10-Q 1 form10q20120831.htm MAIN DOCUMENT Converted by EDGARwiz



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

———————

FORM 10-Q

———————

(Mark One)


[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended August 31, 2012


OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to


[form10q20120831002.gif]


XUN ENERGY, INC.

(Exact name of registrant as specified in its charter)


Nevada

 

000-53466

 

26-1616719

State or Other Jurisdiction of Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)


12518 NE Airport Way

Suite 148 No, 156, Portland, Oregon 97230

(Address of Principal Executive Offices) (Zip Code)


(775)-200-0505

(Issuer’s telephone number, including area code)


Indicate by a check mark whether the registrant (1) has filed al reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to the filing requirements for the past 90 days.   Yes  [X]   No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated Filer

[   ]

 

Accelerated Filer

[  ]

Non-accelerated Filer

[   ]

 

Small Reporting  Company  

[X]


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act  Yes [ ]   No [ X ]


APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Section 12, 13, or 15 (d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o   No o


APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the latest practicable date:  362,374,629 shares of common stock are issued and outstanding as of October 12, 2012.


1


XUN ENERGY, INC.


INDEX


 

 

PART I. – FINANCIAL INFORMATION

 

        Page

 

 

 

 

 Item 1.

 Financial Statements 

 

3

 

 

 

 

 

 Consolidated Balance Sheets at  August 31, 2012 and May 31,  2011 

 

3

 

 

 

 

 

Consolidated Statement of Operations for the Three and Three  Months ended August 31, 2012 and August 31, 2011 and from  Inception (December 20, 2007) to August 31, 2012

 

4

 

 

 

 

 

Consolidated Statements of Stockholders Equity from Inception (December 20, 2007) to August 31, 2012

 

5

 

 

 

 

 

Consolidated Statements of Cash Flows  for the Three Months Ended August 31, 2012 and August 31, 2011 and  Cumulative since Inception to August 31, 2012

 

6

 

 

 

 

 

Notes to Interim Consolidated Financial Statements as of  August 31, 2012

 

7

 

 

 

 

 Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operation 

 

19

 

 

 

 

 Item 3.

 Quantitative and Qualitative Disclosure About Market Risk 

 

 23

 

 

 

 

 Item 4.   

 Controls and Procedures 

 

 23

 


PART II. – OTHER INFORMATION

 

 

 

 

 

 

 Item 1

 Legal Proceedings.

 

23

 

 

 

 

Item 1A.

 Risk Factors

 

 23

 

 

 

 

 Item 2. 

 Unregistered Sales of Equity Securities and Use of Proceeds. 

 

23

 

 

 

 

 Item 3.

 Defaults Upon Senior Securities. 

 

 24

 

 

 

 

 Item 4.

 Mine Safety Disclosures. 

 

24

 

 

 

 

 Item 5. 

 Other Information 

 

 24

 

 

 

 

 Item 6.

 Exhibits 

 

24


2


ITEM 1.      FINANCIAL STATEMENTS


XUN ENERGY, INC. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED BALANCE SHEETS

As of AUGUST 31, 2012  and  MAY 31, 2012

(Expressed in U.S. dollars)


   

August 31, 2012

 

May 31, 2012

 
   

 (Unaudited)

 

(Audited)

 
 

ASSETS

     
 

Current Assets:

     
 

  Cash

$

                          8,664

$

                            -

 
 

  Other Current Assets

$

                   2,320,000

$

                 833,274

 
 

Total Current Assets

$

                   2,328,664

$

                 833,274

 
       
 

Other Assets:

$

                      643,690

$

                        690

 
       
 

Total Assets

$

                   2,972,354

$

                 833,964

 
       
 

LIABILITIES AND STOCKHOLDERS' EQUITY

     
 

Current  Liabilities:

     
 

  Accounts payable and accrued expenses

$

                   1,923,833

$

              1,036,669

 
 

  Loan payable

$

                      448,527

$

                 419,649

 
 

Total Current Liabilities

$

                   2,372,360

$

              1,456,318

 
 

Long Term Liabilities:

     
 

  Notes - 3 Years and Less

$

                      116,534

$

                 116,374

 
 

  Notes - 3 Years and Less Related Party

$

                          9,449

$

                     9,436

 
 

Total Long Term Liabilities

$

                      125,983

$

                 125,810

 
 

Total Liabilities

$

                   2,498,343

$

              1,582,128

 
 

 

 

 

 

 

 
 

Stockholders' Equity (Deficit):

     
 

  Preferred Stock, par value $0.0001, 50,000,000 shares authorized,

 

 

 

 

 
 

  none issued and outstanding

$

  -    

$

  -    

 
 

  Common Stock, par value $0.0001, 5,000,000,000 shares  authorized,

 

 

 

 

 
 

  362,374,629 and 330,643,500 shares issued and outstanding, respectively

$

36,237

$

                   33,064

 
 

  Paid in Capital

$

2,503,814

$

                 919,881

 
 

  Accumulated Deficit

$

(2,066,041)

$

            (1,701,109)

 
 

Total Stockholders' Equity (Deficit)

$

                      474,011

$

               (748,164)

 
 

Total Liabilities and Stockholders' Equity (Deficit)

$

                   2,972,354

$

                 833,964

 


The accompanying notes are an integral part of these consolidated financial statements.


