9,900,000,000 ordinary shares of HK$0.0001 each. On December 21, 2006, 249,999,999 ordinary shares of HK$0.0001 each were allotted and issued at par for cash.

On February 19, 2007, 100,000,000 ordinary shares of HK$0.0001 each were allotted and issued for HK$0.20 each in exchange for the intangible asset described in note 8. The difference between nominal value and issue price was credited to share premium account.

On June 25, 2007, 100,000,000 ordinary shares of HK$0.0001 each were allotted and issued for HK$0.20 each. The difference between nominal value and issue price was credited to the share premium account.

On August 25, 2007, 43,320,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.40 each pursuant to the private placing memorandum of the Company approved by the shareholders on June 1, 2007, including an over-subscription of 18,320,000 ordinary shares.

On August 29, 2007, 24,393,750 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

F-20


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

15

Capital and reserve (continued)

 

(a)

Share capital (continued)

 

On September 4, 2007, 565,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

On September 7, 2007, 350,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

On December 6, 2007, 2,548,590 and 1,000,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.40 each and HK$0.80 each respectively pursuant to the private placing memorandum of the Company approved by the shareholders on June 1, 2007 and August 1, 2007, respectively.

 

On December 14, 2007, 155,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$ 0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

(b)

Fair value reserve

 

The fair value equity reserve comprises the cumulative net change in the fair value of available-for- sale securities held at the balance sheet date and is dealt with in accordance with the accounting policy in note 2(k).

 

(c)

Translation reserve

The translation reserve comprises accumulated translation adjustment gains or loss from the translation of foreign currencies financial statements.

16

Financial instruments

 

 

Exposure to liquidity, foreign currency and interest rate risks during the year is described below.

 

(a)

Liquidity risk

 

The Company’s policy is to regularly monitor current and expected liquidity requirements to ensure that it maintains sufficient reserves of cash to meet its liquidity requirements in the short and longer term.

 

(b)

Foreign currency risk

 

The Company is developing its operations in North America with Canadian dollar investments through its collaborative agreement with ZEOX Corporation, a Canadian listed company. With regard to Canadian investment requirements, the Company mitigates the effect of its balance sheet currency exposure by purchasing foreign exchange contracts in Canadian dollars or conversion of its surplus cash into Canadian dollars. Almost all of investments in Canadian operations are hedged in this way.

 

On December 31, 2007, the Company entered into a foreign exchange contract to purchase CDN$1,422,857 (2006 and 2005: nil) and sell the equivalent HK$ at a rate of 7.9873.

 

With regards to US dollars, since the Hong Kong dollar and US dollar exchange rates are linked, there is limited balance sheet currency exposure.

 

The Company does not currently have material transactional currency exposures since it has not commenced commercial operations as at December 31, 2007.

F-21


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

16

Financial instruments (continued)

 

(b)

Foreign currency risk

 

An analysis on the Company’s sensitivity to a 5% fluctuation in the exchange rate between CDN$ and USD was performed assuming that the change in the exchange rate had occurred at the balance sheet date. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in exchange rate of CDN$ against USD. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 5% change in foreign currency rates. Where CDN$ strengthens against USD by 5%, the Company’s profit for the year and fair value reserve will approximately be increased by $46,077 (2006 and 2005: nil) and $912,903 (2006 and 2005: nil) respectively. For a weakening of CDN$ against USD, there would be an equal and opposite impact on the net profit and fair value reserve. The analysis is performed on the same basis for 2006 and 2005.

 

The following table details the Company’s exposure at the balance sheet date to currency risk arising from forecast transactions or recognized assets or liabilities dominated in CDN$:


    2007     2006  
    CDN$     CDN$  
Available-for-sale equity securities   17,897,130     -  
Warrants   236,950     -  
Other receivables   95,388     -  
Cash and cash equivalents   570,989     -  
             
Overall net exposure   18,800,457     -  

F-22


Logician Minerals Limited
Financial statements for the year ended December 31, 2007

16 Financial instruments (continued)
   
(c) Interest rate risk
   
  Effective interest rates and repricing analysis
   

In respect of income-earning financial assets, the following table indicates their effective interest rates at the balance sheet date and the periods in which they reprice or the maturity dates, if earlier.


  2007   2006  
                                         
  Effective                   Effective                  
  interest       1 year   1 – 2   2 – 5   interest       1 year   1 – 2   2 – 5  
  rate   Total   or less   years   years   rate   Total   or less   years   years  
  %           %          
Re-pricing dates for assets/(liabilities) which re-price before maturity                                        
                                         
Cash at banks and other financial institutions 2.00 – 2.75   800,947   800,947   -   -   1.75 -2.00   272   272   -   -  
                                         
Maturity dates for assets which do not reprice before maturity                                        
                                         
Deposits with banks 2.44   1,470,327   1,470,327   -   -       -   -   -   -  

(d)

Fair values

     

All financial instruments are carried at amounts not materially different from their fair values as at December 31, 2007 and 2006.

     
(e)

Estimation of fair values

     

The following summarises the major methods and assumptions used in estimating the fair values of financial instruments held by the Company.

     
(i)

Available-for-sale equity securities

     

Fair value is based on quoted market prices at the balance sheet date without any deduction for transaction costs.

     
(ii)

Warrants

     

Fair value is estimated using a binomial lattice model by reference to market related data at the balance sheet dates

F-23



17 Material related party transactions

During the year, there were no material related party transactions other than those transactions and balances disclosed elsewhere in these financial statements.

18

Significant accounting estimates and judgments

   

Impairment of assets

   

Internal and external sources of information are reviewed by the Company at each balance sheet date to assess whether there is any indication that an asset may be impaired. If any such indication exists, the recoverable amount of the asset is estimated. Changes in facts and circumstances may result in revisions to the conclusion of whether an indication of impairment exists and revised estimates of recoverable amounts, which would affect profit or loss in future years.