3


XUN ENERGY, INC. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED AUGUST 31, 2012 AND  2011

(Unaudited)

(Expressed in U.S. dollars)

 


   

For the three

months ended August 31, 2012

  

For the three months ended August 31, 2011

  

December 20, 2007 (Inception)

To August 31, 2012

       
       
          

Revenue

 

 

 

 

 

 

 

 

 

Revenue - Operations

 

$

                               -   

 

$

                              -   

 

$

                          4,637

Total Revenue

 

$

                               -   

 

$

                              -   

 

$

                          4,637

          

Cost of Goods Sold

 

$

                               -   

 

$

                              -   

 

$

                          1,653

   

 

  

 

   

Gross Profit

 

$

                               -   

 

$

                              -   

 

$

                          2,984

          

Expenses

 

 

 

 

 

 

 

 

 

General and Administrative

 

$

355,768

 

$

101,053

 

$

                   1,628,380

Loss before income taxes

 

$

(355,768)

 

$

(101,053)

 

$

                 (1,625,396)

          

Other income (expense)

 

$

(9,164)

 

$

(2,153)

 

$

                    (440,645)

   

 

  

 

  

 

Provision for Income Taxes

 

$

                               -   

 

$

                              -   

 

$

                                -   

          

Net (Loss)

 

$

(364,932)

 

$

(103,207)

 

$

                 (2,066,041)

          

Basic and Diluted

         

(Loss) per Common Shares

 

 

a

 

 

a

 

 

 

          

Weighted Average

         

   Number of Common Shares*1

 

 

341,356,151

 

 

312,536,462

 

 

 

          

a = Less than ($0.01) per share

 

 

 

 

 

 

 

 

 



The accompanying notes are an integral part of these consolidated financial statements.


4

 


XUN ENERGY, INC. AND SUBSIDIARIES

 

(A DEVELOPMENT STAGE COMPANY)

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

(Expressed in U.S. dollars)


      

Additional Paid in Capital

    
  

Common Stock

  

Retained Earnings

 

Total Equity

  

Shares*1

 

Amount

 

 

 

Inception December 20, 2007

 

                   -   

$

          -   

$

               -   

$

               -   

$

             -   

Common stock issued  to Directors

 

400,000,000

$

40,000

$

(35,000)

$

               -   

$

5,000

For cash December 20, 2007

          

at 0.001 per share

 

          -    

 

          -   

 

               -   

 

               -   

 

             -   

Private placement closed on      

          

March 31 at 0.04 per share

 

110,416,000

$

11,042

$

44,166

$

               -   

$

55,208

Net loss for the year

 

 

$

 

$

 

$

(85)

$

(85)

Balance, May 31, 2008

 

510,416,000

$

51,042

$

9,166

$

(85)

$

60,123

Net loss for the year

 

 

$

 

$

 

$

(50,170)

$

(50,170)

Balance, May 31, 2009

 

510,416,000

$

51,042

$

9,166

$

(50,255)

$

9,953

Net loss for the year

 

 

$

 

$

 

$

(50,744)

$

(50,744)

Balance, May 31, 2010

 

510,416,000

$

51,042

$

9,166

$

(100,999)

$

(40,791)

Common stock issued  to Directors

 

37,500

$

4

$

3,296

$

0

$

3,300

For purchase of Accounts Receivable

 

1,259,000

$

126

$

62,824

$

0

$

62,950

For cash November 30, 2010

 

741,000

$

74

$

36,976

$

0

$

37,050

Common stock issued  to Directors

 

37,500

$

4

$

5,946

$

0

$

5,950

Common stock issued  to Consultant

 

10,000

$

1

$

1,099

$

0

$

1,100

Common stock retirement

 

(200,000,000)

$

(20,000)

$

(105,000)

$

0

$

(125,000)

Net loss for the period

 

0

$

0

$

0

$

(614,592)

$

(614,592)

Balance, May 31, 2011

 

312,501,000

$

31,250

$

14,308

$

(715,592)

$

(670,034)

Common stock issued  to Directors

 

37,500

$

4

$

4,956

$

0

$

4,960

Common stock issued  to Directors

 

30,000

$

3

$

805

$

0

$

808

Common stock issued  to Directors

 

75,000

$

8

$

1,612

$

0

$

1,619

Common stock issued  to Consultant

 

18,000,000

$

1,800

$

898,200

$

0

$

900,000

Net loss for the period

      

$

(985,517)

 

(985,517)

Balance, May 31, 2012

 

330,643,500

$

33,064

$

919,881

$

(1,701,109)

$

(748,164)

Common stock issued  to Directors

 

31,129

$

3

$

2,103

$

0

$

2,106

Common stock issued for Assets

 

11,700,000

$

1,170

$

583,830

$

0

$

585,000

Common Stock issued to Consultant

 

20,000,000

$

2,000

$

998,000

$

0

$

1,000,000

Net loss for the period

 

 

 

 

 

 

$

(364,932)

 

(364,932)

Balance, August 31, 2012

 

362,374,629

$

36,237

$

2,503,814

$

(2,066,041)

$

474,011

           

*1 - The number of issued and outstanding shares of common stock has been adjusted to reflect an 80:1 forward split effective August 3, 2010

 

 

   

 

    


The accompanying notes are an integral part of these consolidated financial statements.


5


XUN ENERGY, INC. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED AUGUST 31, 2012 AND 2011

(Unaudited)

(Expressed in U.S. dollars)


    

 

 

December 20, 2007

(Inception) to

August 31, 2012

  

For the three months ended August 31, 2012

 

For the three

months ended August 31, 2011

 
    

OPERATING ACTIVITIES

      

Net (Loss)

$

              (364,932)

$

                (103,207)

$

(2,066,041)

Adjustments to reconcile net loss to

 

   

 

   

 

   

 net cash used by operating activities

 

 

 

 

 

 

Share based compensation

$

                    2,106

$

                      4,960

$

19,843

Non-Cash amortization

$

                315,000

$

                           -   

$

390,000

Non-Cash inventory

$

                         -   

$

                           -   

$

283

Corporate Overhead allocated to Fixed Assets

$

                (58,500)

$

                           -   

$

(60,822)