   
19

Possible impact of amendments, new standards and interpretations issued but not yet effective for the accounting year ended December 31, 2007

   

At the date of authorisation of these financial statements, the IASB has issued a number of standards and interpretations which were in issue but not yet effective:


    Effective for annual periods
    beginning on or after
IAS 1 Amendment Puttable financial instruments                 January 1, 2009
IAS 1 (Revised) Presentation of financial statements                 January 1, 2009
IAS 23 (Revised) Borrowing costs                 January 1, 2009
IAS 27 (Revised) Consolidated and separate financial statements                 July 1, 2009
IAS 32 Amendment Puttable financial instruments                 January 1, 2009
IFRS 2 (Revised) Share-based payment                 January 1, 2009
IFRS 3 (Revised) Business combinations                 July 1, 2009
IFRS 8 Operating Segments                 January 1, 2009
IFRIC – Int 11 IFRS 2 – Group and treasury share transactions                 March 1, 2007
     
IFRIC – Int 12 Service concession arrangements                 January 1, 2008
IFRIC – Int 13 Customer loyalty programmes                 July 1, 2008
IFRIC – Int 14 IAS 19 – The limit on a defined benefit asset, minimum                 January 1, 2008
  funding requirements and their interaction  

The Company is in the process of making an assessment of what the impact of these new or revised standards or interpretations is expected to be in the period of their initial application.

F-24


Logician Minerals Limited

March 31, 2008

F-25


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

Statements of operations – unaudited

For the three months ended March 31, 2008 and 2007

(Expressed in US dollars)

Dollars         US Dollars  
    Note     2008     2007  
Administrative expenses   5   $ (203,747 ) $ (93,628 )
Other revenue   3     9,855     30  
Other gains and losses   4     (284,527 )   -  
Share of loss of an associate   9     (15,941 )   -  
                   
Loss before taxation         (494,360 )   (93,598 )
                   
Income tax   6     -     -  
                   
Loss for the period       $ (494,360 ) $ (93,598 )
                   
Basic and diluted loss per share       $ *   $ *  
                   
Weighted average number of ordinary shares outstanding         522,332,340     284,831,461  

_______________
* Less than ($0.01) per share

See Notes to Unaudited Interim Financial Statements.

F-26


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

Balance sheets as at March 31, 2008 (unaudited) and December 31, 2007
(Expressed in US dollars)

          US Dollars  
    Note     2008     2007  
Assets and liabilities                  
                   
Non-current assets                  
Intangible asset   8   $ 1,561,725   $ 1,602,156  
Interest in an associate   9     327,100     343,203  
Other financial assets   10     12,145,547     18,258,057  
                   
          14,034,372     20,203,416  
                   
Current assets                  
Other financial assets, including derivatives   10     45,645     241,729  
Other receivables   11     99,349     100,196  
Cash and cash equivalents   12     1,921,227     2,271,274  
                   
          2,066,221     2,613,199  
                   
Current liabilities                  
Other payables   13     74,717     145,873  
Amounts due to directors   14     10,048     55,519  
                   
          84,765     201,392  
                   
Net current assets         1,981,456     2,411,807  
                   
Net assets       $ 16,015,828   $ 22,615,223  
                   
Capital and reserves                  
Share capital   15   $ 6,704   $ 6,704  
Reserves   15     16,009,124     22,608,519  
                   
Total equity       $ 16,015,828   $ 22,615,223  

See Notes to Unaudited Interim Financial Statements.

F-27


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

Statement of changes in equity – unaudited

For the three months ended March 31, 2008

(Expressed in US dollars)

    Note     US Dollars  
Total equity at January 1, 2008       $ 22,615,223  
Net income recognized directly in equity            
Changes in fair value of available-for-sale equity securities   15     (5,469,643 )
Translation adjustment on available-for-sale equity securities   15     (671,239 )
Translation adjustment   15     35,847  
          (6,105,035 )
Loss for the period         (494,360 )
Total equity at March 31, 2008       $ 16,015,828  

See Notes to Unaudited Interim Financial Statements.

F-28


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

Statements of cash flow – unaudited

For the three months ended March 31, 2008 and 2007

(Expressed in United States dollars)

    US Dollars  
    2008     2007  
Operating activities            
Loss before taxation $ (494,360 ) $ (93,598 )
Adjustments for:            
Interest income   (9,801 )   (30 )
Share of loss of associate   15,941     -  
Amortization of intangible asset   43,716     14,547  
Loss on re-measurement of derivative financial instruments to fair value   196,274     -  
Net translation adjustment   4,162     1,157  
             
Operating loss before changes in working capital   (244,068 )   (77,924 )
             
Decrease/(increase) in other receivables   847     (9,479 )
(Decrease)/increase in amounts due to directors   (45,471 )   33,493  
(Decrease)/increase in other payables   (71,156 )   16,901  
             
Net cash used in operating activities   (359,848 )   (37,009 )
             
Investing activities            
Payment for purchase of available-for-sale securities   -     (689,181 )
Interest received   9,801     30  
             
Net cash generated from/(used in) investing activities   9,801     (689,151 )
             
Financing activities            
Subscription money received in advance   -     736,166  
             
Net (decrease)/increase in cash and cash equivalents   (350,047 )   10,006  
             
Cash and cash equivalents at beginning of period   2,271,274     272  
             
Cash and cash equivalents at end of period $ 1,921,227   $ 10,278  

See Notes to Unaudited Interim Financial Statements.

F-29


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

Notes to the financial statements

(Translated and expressed in US dollars unless otherwise indicated)

(Unaudited)

1 General
   

Logician Minerals Limited (the “Company”) was a private company with limited liability incorporated on November 8, 2004, and converted into a non-listed public company with limited liability on July 27, 2007 in Hong Kong and has its registered office and principal place of business at Level 25, Bank of China Tower, 1 Garden Road, Central, Hong Kong.

 

The Company is a start-up organization formed for the purpose of finding remedial solutions for environmental hazards facing the health and welfare of Asian society. The Company is in the process of implementing a plan for proactive and remedial environmental solutions based on the use of non- metallic minerals known as high purity zeolites. The Company has not yet generated any operating revenue as of March 31, 2008; however, in February 2007, the Company acquired certain rights to an industrial mineral, high purity zeolite, which acts as a powerful adsorbent and catalyst (note 8).

 

2

Significant accounting policies

 

(a)

Statement of compliance

 

These financial statements have been prepared in accordance with all applicable International Financial Reporting Standards (“IFRS”), promulgated by the International Accounting Standards Board (“IASB”). A summary of the significant accounting policies adopted by the Company is set out below. IFRS include International Accounting Standards (“IAS”) and Interpretations.

 

The IASB has issued certain new and revised IFRSs that are first effective or available for early adoption for the current accounting period of the Company. The adoption of these new and revised IFRS did not result in significant changes to the Company’s accounting policies applied in these financial statements for the periods presented.

 

The Company has not applied any standard or interpretation that is not yet effective for the current accounting period (see note 19).

 

(b)

Basis of preparation of the financial statements

 

The accompanying balance sheet as of March 31, 2008, the statements of operations and cash flows for the three months ended March 31, 2008 and 2007, and the statement of changes in equity for the three months ended March 31, 2008, have been prepared by the Company without audit. In the opinion of management all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for such periods have been made. The results of operations for the three months ended March 31, 2008, are not necessarily indicative of operating results for the full year. These interim unaudited financial statements should be read in conjunction with the Company’s audited December 31, 2007 financial statements.

F-30


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

2

Significant accounting policies (continued)

 

(b)

Basis of preparation of the financial statements (continued)

 

The measurement basis used in the preparation of the financial statements is the historical cost basis except that available-for-sale securities and derivative financial instruments are stated at their fair value as explained in notes 2(k) and 2(l).

 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Judgements made by management in the application of IFRS that have significant effects on the financial statements and estimates with a significant risk of material adjustment are discussed in note 18.

 

(c)

Investments in associate

 

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but not control or joint control over those policies.

 

The results and assets and liabilities of an associate are incorporated in these financial statements using the equity method of accounting. Under the equity method, the investment in an associate is carried in the balance sheet at cost as adjusted for post-acquisition changes in the Company’s share of the net assets of the associate, less impairment in the value of individual investments. Losses of an associate in excess of the Company’s interest in that associate, which includes any long-term interests that, in substance, form part of the Company’s net investment in the associate, are recognized only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognized at the date of acquisition is recognized as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of the investment. Any excess of the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

 

Where the Company transacts with its associates, profits and losses are eliminated to the extent of the Company’s interest in the relevant associate, except where unrealized losses provide evidence of an impairment of the assets transferred, in which case they are recognized immediately in profit or loss.

F-31


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

2

Significant accounting policies (continued)

 

(d)

Intangible assets

 

 

Intangible assets are stated at cost less accumulated amortization and impairment losses (if any).

 

Amortization of intangible assets is charged to profit or loss on a straight-line basis over the asset’s estimated useful life of ten years. Both the period and method of amortization are reviewed annually.

 

(e)

Impairment of tangible and intangible assets excluding goodwill

 

At each balance sheet date, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a re-valued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a re-valued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

Management does not believe there is any impairment to tangible or intangible assets at March 31, 2008.

F-32


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

2

Significant accounting policies (continued)

 

(f)

Cash and cash equivalents

 

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other financial institutions, and short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, having been within three months of maturity at acquisition.

 

(g)

Other receivables

 

Other receivables are initially recognized at fair value and thereafter stated at amortized cost less impairment losses for bad and doubtful debts, except where the receivables are interest-free loans made to related parties without any fixed repayment terms or the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

 

Impairment losses for bad and doubtful debts are measured as the difference between the carrying amount of the financial asset and the estimated future cash flows, discounted where the effect of discounting is material.

 

(h)

Other payables

 

Other payables are initially recognized at fair value and thereafter stated at amortized cost unless the effect of discounting would be immaterial, in which case they are stated at cost.

F-33


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

2 Significant accounting policies (continued)
   
(i) Income tax
   
 

Income tax for the periods comprises the sum of the tax currently payable and deferred tax.

 

Current tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity.

 

Current tax is the expected tax payable on the taxable income for the period, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

 

Deferred tax is recognized on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax liabilities are recognized for taxable temporary differences arising on investment in an associate, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the balance sheet date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

F-34


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

2 Significant accounting policies (continued) 
   
(j)

Employee benefits

   
 

Salaries, annual bonuses, paid annual leave, contributions to defined contribution retirement plans and the cost of non-monetary benefits are accrued in the period in which the associated services are rendered by employees. Where payment or settlement is deferred and the effect would be material, these amounts are stated at their present values.

   
(k)

Investments in debt and equity securities

   
 

Investments in securities, being those held for non-trading purposes, are classified as available-for-sale securities and are initially recognized at fair value plus transaction costs. At each balance sheet date the fair value is remeasured, with any resultant gain or loss being recognized directly in equity in the fair value reserve, except for impairment losses and, in the case of monetary items such as debt securities, foreign exchange gains and losses which are recognized directly in profit or loss. Where these investments are interest-bearing, interest calculated using the effective interest method is recognized in profit or loss. When these investments are derecognized, the cumulative gain or loss previously recognized directly in equity is recognized in profit or loss.

   
 

Investments are recognized/derecognized on the date the Company commits to purchase/sell the investments or they expire.

   
 

Available-for-sale securities are reviewed at each balance sheet date to determine whether there is objective evidence of impairment. If any such evidence exists, any impairment loss is determined and recognized. When available-for-sale securities are impaired, the cumulative loss that had been recognized directly in equity is removed from equity and is recognized in profit or loss. The amount of the cumulative loss that is recognized in profit or loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that asset previously recognized in profit or loss.