Depletion

$

                         -   

$

                           -   

$

835

Accrued Interest

$

                    9,492

$

                         173

$

10,302

Changes in net assets and liabilities-

     

   

Property, Plant and Equipment impairment

$

                         -   

$

                           -   

$

18,840

Oil and Gas Leases forfeitures

$

                         -   

$

                      1,980

$

5,583

Oil and Gas Lease impairment

$

                         -   

$

                           -   

$

399,743

Bonds

$

                       500

$

                           -   

$

500

Other current assets

$

                    8,274

$

                           -   

$

8,274

Accounts payable and accrued liabilities

$

                887,164

$

                    90,076

$

1,923,832

Net Cash Used By Operating Activities

$

                799,104

$

                    (6,017)

$

651,174

INVESTING ACTIVITIES

      

Purchase of Other Current Assets

$

              (810,000)

$

                           -   

$

(1,218,017)

Purchase of Fixed Assets

$

                         -   

$

                           -   

$

(17,637)

Purchase of Intangible Assets

$

                         -   

$

                           -   

$

(5,773)

Purchase of Long Term Assets

$

                         -   

$

                           -   

$

(500)

Net Cash Used By Investing Activities

$

              (810,000)

$

                           -   

$

(1,241,927)

FINANCING ACTIVITIES

 

   

    

Proceeds from issuance of common stock

$

                         -   

$

                           -   

$

160,208

Repayment of loans

$

                (10,500)

$

                  (25,000)

$

(127,142)

Proceeds from loans

$

                  30,060

$

                      5,950

$

566,351

Cash Provided by Financing Activities

$

                  19,560

$

                  (19,050)

$

599,417

Net Increase in Cash

$

                    8,664

$

                  (25,068)

$

8,664

Cash, Beginning of Period

$

                         -   

$

                    25,069

$

                           -

Cash, End of Period

$

                    8,664

$

                             1

$

8,664

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS:

 

 

Cash paid for income taxes

$

                         -   

$

                           -   

$

                       -   

Cash paid for interest                                     

$

                         -   

$

                           -   

$

222

NON-CASH FINANCING AND INVESTING ACTIVITIES:

  

Inventory - non cash capitalization

$

                         -   

$

                           -

$

                       -   

Prepaid Expenses - non-cash capitalization

$

1,000,000

$

                           -

$

1,900,000

Purchase of Intangible Assets - non-cash capitalization

$

585,000

$

                           -   

$

585,000


The accompanying notes are an integral part of these consolidated financial statements.


6


XUN ENERGY, INC. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AUGUST 31, 2012


NOTE 1: ORGANIZATION AND DESCRIPTION OF BUSINESS


The Company is engaged primarily in the acquisition, work-over development, and production of oil and gas properties. Such activities are concentrated in North American onshore, primarily in the United States in the State of Pennsylvania. The Company plans to acquire producing or near producing oil and gas properties that will provide cash flow and an upside for future development. We will be scouting for additional properties in and around Texas, Oklahoma, Pennsylvania, Kansas and in Canada.


The Company was incorporated under the laws of the state of Nevada on December 20, 2007 as Real Value Estates, Inc. On July 20, 2010, the Company changed its name to Xun Energy, Inc. and on February 7, 2011, the Company established two subsidiaries in the State of Kentucky.  The Company acquired three oil and gas leases in the State of Kentucky on February 28, 2011 and began production of oil on one of its leases in March 2011.


On April 18, 2011, the Company filed a Form 8-K with the United States Securities and Exchange Commission (“SEC”) disclosing that the Company is no longer considered a shell and has completed a workover program on one of its wells.


On February 6, 2012, the Company established a subsidiary in the State of Florida.


On August 31, 2012, the Company acquired 30 oil and gas well locations in Venango County, Pennsylvania.


NOTE  2: SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES


BASIS OF ACCOUNTING


Our consolidated financial statements include the accounts of all of our wholly-owned subsidiaries and we have eliminated all significant intercompany balances and transactions in consolidation.


FISCAL YEAR


The Company’s consolidated financial statements are prepared using the accrual method of accounting. The Company has elected a May 31 fiscal year end.


PRINCIPLES OF CONSOLIDATION


The Consolidated Financial Statements include the accounts of Xun Energy, Inc. and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. The consolidated financial statements are presented in accordance with the accounting principles generally accepted in the United States.


UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS


The interim consolidated financial statements of Xun Energy, Inc. as of August 31, 2012, and for the three months then ended, and cumulative from inception, are unaudited. However, in the opinion of management, the interim consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to present fairly Xun Energy, Inc.’s consolidated financial position as of August 31, 2012, and the results of its consolidated operations and its cash flows for the three months ended August 31, 2012, and 2011, and cumulative from inception. These results are not necessarily indicative of the results expected for the calendar year ending May 31, 2013. The accompanying consolidated financial statements and notes thereto do not reflect all disclosures required under accounting principles generally accepted in the United States of America. Refer to the Company’s audited financial statements as of May 31, 2012, filed with the SEC for additional information, including significant accounting policies.


INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)


The Company has adopted the International Financial Reporting Standards code of accounts. However, the Company’s consolidated statements are completed using USA GAAP.


7


EARNINGS PER SHARE


Basic earnings per share amounts are computed by dividing the net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items in the Company.


CASH AND CASH EQUIVALENTS


The Company may, from time to time, invest cash in excess of our immediate operating requirements in short-term time deposits and money market instruments generally with original maturities at the date of purchase of three months or less. The Company considers all liquid investments with maturity of three months or less when purchased to be cash equivalents.


USE OF ESTIMATES -

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include, but are not limited to, the following:


·

Estimates of proved reserves and related estimates of the present value of future net revenues;

·

Carrying value of oil and gas properties;

·

Estimates of the fair value of reporting units and related assessment of goodwill for impairment;

·

Income taxes;

·

Asset retirement obligations;

·

Legal contingencies and environmental risks and exposures.


PROPERTY AND EQUIPMENT

 

The Company follows the successful efforts (“SE”) cost method of accounting for its oil and gas properties. Accordingly, only those expenses associated with successfully locating new oil and natural gas reserves are capitalized. For unsuccessful (or "dry hole") results, the associated operating costs are immediately charged against revenues for that period.


All costs incidental to the acquisition, exploration, and development of oil and gas properties, including costs of undeveloped leasehold, and leasehold equipment, are capitalized.  Please refer to INTANGIBLE ASSETS - LEGAL AND CONTRACTUAL - RIGHTS in this NOTE for further detail.


Internal costs incurred that are directly identified with acquisition, exploration and development activities undertaken by the Company for its own account, and that are not related to production, general corporate overhead or similar activities, are also capitalized.


Interest costs incurred and attributable to unproved oil and gas properties under current evaluation and major development projects of oil and gas properties are also capitalized. All costs related to production activities, including workover costs incurred solely to maintain or increase levels of production from an existing completion interval, are charged to expense as incurred.


Indirect costs, such as General and Administrative costs, are allocated to capital costs at a rate of 10% of the direct costs associated with the acquisition, exploration, and development activities undertaken by the Company for its own account.


Capitalized costs are depleted by an equivalent unit-of-production cost method, converting gas to oil at the ratio of six thousand cubic feet of gas to one barrel of oil. Depletion is calculated using the capitalized costs, including estimated asset retirement costs, plus the estimated future expenditures (based on current costs) to be incurred in developing or working over an oil or gas well, proved reserves, net of estimated salvage values.


Depletion is charged for each barrel of oil equivalent until the oil or gas well is no longer deemed economical for production of oil or gas. An over recovery of depletion by the Company may result from oil and gas wells producing more oil and gas than the reserve reports estimated. The over-recovery will be charged to income on a quarterly basis after the Company reviews the over-recovery and deducts an allowance for remediation, well capping and abandonment and future maintenance or workover costs.


Costs associated with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned to such properties. The Company assesses its unproved properties for impairment quarterly. Significant unproved properties are assessed individually.

 

8


No gain or loss is recognized upon disposal of oil and gas properties unless such disposal significantly alters the relationship between capitalized costs and proved reserves.

 

Depreciation and amortization of other property and equipment, including corporate and other midstream assets and leasehold improvements, are provided using the straight-line method based on estimated useful lives ranging from three to 39 years. Interest costs incurred and attributable to major midstream and corporate construction projects are also capitalized.

 

The Company recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing well sites, when there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as an increase to the associated property and equipment on the consolidated balance sheet. If the fair value of a recorded asset retirement obligation changes, a revision is recorded to both the asset retirement obligation and the asset retirement cost. The asset retirement cost is depreciated using a systematic and rational method similar to that used for the associated property and equipment.


EXPLORATION


The Company does not explore for oil and gas deposits. The Company may drill a new well, which is categorized as an offset well to an existing well that is producing oil or gas. The Company’s current business model does not include “wild cat” or exploratory drilling.


DEVELOPMENT - WORKOVER PROGRAM


The Company’s development - workover program consists of re-entering or completing a workover on an oil or gas well that has a historical evidence of oil or gas production or that is currently producing oil and gas at a fractional output compared to when the oil and gas wells first came into production. Workover activities include one or more of a variety of remedial operations on a producing well or inactive well to try to increase production. All costs of a workover are capitalized and amortized (depletion) on a per-unit of barrel equivalent of production.


DEVELOPMENT - OFFSET DRILLING


The Company's development - offset drilling program consists of drilling new wells within a proven and producing property. Well locations are selected by geologists based on known and historical data from producing oil and gas wells within the property or adjoining properties. All costs of drilling a new offset well are capitalized and amortized (depletion) on a per-unit of barrel equivalent of production.


RESERVES


The Company does not have proven reserves of oil or gas on its current oil and gas leases.


 INTANGIBLE ASSETS - LEGAL AND CONTRACTUAL - RIGHTS


The Company capitalizes the expenses incurred for acquiring oil and gas leases. The oil and gas leases are contracts between mineral owner, otherwise known as the lessor and the Company or working interest owner, otherwise known as the lessee in which the lessor grants the lessee the rights to explore, drill and produce oil, gas and other minerals for a specified primary term and thereafter as long as oil, gas, or other minerals are being produced in paying quantities. This lease gives the lessee a working interest. The oil and gas lease is granted in exchange for royalty payments to the lessor.


The capitalized costs include but are not limited to: the acquisition cost of the oil and gas leases, legal, travel, consultant studies, reserve reports, financing charges including an overhead allocation on closing. Many of the oil and gas leases have production covenants, which if not complied with during the term of the lease, the Company may forfeit the oil and gas lease. On a yearly basis, the oil and gas leases are reviewed for expiry and or non performance by the Company of any of the covenants in the oil and gas leases.


9


The detailed analysis of our Oil and Gas Rights are as follows:


  

As Of

Description

 

August 31, 2012

  

May 31, 2012

Oil and Gas Leases: Beginning of year

$

                              -

 

$

                      5,583

Acquisitions/Work in Progress

$

                   643,500

 

$

                  399,743

Subtotal

$

                   643,500

 

$

                  405,326

Forfeitures during the period

$

                              -

 

$

                    (5,583)

Impairments during the period

$

                              -

 

$

                (399,743)

Oil and Gas Leases: Ending Balance

$

                   643,500

 

$

                             -


REVENUE RECOGNITION

 

Oil and gas sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, title has transferred, and collectability of the revenue is probable. Delivery occurs and title is transferred when production has been delivered to a pipeline, railcar, truck, or a tanker lifting has occurred. Cash received relating to future production is deferred and recognized when all revenue recognition criteria are met. Taxes assessed by governmental authorities on oil and gas sales are included in the Cost of Goods in the accompanying Consolidated Statements of Operations.