   
 

Impairment losses recognized in profit or loss in respect of available-for-sale equity securities are not reversed through profit or loss. Any subsequent increase in the fair value of such assets is recognized directly in equity.

   
 

Management does not believe there has been any impairment in the Company’s investments at March 31, 2008.

   
(l)

Derivative financial instruments

   
 

Derivative financial instruments are recognized initially at fair value and attributable transaction costs are recognized in profit or loss when incurred. At each balance sheet date the derivatives are measured at fair value, and the gain or loss on remeasurement to fair value is charged immediately to profit or loss.

F-35


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

2

Significant accounting policies (continued)

 

(m)

Provisions and contingent liabilities

 

Provisions are recognized for liabilities of uncertain timing or amount when the Company has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Where the time value of money is material, provisions are stated at the present value of the expenditures expected to settle the obligation.

 

Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events, are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.

 

The Company has approved a management incentive program to pay directors a bonus, which is tied to the Company's realized profit, using a pre-approved formula (up to 5% of realized net profits).

 

In the three months ended March 31, 2008, the Company recorded net loss of $494,360. Therefore, the Company did not incur or make any provision for management bonus in the three months ended March 31, 2008. The Company may make further provision as and when future profits are realized and discretionary bonuses are approved for payment by the Board of Directors.

 

(n)

Translation of foreign currencies

 

The financial statements of the Company are presented in the currency of the primary economic environment in which the Company operates (its functional currency). For the purpose of the financial statements, the results and financial position of the Company are expressed in United States dollars, which is the functional currency of the Company.

 

In preparing the financial statements of the Company, foreign currency transactions are translated into United States dollars at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

F-36


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

 
2 Significant accounting policies (continued)
     
(n)

Translation of foreign currencies (continued)

     

Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in the profit and loss account for the period. Exchange differences arising on the retranslation of non-monetary items carried at fair value are included in profit or loss for the period except for differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in equity. For such non-monetary items, any exchange component of that gain or loss is also recognized directly in equity.

     
(o)

Related parties

     

For the purposes of these financial statements, a party is considered to be related to the Company if:

     
(i)

the party has the ability, directly or indirectly through one or more intermediaries, to control the Company or exercise significant influence over the Company in making financial and operating policy decisions, or has joint control over the Company;

(ii)

the Company and the party are subject to common control;

(iii)

the party is a subsidiary, an associate of the Company or a joint venture in which the Company is a venturer;

(iv)

the party is a member of key management personnel of the Company or the Company’s parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;

(v)

the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or

(vi)

the party is a post-employment benefit plan which is for the benefit of employees of the Company or of any entity that is a related party of the Company.

     

Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the entity.

   

Management fees paid and payable to related companies controlled by directors during the three months ended March 31, 2008 are $92,368 (2007 – $57,631).

   

3

Other revenue

    Three months ended  
    March 31,  
    2008     2007  
Bank interest income $ 9,801   $ 30  
Others   54     -  
             
  $ 9,855   $ 30  

4 Other gains and losses

    Three months ended  
    March 31,  
    2008     2007  
Loss on remeasurement of derivative financial instruments to fair value $ 196,274   $ -  
Other exchange loss   88,253     -  
             
  $ 284,527   $ -  

F-37


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

5 Administrative expenses

    Three months ended March 31,  
    2008     2007  
Management fees $ 92,368   $ 57,631  
Amortization of intangible assets   43,716     14,547  
Consulting fees   44,490     16,943  
Directors’ remuneration   9,361     -  
Professional fees   4,856     150  
Travel expenses   132     2,124  
Other   8,824     2,233  
Total $ 203,747   $ 93,628  

6 Income tax
   
(a) No provision has been made for Hong Kong Profits Tax as the directors consider that the Company did not earn any assessable income during the current period and prior years.
   
(b) Reconciliation between tax expense and accounting loss at applicable tax rates:

    Three months ended March 31,  
    2008     2007  
Loss before taxation $ (494,360 ) $ (93,598 )
Notional Hong Kong profits tax calculated at 16.5% (2007            
– 17.5%) $ (81,569 ) $ (16,380 )
Tax effect of non-taxable income   (1,618 )   (5 )
Tax effect of non-deductible expenses   83,187     16,385  
Actual tax expense in the income statement $ -   $ -  

The tax effect of non-taxable income mainly represents interest income that is exempt from Hong Kong income tax.

7 Directors’ remuneration
   
(a) Directors’ remuneration disclosed pursuant to section 161 of the Hong Kong Companies Ordinance is as follows:

    Three months ended March 31,  
    2008     2007  
Fees $ 3,464   $ -  
             
Directors’ emoluments   5,897     -  
             
  $ 9,361   $ -  

Directors’ emoluments represent management incentive bonus and other fringe benefits paid or payable to directors during the period.

F-38


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

8 Intangible asset

    March 31, 2008     December 31, 2007  
Cost:   (unaudited)        
             
At beginning of period $  1,747,807   $  -  
Addition   -     1,744,697  
Exchange adjustment   3,660     3,110  
             
At end of period $  1,751,467   $  1,747,807  
             
Accumulated amortization:            
At beginning of period $  145,651   $  -  
Charge for the period   43,716     145,591  
Exchange adjustment   375     60  
             
At end of period $  189,742   $  145,651  
             
Net book value:            
At end of period $  1,561,725   $  1,602,156  

The intangible asset represents the right to use, market, distribute, sell, grant sub-licenses to clients to use the Advanced Zeolite Technologies (the “Technologies”) and commercially exploit the Technologies in Asia (the “Right”), of which the useful life is estimated to be 10 years.

On February 18, 2007, the Company entered into the Advanced Zeolite Technologies Market Development Agreement (the “Agreement”) with ZEOX Corporation (“ZEOX”), a company listed on the TSX Venture Exchange. Pursuant to the Agreement, ZEOX granted the Right to the Company whereby the Company allotted and issued 100,000,000 ordinary shares at HK$0.0001 each to ZEOX on February 19, 2007. In addition, the Company agreed to pay a 10% royalty on all revenues derived from sales into the Asian markets utilising the Technologies while ZEOX agreed to expend a minimum of CDN$200,000 to develop the Asian market and infrastructure.

The initial term of the Agreement is be for a period of five years (“Initial Term”) and is renewable for an additional five-year term, provided that the aggregate amounts paid to ZEOX or invested in the capital stock of ZEOX during the Initial Term were at least CDN$1,000,000

Accordingly, pursuant to the Agreement, the Company subscribed for 3,335,000 units at a price of CDN$0.30 per unit (each consisting of one common share of ZEOX and one share purchase warrant exercisable into one common share at CDN$0.39 per share until September 30, 2007) on March 26, 2007, in order to extend the Right for five more years and have Australia added in the territory.

As a result of the above, the Company eventually obtained the Right for a total term of ten years and had Australia added in the territory. Since the Technologies were relatively new, there was no reliable basis to measure the fair value of the Right. Alternatively, the excess of the fair value of the 100,000,000 ordinary shares of the Company allotted of 2,572,063 over the difference of the fair value of the 3,335,000 of ZEOX shares subscribed and the subscription price of CDN$0.30 per unit, and the fair value of the 3,335,000 units of purchase warrant were attributable to the cost of the Right for a total term of ten years.

The fair value of the warrants upon acquisition of the Right in 2007 was determined by the binomial model and was accounted for as a derivative in accordance with paragraphs 9 and 46 if IAS39. A gain on remeasurement of these derivative financial instruments to fair value of US$8,907,729 was recognized accordingly. The 3,335,000 share purchase warrants were exercised in July 2007.

In ZEOX’s June 30, 2007, audited financial statements and its March 31, 2008, unaudited interim financial statements, ZEOX disclosed that its ability to continue as a going concern is dependant upon its ability to obtain financing for future operations, to receive continued financial support from its creditors and shareholders, and to generate future positive earnings and cash flows from operations.

F-39


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

The Company has considered these factors in its periodic review of the carrying amount of its tangible and intangible assets, to determine whether there is any indication that those assets have suffered an impairment loss. The Company actively communicates with ZEOX management and monitors ZEOX’s plans and results in order to determine the ultimate impact on the Company. This process is taken into consideration in management’s periodic analysis for impairment.

As of March 31, 2008, management has determined that the Company’s intangible asset balance is recoverable and not impaired.

9

Interest in associates

   

On October 22, 2007, the Company purchased, by way of new equity investment of CDN$350,018, a 25% equity interest in Nanostructured Minerals Corporation (“NMC”), a subsidiary company of ZEOX. The directors of the Company consider that the transaction is part of the continuing collaborative development program between the Company and ZEOX to commercialise unique zeolite- based product formulations in Asia. On July 31, 2008, the Company purchased an additional 6,933 shares of NMC for approximately $335,000, increasing its equity interest to 51%.

   

Particulars of the Company’s associate as at March 31, 2008, which is an unlisted corporate entity, are as follows:-


Name of company

Form of
business
structure
Place of
incorporation
and operation

Ownership
interest


Principal activity
Nanostructured Minerals
Corporation

Private
company

Canada


25%


Repairing a plant site of a
sodium sulphate mine in
Saskatchewan, Canada, for
future production

Summarized financial information in respect of the Company’s associate is set out below:

    March 31, 2008  
Total assets $  1,755,764  
Total liabilities   (447,405 )
Net assets $  1,308,359  
Company’s share of associate’s net assets $  327,100  

    Three Months Ended  
    March 31, 2008  
Revenue $  -  
Loss for the period $  63,867  
Company’s share of associate’s profit for the period $  15,941  

In July, 2008, the Company formed Aqualogics Limited, a joint venture formed for the purpose of providing new potable water treatment technology in China. The Company invested approximately HK$10,000 and holds a 50% equity interest. The remaining 50% is held by Fook Hing Resources Limited. This joint venture does not yet have any revenue producing operations.

F-40


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

10 Other financial assets, including derivatives

    March 31, 2008        
    (unaudited)     December 31, 2007  
Non-current financial assets            
             
Available-for-sale equity securities (note i)            
Listed outside Hong Kong, at market value of CDN$1.63 $  12,145,547   $  18,258,057  
(US$1.59) (2007:CDN$2.35 (US$2.40)) per share at the            
end of period.            
             
Current financial assets            
             
Warrants (note ii)            
Unlisted outside Hong Kong, at fair value $  45,645   $  241,729  

  i.

Available-for-sale equity securities represent 7,615,800 common shares of ZEOX with an average cost of approximately $0.55 per share. ZEOX is a Canadian publicly-traded company which trades on the Toronto Stock Exchange. ZEOX’s principal business activity is the commercialization of certain patented and proprietary zeolite technologies. The Company’s Chief Financial Officer is also the Chief Financial Officer of ZEOX.

     
 

ZEOX disclosed in its June 30, 2007 audited financial statements that ZEOX has realized recurring losses and negative cash flows from operations and has an accumulated deficit at June 30, 2007, and that these factors cast doubt as to ZEOX’s ability to continue as a going concern.

     
  ii.

On July 20, 2007, ZEOX closed a private placement of 3,000,000 units at CDN$2.00 each. Each unit consists of one unit of its common shares and one-half purchase warrant. Each purchase warrant was exercisable into one common share at CDN$2.25 per share through April 19, 2008 (these warrants expired unexercised on July 19, 2008). The Company purchased 700,000 units of ZEOX common shares under this private placement.


11

Other receivables

   

Other receivables mainly represented balances of trust accounts maintained with brokers and lawyers.