GENERAL AND ADMINISTRATIVE EXPENSES


General and administrative expenses are reported net of amounts reimbursed by working interest owners of the oil and gas properties operated by the Company.


ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS


The carrying value of the Company’s financial instruments, consisting of accounts payable and accrued liabilities approximate their fair value due to the short-term maturity of such instruments. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, currency, or credit risks arising from these financial statements.


INCOME TAXES


Income taxes are provided in accordance with FASB ASC 740. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.


Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.


NOTE 3: OTHER CURRENT ASSETS


The Other Current Assets account consists of inventory and prepaid expenses. During the first three months of the fiscal year, the Company entered into two financial advisory contracts to provide consulting services in connection with the Company’s business affairs and assist the Company in raising capital. One consulting contract is with Vaquero Private Capital, Inc. (VPC) is for $810,000 for a 12 month period effective June 1, 2012. As consideration for the services to be provided by VPC, the Company paid VPC 16.2 Million shares of the Company on execution of the agreement. The Company charged $810,000 as a prepaid financial services expense and is amortizing the prepaid expense over 12 months. The second consulting contract is with Prodigy Asset Management, Inc.(PAM) is for $1,000,000 for a 24 month period effective August 31, 2012. As one of the considerations for the services to be provided by PAM, the Company paid PAM 20 Million shares of the Company on execution of the agreement. The Company charged $1,000,000 as a prepaid financial services expense and is amortizing the prepaid expense over 24 months.


For the fiscal year ending May 31, 2012, the Company entered into a financial advisory contract with Charles Morgan Securities, Inc. (CMS). As one of the considerations for the services to be provided by CMS, the Company paid CMS 18 Million shares of the Company on execution of the agreement. The Company charged $900,000 as a prepaid financial services expense and is amortizing the prepaid expense over 24 months.


10


The detailed analysis of our Other Current Assets is as follows:


  

As Of

Description

 

August 31, 2012

 

May 31, 2012

Beginning Balance:

$

                 833,274

$

                          -

Prepaid Legal

$

                   (8,274)

$

                  8,274

Prepaid Financial Services

$

              1,810,000

$

              900,000

Less: Amortization

 

               (315,000)

 

               (75,000)

Balance end of period:

$

              2,320,000

$

              833,274


NOTE 4: OTHER ASSETS


The detailed analysis of our Other Assets is as follows:


  

As Of

Description

 

August 31, 2012

 

May 31, 2012

Rights - Oil and Gas Leases

$

                     643,500

$

                             -

Trademarks

$

                              20

$

                          20

Incorporation Costs

$

                            170

$

                        170

Bonds

$

                                 -

$

                        500

Total Other Assets:

$

                     643,690

$

                        690


NOTE 5: ADVERTISING


The Company’s policy regarding advertising is to expense advertising when incurred. The Company had not incurred any advertising expense as of August 31, 2012.


NOTE 6: GOING CONCERN


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has net losses for the period from inception (December 20, 2007) to August 31, 2012. This condition raises substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on its ability to meet its obligations, to obtain additional financing as may be required and ultimately to attain profitability. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


Management is planning to raise additional funds through debt or equity offerings. There is no guarantee that the Company will be successful in these efforts. There is no guarantee that the Company will be successful generating profits from its oil and gas operations.


NOTE 7: RELATED PARTY TRANSACTIONS


The officers and directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in selecting between the Company and their other business interests. The Company has not formulated a policy for the resolution of such conflicts.


On December 20, 2007, pursuant to the terms of a subscription agreement, we sold 80 million (post forward split) shares of our common stock to Ms. Marina Karpilovski, the Company's former President and a director, for cash payment to us of $1,000. We believe this issuance was deemed to be exempt under Regulation S of the Securities Act, as no advertising or general solicitation was employed in offering the securities, the offering and sale was made only to Ms. Karpilovski who is a non-U.S. citizen, and transfer was restricted by us in accordance with the requirements of the Securities Act.


On December 20, 2007 pursuant to the terms of a subscription agreement, we sold 320 million (post forward split) shares of our common stock to Mr. Michael Zazkis, the Company's former Secretary, Treasurer, and a director, for cash payment to us of $4,000. We believe this issuance was deemed to be exempt under Regulation S of the Securities Act, as no advertising or general solicitation was employed in offering the securities, the offering and sale was made only to Mr. Zazkis who is a non-U.S. citizen, and transfer was restricted by us in accordance with the requirements of the Securities Act.


On March 28, 2011, the Company entered into Redemption Agreement with Peter Matousek, the Company’s president and director, which provides in part for the Company to redeem from Mr. Matousek 140 million shares of the Company’s common stock at a price of $87,500 or $0.000625 per share. On May 31, 2011, Mr. Matousek assigned the Note Payable to Comtax Services, Inc.


The Company issued an aggregate of 142,500 shares for the period ending May 31, 2012 with an average price of $0.0518 per share to the Executive and Board pursuant to a Management and Financial Service Agreement with Mr. Peter Matousek and a Board Member Compensation Agreement with Mr. Peter Matousek, Mr. Donald Lynch, Mr. Kevin M. Grapes, Mr. Jerry G. Mikolajczyk, and Dr. William D. Spier, refer to NOTE 18: EXECUTIVE AND BOARD COMPENSATION for additional detail.