   
12

Cash and cash equivalents


    March 31, 2008     December 31, 2007  
    (unaudited)        
Deposits with banks $  1,632,739   $  1,470,327  
Cash at banks and other financial institutions and in hand   288,488     800,947  
             
Cash and cash equivalents in the balance sheet and cash flow            
statement $  1,921,227   $  2,271,274  

Included in cash and cash equivalents are the following amounts denominated in a currency other than the Company’s functional currency:

    March 31, 2008     December 31, 2007  
    (unaudited)        
Canadian Dollars   CDN$ 1,921,604     CDN$ 570,989  
Hong Kong Dollars   HK$ 320,661     HK$ 13,222,178  

13

Other payables

   

Other payables mainly represented outstanding professional service fees and audit fees.

F-41


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

14

Amounts due to directors

   

The amounts due to directors are unsecured, interest-free and have no fixed terms of repayment.

   
15

Capital and reserves


    Share     Share     Fair Value     Translation     Retained        
    Capital     Premium     Reserve     Reserve     Profits     Total  
    (note (a))     (note (a))     (note (b))     (note (c))              
At January 1, 2008 (audited) $  6,704   $  10,193,715   $  4,394,315   $  14,231   $  8,006,258   $  22,615,223  
                                     
Net income recognized                                    
directly in equity                                    
Changes in fair value for   -     -     (5,469,643 )   -     -     (5,469,643 )
available-for-sale equity                                    
securities                                    
Translation adjustment on   -     -     (671,239 )   -     -     (671,239 )
available-for-sale equity                                    
Translation adjustment   -     -     -     35,847     -     35,847  
    -     -     (6,140,882 )   35,847     -     (6,105,035 )
                                     
Loss for the period   -     -     -     -     (494,360 )   (494,360 )
                                     
At March 31, 2008 $  6,704   $  10,193,715   $  (1,746,567 ) $  50,078   $  7,511,898   $  16,015,828  
(unaudited)                                    

(a) Share capital

  March 31, 2008      
  (unaudited)   December 31, 2007  
  $   $  
Authorised:        
10,000,000,000 ordinary shares of HK$0.0001 each 1,285,185   1,285,185  

    March 31, 2008        
    (unaudited)     December 31, 2007  
    Number of           Number of        
    shares     Amount     shares     Amount  
Issued and fully paid:                        
                         
At January 1,   522,332,340   $  6,704     250,000,000   $  3,217  
Issued during the period   -     -     272,332,340     3,487  
                         
At end of period,   522,332,340   $  6,704     522,332,340   $  6,704  

The Company was incorporated with an authorized capital of 1,000,000 ordinary shares of HK$0.0001 each. On incorporation, one share was issued and fully paid for cash at par as initial capital of the Company.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets.

By a written resolution passed on December 20, 2006, the Company’s authorised share capital increased to HK$1,000,000 by the creation of an additional 9,900,000,000 ordinary shares of HK$0.0001 each. On December 21, 2006, 249,999,999 ordinary shares of HK$0.0001 each were allotted and issued at par for cash.

On February 19, 2007, 100,000,000 ordinary shares of HK$0.0001 each were allotted and issued for HK$0.20 each in exchange for the intangible asset described in note 8. The difference between nominal value and issue price was credited to share premium account.

F-42


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

15 Capital and reserve (continued)
 

(a)

Share capital (continued)

 

On June 25, 2007, 100,000,000 ordinary shares of HK$0.0001 each were allotted and issued for HK$0.20 each. The difference between nominal value and issue price was credited to the share premium account.

 

On August 25, 2007, 43,320,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.40 each pursuant to the private placing memorandum of the Company approved by the shareholders on June 1, 2007, including an over-subscription of 18,320,000 ordinary shares.

 

On August 29, 2007, 24,393,750 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

On September 4, 2007, 565,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

On September 7, 2007, 350,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

On December 6, 2007, 2,548,590 and 1,000,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$0.40 each and HK$0.80 each respectively pursuant to the private placing memorandum of the Company approved by the shareholders on June 1, 2007 and August 1, 2007, respectively.

 

On December 14, 2007, 155,000 ordinary shares of HK$0.0001 each were allotted and issued at HK$ 0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007.

 

(b)

Fair value reserve

 

The fair value equity reserve comprises the cumulative net change in the fair value of available-for- sale securities held at the balance sheet date and is dealt with in accordance with the accounting policy in note 2(k).

 

(c)

Translation reserve

 

The translation reserve comprises accumulated translation adjustment gains or loss from the translation of foreign currencies financial statements.

F-43


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

16

Financial instruments

 

 

Exposure to liquidity, foreign currency and interest rate risks during the period is described below.

 

(a)

Liquidity risk

 

The Company’s policy is to regularly monitor current and expected liquidity requirements to ensure that it maintains sufficient reserves of cash to meet its liquidity requirements in the short and longer term.

 

(b)

Foreign currency risk

 

The Company is developing its operations in North America with Canadian dollar investments through its collaborative agreement with ZEOX Corporation, a Canadian listed company. With regard to Canadian investment requirements, the Company mitigates the effect of its balance sheet currency exposure by purchasing foreign exchange contracts in Canadian dollars or conversion of its surplus cash into Canadian dollars. Almost all of investments in Canadian operations are hedged in this way.

 

With regards to US dollars, since the Hong Kong dollar and US dollar exchange rates are linked, there is limited balance sheet currency exposure.

 

The Company does not currently have material transactional currency exposures since it has not commenced commercial operations as at March 31, 2008.

 

An analysis on the Company’s sensitivity to a 5% fluctuation in the exchange rate between CDN$ and USD was performed assuming that the change in the exchange rate had occurred at the balance sheet date. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in exchange rate of CDN$ against USD. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 5% change in foreign currency rates. Where CDN$ strengthens against USD by 5%, the Company’s profit for the period and fair value reserve will approximately be increased by $96,283 (Year 2007: $46,077) and $607,257 (Year 2007: $912,903) respectively. For a weakening of CDN$ against USD, there would be an equal and opposite impact on the net profit and fair value reserve. The analysis is performed on the same basis for the year 2007.

 

The following table details the Company’s exposure at the balance sheet date to currency risk arising from forecast transactions or recognized assets or liabilities dominated in CDN$:


    March 31, 2008        
    (unaudited)     December 31, 2007  
    CDN$     CDN$  
Available-for-sale equity securities   12,413,754     17,897,130  
Warrants   46,655     236,950  
Other receivables   -     95,388  
Cash and cash equivalents   1,921,604     570,989  
             
Overall net exposure   14,382,013     18,800,457  

F-44


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

16 Financial instruments (continued)
   
(c) Interest rate risk
   
  Effective interest rates and re-pricing analysis
   

In respect of income-earning financial assets, the following table indicates their effective interest rates at the balance sheet date and the periods in which they re- price or the maturity dates, if earlier.


  March 31, 2008 (unaudited)       December 31, 2007(audited)  
  Effective                   Effective                  
  interest       1 year   1 - 2   2 - 5   interest       1 year   1 - 2   2 - 5  
  rate   Total   or less   years   years   rate   Total   or less   years   years  
  %           %          
Re-pricing dates for assets/(liabilities)                                        
which re-price before maturity                                        
                                         
Cash at banks and other financial                                        
institutions 2.00 - 2.75   288,488   288,488   -   -   2.00 – 2.75   800,948   800,947   -   -  
                                         
Maturity dates for assets which do not                                        
re-price before maturity                                        
                                         
                                         
Deposits with banks 3.3   1,632,739   1,632,739   -   -   2.44   1,470,327   1,470,327   -   -  

(d)

Fair values

     

All financial instruments are carried at amounts not materially different from their fair values as at March 31, 2008.

     
(e)

Estimation of fair values

     

The following summarises the major methods and assumptions used in estimating the fair values of financial instruments held by the Company.

     
(i)

Available-for-sale equity securities

     

Fair value is based on quoted market prices at the balance sheet date without any deduction for transaction costs.

     
(ii)

Warrants

     
Fair value is estimated using a binomial lattice model by reference to market related data at the balance sheet dates.

F-45


Logician Minerals Limited
Financial statements for the three months ended March 31, 2008

17.

Material related party transactions

   

During the period, there were no material related party transactions other than those transactions and balances disclosed elsewhere in these financial statements.

   
18.

Significant accounting estimates and judgments

   

Impairment of assets

   

Internal and external sources of information are reviewed by the Company at each balance sheet date to assess whether there is any indication that an asset may be impaired. If any such indication exists, the recoverable amount of the asset is estimated. Changes in facts and circumstances may result in revisions to the conclusion of whether an indication of impairment exists and revised estimates of recoverable amounts, which would affect profit or loss in future years.

   
19.

Possible impact of amendments, new standards and interpretations issued but not yet effective for the accounting period ended March 31, 2008

   

At the date of authorisation of these financial statements, the IASB has issued a number of standards and interpretations which were in issue but not yet effective:


    Effective for annual
    periods beginning
    on or after
IAS 1 Amendment Puttable financial instruments                 January 1, 2009
IAS 1 (Revised) Presentation of financial statements                 January 1, 2009
IAS 23 (Revised) Borrowing costs                 January 1, 2009
IAS 27 (Revised) Consolidated and separate financial statements                 July 1, 2009
IAS 32 Amendment Puttable financial instruments                 January 1, 2009
IFRS 2 (Revised) Share-based payment                 January 1, 2009
IFRS 3 (Revised) Business combinations                 July 1, 2009
IFRS 8 Operating segments                 January 1, 2009
IFRIC – Int 13 Customer loyalty programmes                 July 1, 2008

The Company is in the process of making an assessment of what the impact of these new or revised standards or interpretations is expected to be in the period of their initial application.

F-46


PART II – INFORMATION NOT REQUIRED IN PROSPECTUS

Indemnification of Directors and Officers

The Companies Ordinance of Hong Kong provides that every director, managing director, agent, auditor, secretary and other officer for the time being of the Company shall be indemnified out of the assets of the Company against any liability incurred by him in relation to the Company in defending any proceedings, whether civil or criminal, in which judgment is given in his favour or in which he is acquitted or in connection with any proceeding for negligence, default, breach of duty, or breach of trust in which relief is granted to him by the court.

Any provision, whether contained in the articles of any Company or in any contract with a Company or otherwise, for exempting any officer of the Company, or any person employed by the Company as auditor, from, or indemnifying him against, any liability which by virtue of any rule of law would otherwise attach to him in respect of any negligence, default, breach of duty or breach of trust of which he may be guilty in relation to the Company, is void.

However, a company may, in pursuance of such a provision, indemnify any such officer or auditor against any liability incurred by him in defending any proceedings, whether civil or criminal, in which judgment is given in his favour or in which he is acquitted, or in connection with any application for relief relating to a director’s conduct being honest and reasonable in which relief is granted to him by the court.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 might be permitted to directors, officers or persons controlling our company under the provisions described above, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is therefore unenforceable.

Recent Sales of Unregistered Securities

We were incorporated with an authorized capital of 1,000,000 ordinary shares with a par value of HK$0.0001 each. On incorporation, one share was issued to John Wing Fong Gunn and fully paid for cash at par value as our initial capital.

By a written resolution passed on December 20, 2006, the Company’s authorized share capital increased to HK$1,000,000 by the creation of an additional 9,900,000,000 ordinary shares with a par value of HK$0.0001 each.

On December 21, 2006, 249,999,999 ordinary shares of HK$0.0001 each were allotted and issued to Worldwide Connections Limited at par for cash pursuant to Regulation S under the Securities Act of 1933.