11


Prior to June 1, 2011, our President, CEO and Director, Jerry G. Mikolajczyk, performed services for the Company on a consulting contract through a consulting agency, Comtax Services, Inc. (Comtax). From April 1, 2010 to February 28, 2011, Comtax charged a fixed monthly fee of $2,500, a minimum of 10 hours per month for Mr. Mikolajczyk, an aggregate of $27,500 for the 11 months for Mr. Mikolajczyk’s services to the Company. For the period March 1, 2011 to May 31, 2011, Comtax charged the Company an aggregate of $387,275 (1,106.5 hours) for the services of Mr. Mikolajczyk. The Company is indebted to Comtax an aggregate of $801,596 as of August 31, 2012 which consists of loans payable - $281,160 (see NOTE 13), trade payables $413,350 and Long Term Note Payable – Less than 3 years - $107,086 including accrued interest. Comtax acquired the Long Term Notes Payable – Less than 3 years for $87,500 from our former President and CEO, Peter Matousek, (see NOTE 14), and $18,750 from two other shareholders. Comtax is a creditor to the Company comprising of 32.1% of the Company’s total liabilities.


Mr. Mikolajczyk was an officer of Comtax until his resignation on May 31, 2011 and terminated his consulting contract with Comtax as of May 31, 2011 prior to accepting his executive and director positions with the Company.


NOTE 8:  INCOME TAXES


The Company uses the liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During each fiscal year from 2008 thru 2012, the Company incurred net losses and, therefore, has no tax liability. The net deferred tax asset of approximately $723,114 (assuming a 35% effective tax rate) generated by the loss carry-forward has been fully reserved.  


The Company files income tax returns in the United States, the states of Kentucky and Florida.


The Company did not identify any material uncertain tax positions on tax returns filed, nor did the company recognize any interest or penalties for unrecognized tax benefits.


NOTE 9:  NET OPERATING LOSSES


As of August 31, 2012, the Company has a net consolidated operating loss carry-forward of approximately $2,066,041, which will expire 20 years from the date the loss was incurred.


NOTE 10: STOCKHOLDERS’ EQUITY


AUTHORIZED


The Company is authorized to issue 5,000,000,000 shares of $0.0001 par value common stock and 50,000,000 shares of preferred stock, par value $0.0001. All common stock shares have equal voting rights, are non-assessable, and have one vote per share. Voting rights are not cumulative and, therefore, the holders of more than 50% of the common stock could, if they choose to do so, elect all of the directors of the Company.


On July 20, 2010, the Company filed a Certificate of Amendment to the Company’s certificate of incorporation with the Nevada Secretary of State, which increased the Company’s authorization to issue 5,000,000,000 shares of $0.0001 par value common stock, refer to NOTE 17: CORPORATE ACTION.  


On November 30, 2011, the Board of Directors of the Company approved the allocation of 4,000,000 of the 50,000,000 authorized Preferred Shares of the Company as Series A Preferred Shares with the following rights:


·

Convertible to one hundred (100) common shares of the Company for each one (1) Series A Preferred Share

·

Voting rights equal to one hundred (100) votes for each Series A Preferred Share


The consideration for one (1) Series A Preferred Share is set at $0.50.


ISSUED AND OUTSTANDING


On December 20, 2007, the Company issued 400,000,000 (post forward split) common shares to its Directors for cash of $5,000.


Since inception (December 20, 2007) to November 30, 2009, the Company accepted subscriptions for 110,416,000 (post forward split) common shares from 37 investors under a private placement which closed on March 31, 2008. The private placement was not subject to any minimum investment and was priced at $0.0005 per share (post forward split). The Company accepted the subscriptions on various dates throughout the year.


12


The Company issued 1,259,000 common shares on November 30, 2010 for $62,950 for Accounts Receivable assignment.


The Company issued 741,000 common shares on November 30, 2010 for $37,050 cash in a negotiated transaction with an investor to fund the ongoing operations of the Company.


The Company issued 10,000 common shares on February 28, 2011 for $1,100 pursuant to an Oil and Gas Field Operations Services agreement with the Company.


The Company redeemed on March 28, 2011, 140 million shares of the Company’s common stock at a price of $87,500 or $0.000625 per share from Peter Matousek, the Company’s president and director, at the time. Also on March 28, 2011, the Company redeemed 60 million shares of the Company’s common stock from four shareholders. The purchase price for the 60 million totaled $37,500 or $0.000625 per share. With the redemption of the 200 million shares, the Company reduced its issued and outstanding shares to 312,501,000 shares of common stock as of March 28, 2011.


The Company authorized and approved an aggregate of 112,500 shares for the period ending May 31, 2011 with an average price of $0.1263 per share to the Executive and Board pursuant to a Management and Financial Service Agreement with Mr. Peter Matousek and a Board Member Compensation Agreement with Mr. Peter Matousek and Mr. Donald Lynch. During the fiscal year ending May 31, 2011, the Company issued 75,000 of the 112,500 shares to the Executive and Board with the remaining 37,500 shares issued on June 6, 2011.


The Company issued 18 Million shares on April 12, 2012 for $900,000 pursuant to a twenty-four month agreement with Charles Morgan Securities Inc.


The Company authorized and approved an aggregate of 136,129 shares for the period ended May 31, 2012 with an average price of $0.0333 per share to the Executive and Board pursuant to Board Member Compensation Agreements with Mr. Peter Matousek, Mr. Donald Lynch, Mr. Jerry G. Mikolajczyk,  Mr. Kevin M. Grapes and Dr. William D. Spier, refer to NOTE 18: EXECUTIVE AND BOARD COMPENSATION for additional detail. The Company issued 105,000 of the 136,129 shares to the Board as of May 31, 2012.  The balance,  31,129 shares, was issued to the Board on June 25, 2012.


The Company issued 20 Million shares on August 31, 2012 for $1,000,000 pursuant to a twenty-four month agreement with Prodigy Asset Management, LLC.


The Company issued 11.7 Million shares on August 31, 2012 for $585,000 pursuant to a Purchase and Sales agreement with Vencedor Energy Partners for the acquisition of 30 oil and gas well locations in Venango County, Pennsylvania.


NOTE 11: RECENT ACCOUNTING PRONOUNCEMENTS


In May 2011, the FASB issued ASU 2011-04, "Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards ("IFRSs")." Under ASU 2011-04, the guidance amends certain accounting and disclosure requirements related to fair value measurements to ensure that fair value has the same meaning in U.S. GAAP and in IFRS and that their respective fair value measurement and disclosure requirements are the same. ASU 2011-03 is effective for public entities during interim and annual periods beginning after December 15, 2011. Early adoption is not permitted. The Company does not believe that the adoption of ASU 2011-04 will have a material impact on the Company's consolidated results of operation and financial condition.

 

In June 2011, the FASB issued ASU No. 2011-05, "Comprehensive Income (ASC Topic 220): Presentation of Comprehensive Income," ("ASU 2011-05") which amends current comprehensive income guidance. This accounting update eliminates the option to present the components of other comprehensive income as part of the statement of shareholders' equity. Instead, comprehensive income must be reported in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements. ASU 2011-05 will be effective for public companies during the interim and annual periods beginning after Dec. 15, 2011 with early adoption permitted. The Company does not believe that the adoption of ASU 2011-05 will have a material impact on the Company's consolidated results of operation and financial condition.


There were various other updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries. None of the updates are expected to a have a material impact on the Company's financial position, results of operations or cash flows.


13


NOTE 12: CHANGE OF CONTROL


On February 9, 2010 certain shareholders sold and transferred an aggregate of 400,000,000 (post forward split) shares of Common Stock representing approximately 78.37% of the issued and outstanding shares of the Company to certain buyers (“Buyers”), at $0.000625 per share, post forward split, for an aggregate purchase price of $250,000 (the “Purchase Price”). Such transaction is hereinafter referred to as the “Takeover” or the “Transaction”.


The table below represents the ownership and percentage of control by each of the new shareholders:


Name of

Beneficial Owner


Class of Voting Stock

Number of Shares (Post Forward Split) of Voting Stock Beneficially Owned

Percentage of Class (1)

Donald Lynch

Common Stock

80,000,000

15.67%

Peter Matousek

Common Stock

320,000,000

62.69%

All Officers & Directors As a Group (2 Persons)


Common Stock


400,000,000


78.37% (1)

 

(1)

Based on 510,416,000 (post forward split) shares of Common Stock issued and outstanding.

 


In connection with the Agreement, there was a change in the majority of the Company’s Board of Directors. Upon the consummation of the Takeover, Marina Karpilovski President and Director, and Michael Zazkis, Secretary, Treasurer & Director resigned and Mr. Donald Lynch was appointed as Director and Executive Officer of the Company and Mr. Peter Matousek was appointed as Director and Executive Officer of the Company.


On May 31, 2011, Mr. Jerry G. Mikolajczyk, our President, CEO and Director, acquired 180,000,000 common shares of the company from Mr. Peter Matousek, former President, CEO and Director of the Company. The common share acquisition by Mr. Mikolajczyk gave him control of 57.6% of the issued and outstanding shares of the Company. Subsequent to May 31, 2011, Mr. Mikolajczyk has acquired additional shares directly and indirectly in the Company. As of Mr. Mikolajczyk’s last Form 4 filed with the SEC on August 27, 2012, Mr. Mikolajczyk is beneficial owner of 188,504,421 (57.01%) of the issued and outstanding shares of the Company.


NOTE 13: LOAN PAYABLE


The Company has loans in the amount of $281,600, is non-interest bearing, with COMTAX. The loans from COMTAX have been provided to the Company as working capital.


The Company issued a Promissory Note for $100,000 and is carrying a contingent liability of $30,000, with Altmann Revocable Living Trust, Rlt. (ALRT), totaling $130,000 due on or before December 31, 2012 with interest calculated at 8% per annum.


The Company issued a Promissory Note for $25,000 to 3rd party on June 25, 2012 due on July 16, 2012. The Promissory Note was been renegotiated with a due date of October 31, 2012. Interest is calculated at 20% per annum plus late fees.


NOTE 14: LONG TERM LIABILITIES – NOTES – 3 YEARS AND LESS


On March 28, 2011, the Company entered into Redemption Agreement with Peter Matousek, the Company’s president and director, which provides in part for the Company to redeem from Mr. Matousek a total of 140 million shares of the Company’s common stock at a price of $87,500 or $0.000625 per share. On May 31, 2011, Mr. Matousek assigned the Note Payable to Comtax Services, Inc.


Also on March 28, 2011, the Company entered into similar redemption agreements with four other shareholders, which in total provide for the redemption of 60 million shares of the Company’s common stock. The purchase price for the 60 million totaled $37,500 or $0.000625 per share.


The terms of the stock redemption, agreement is a non-callable 3-year note. The principal will accrue interest at the rate of 0.55% (IRS Short Term AFR – April 2011) per annum, until March 31, 2014 (the “Maturity Date”). Principal plus all accrued interest will be due on the Maturity Date.


NOTE 15: LONG TERM LIABILITIES – NOTES – 3 YEARS AND LESS – RELATED PARTY


Our President, CEO and Director, Mr. Jerry G. Mikolajczyk, acquired a Note Payable by the Company from one of the shareholders of the Company on July 15, 2011. The Note Payable is in the amount of $9,375. The principal, $9,375, will accrue interest at the rate of 0.55% (IRS Short Term AFR – April 2011) per annum, until March 31, 2014 (the “Maturity Date”). Principal plus all accrued interest will be due on the Maturity Date.