On February 19, 2007, 100,000,000 ordinary shares of HK$0.0001 each were allotted and issued to ZEOX Corporation for HK$0.20 each in exchange for the intangible asset described in note 8 pursuant to Regulation S under the Securities Act of 1933. The difference between nominal value and issue price was credited to share premium account.

On June 25, 2007, 100,000,000 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders for HK$0.20 each pursuant to Regulation S under the Securities Act of 1933. The difference between nominal value and issue price was credited to the share premium account.

On August 25, 2007, 43,320,000 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$0.40 each pursuant to the private placing memorandum of the Company approved by the shareholders on June 1, 2007, including an over-subscription of 18,320,000 ordinary shares pursuant to Regulation S under the Securities Act of 1933.

On August 29, 2007, 24,393,750 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007 pursuant to Regulation S under the Securities Act of 1933.

II-1


On September 4, 2007, 565,000 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007 pursuant to Regulation S under the Securities Act of 1933.

On September 7, 2007, 350,000 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007 pursuant to Regulation S under the Securities Act of 1933.

On December 6, 2007, 1,325,000 and 1,000,000 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$0.40 each and HK$0.80 each respectively pursuant to the private placing memorandum of the Company approved by the shareholders on June 1, 2007 and August 1, 2007, respectively pursuant to Regulation S under the Securities Act of 1933.

On December 6, 2007, 1,223,590 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$0.40 each respectively pursuant to the private placement memorandum of the Company approved by the shareholders on June 1, 2007 and August 1, 2007, respectively pursuant to Regulation S under the Securities Act of 1933.

On December 14, 2007, 155,000 ordinary shares of HK$0.0001 each were allotted and issued to new and existing shareholders at HK$ 0.80 each pursuant to the private placing memorandum of the Company approved by the shareholders on August 1, 2007 pursuant to Regulation S under the Securities Act of 1933.

Exhibits and Financial Statements

Exhibit  
Number Description
3(i) Memorandum of Association
3(ii) Articles of Association
5.1 Legal Opinion and Authorization
10.1 Lease Agreement
10.2 Advanced Zeolite Technologies Market Development Agreement
10.3 Consulting Agreement with Worldwide Connections Limited
10.4 Consulting Agreement with Prosperity Consultant Company Limited
10.5 Consulting Agreement with Bondwest Enterprises Inc.
10.6 Consulting Agreement with Kitchener Holdings Corp.
23.1 Consent of Independent Registered Public Accounting Firm
23.2 Consent of Counsel (included with 5.1)

II-2


Undertakings

The undersigned company hereby undertakes as follows:

(a)

We hereby undertake:

 

(1)

To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

(i)

To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

 

(ii)

To reflect in the prospectus any facts or events arising after the effective date of this registration statement (or the most recent post-effective amendment hereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in this registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low and high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement; and

 

(iii)

To include any material information with respect to the plan of distribution not previously disclosed in this registration statement or any material change to such information in this registration statement;

 

PROVIDED, HOWEVER, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the information required to be included in a post-effective amendment by those paragraphs is contained in periodic reports filed by our company pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in this registration statement.

 

(2)

That, for the purpose of determining any liability under the Securities Act of 1933, each such post- effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at the time shall be deemed to be the initial bona fide offering thereof.

 

(3)

To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4)

To file a post-effective amendment to the registration statement to include any financial statements required by Item 8.A. of Form 20-F at the start of any delayed offering or throughout a continuous offering. Financial statements and information otherwise required by Section 10(a)(3) of the Act need not be furnished, provided that the registrant includes in the prospectus, by means of a post- effective amendment, financial statements required pursuant to this paragraph (a)(4) and other information necessary to ensure that all other information in the prospectus is at least as current as the date of those financial statements. Notwithstanding the foregoing, with respect to registration statements on Form F-3, a post-effective amendment need not be filed to include financial statements and information required by Section 10(a)(3) of the Act or Rule 3-19 of this chapter if such financial statements and information are contained in periodic reports filed with or furnished to the Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the Form F-3.

 

(b)

We hereby undertake that, for purposes of determining any liability under the Securities Act of 1933, each filing of our annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 that is incorporated by reference in this registration statement shall be deemed to be a new registration statement relating to the securities offered herein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

II-3



(c)

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and persons controlling our company pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by our company of expenses incurred or paid by a director, officer or controlling person of our company in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, our company will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by us is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.

[Remainder of page intentionally left blank; Signature Page to follow]

II-4


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, Logician Minerals Limited certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form F-1 and has duly caused this Amendment No. 1 to the registration statement on Form F-1 to be signed on its behalf by the undersigned, hereunto duly authorized, in the City of Vancouver, British Columbia, Canada on August 11, 2008.

LOGICIAN MINERALS LIMITED

/s/ John W. F. Gunn  
Name: John W. F. Gunn  
Title: Chief Executive Officer and Director  
Date: August 11, 2008  

In accordance with the requirements of the Securities Act of 1933, this Amendment No. 1 to the registration statement was signed by the following persons in the capacities and on the dates stated.

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person who signature appears below constitutes and appoints John W. F. Gunn as his true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this registration statement, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent or any of them, or of their substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

In accordance with the requirements of the Securities Act of 1933, this registration statement was signed by the following persons in the capacities and on the dates stated.

Signature Title Date
     
     
By: /s/ John W. F. Gunn    
         John W. F. Gunn Chief Executive Officer and Director August 11, 2008
  (Principal Executive Officer)  
By: /s/ Richard Lee    
         Richard Lee Chief Financial Officer August 11, 2008
  (Principal Accounting Officer)  
By: /s/ Dominic Chung Fu Mak    
         Dominic Chung Fu Mak Treasurer and Director August 11, 2008
     
By: /s/ Anson Chun Lin    
           Anson Chun Lin Director August 11, 2008

II-5