14

NOTE 16: CORPORATE ACTIONS


A Certificate of Amendment to the Certificate of Incorporation was authorized by the Company’s Board of Directors on May 15, 2010 and approved by the written consent of the holders of a majority of the Company’s shareholders owning a majority of the outstanding issued and outstanding voting shares. The Certificate of Amendment provided for the Company to:

·

Change its name from Real Value Estates, Inc. to Xun Energy, Inc.;

·

Increase the number of authorized shares of its common stock from 100 million shares $0.0001 par value to 5 billion shares of common stock, $0.0001 par value; and  

·

An 80:1 forward split of the Company’s issued and outstanding common stock.


On July 20, 2010, the Company filed a Certificate of Amendment to the Company’s certificate of incorporation with the Nevada Secretary of State to effect the name change to Xun Energy, Inc. and to increase the authorized common stock to 5 billion shares of common stock, $0.0001 par value.


On August 3, 2010, the corporate action became effective whereby the 6,380,200 issued and authorized shares of common stock were forward split resulting in 510,416,000 issued and outstanding shares of common stock.


NOTE 17: COMMITMENTS


The Company entered in a Management and Financial Service Agreement with Mr. Wayne St. Cyr as the Executive Vice President, Marketing and Strategic Development on December 21, 2010 for a ten day period ending December 31, 2010 which was extended for a 12 month term to December 31, 2011, whereby the Executive Vice President, Marketing and Strategic Development is paid $10,000 per month. The Company has not renewed the contract with Mr. Ct. Cyr and has retained Mr. St. Cyr on a month to month basis. In addition to his duties as Executive Vice President, Marketing and Strategic Development, Mr. St. Cyr is the Corporate Secretary for the Company. Mr. St Cyr is paid $10,000 per month.


The Company entered into a Management and Financial Service Agreement for Mr. Jerry G. Mikolajczyk for a 12-month period commencing on June 1, 2011 and ending May 31, 2012. Mr. Mikolajczyk is hired through a service company, and will be paid $120,000 in cash payments for the services of Mr. Mikolajczyk. The terms and conditions will be renegotiated upon the successful consummation of a Business Combination through the acquisition of, or merger or consolidation with, a company that has substantial additional capital and or operating revenues; or the Company is able to finance operating expenses with additional debt or through equity financing of not less than $5,000,000. The Company has not renewed the contract with Mr. Mikolajczyk. Mr. Mikolajczyk continues to work for the Company on a month-to-month basis and is paid $10,000 per month.


The Company entered into a Management and Financial Service Agreement with Mr. Peter Matousek for a 12-month period commencing June 1, 2011 and ending May 31, 2012 whereby Mr. Matousek will be paid $90,000 in cash payments. The terms and conditions will be renegotiated upon the successful consummation of a Business Combination through the acquisition of, or merger or consolidation with, a company that has substantial additional capital and or operating revenues; or the Company is able to finance operating expenses with additional debt or through equity financing of not less than $5,000,000. The Company has not renewed the contract with Mr. Matousek. Mr. Matousek continues to work for the Company on a month-to-month basis and is paid $7,500 per month.


NOTE 18: EXECUTIVE AND BOARD COMPENSATION


The Company entered into Board Member Compensation Agreements with Mr. Kevin M. Grapes and Mr. Jerry G. Mikolajczyk as directors of the Company for a term of one (1) year ending August 31, 2012. Both Mr. Grapes and Mr. Mikolajczyk will receive 5,000 shares per month of the Company’s common stock in consideration for them serving on the Company’s Board of Directors. The common stock will be valued based on the average of the 5 trading day close price prior to each month end. This amount includes all costs related to the engagement Director of the Company except 3rd party or travel expenses.  On May 21, 2012, Mr. Kevin M. Grapes resigned as a Board member.


On May 22, 2012, Company entered into a Board Member Compensation Agreement with Dr. William D. Spier as a director of the Company for a term of one (1) year ending May 31, 2013.


On May 25, 2012, Company entered into a Board Member Compensation Agreement with Mr. Peter Matousek as a director of the Company for a term of one (1) year ending May 31, 2013.


Both Dr. Spier and Mr. Matousek will receive 5,000 shares per month of the Company’s common stock in consideration for them serving on the Company’s Board of Directors. The common stock will be valued based on the average of the 5 trading day close price prior to each month end. This amount includes all costs related to the engagement Director of the Company except 3rd party or travel expenses.


15


The Company authorized and approved an aggregate of 136,129 shares for the period ended May 31, 2012 with an average price of $0.0333 per share to the Board pursuant to a Board Member Compensation Agreements with Mr. Jerry G. Mikolajczyk, Mr. Kevin M. Grapes, Mr. Peter Matousek and Dr. William D. Spier. The Company issued 105,000 of the 136,129 shares to the Board as of May 31, 2012.  The balance,  31,129 shares, was issued to the Board on June 25, 2012.


The Company authorized and approved an aggregate of 45,000 shares for the period ended August 31, 2012 with an average price of $0.04033 per share to the Board pursuant to a Board Member Compensation Agreements with Mr. Jerry G. Mikolajczyk, Mr. Peter Matousek and Dr. William D. Spier.


The table below represents the shares issued  or reserved to the Board with the 5-Day Average Share Closing Price:

    

5-Day

 

Par

 
 

Shares

Total

Share

 

Value

Paid In

Month

Executive

Board

Shares

Average

Cost

$0.0001

Capital

June

-

    15,000

    15,000

$0.0380

$570.00

$1.50

$568.50

July

-

    15,000

    15,000

$0.0440

$660.00

$1.50

$658.50

August

-

    15,000

    15,000

$0.0390

$585.00

$1.50

$583.50

Quarter Total

-

    45,000

    45,000

0.04033

$1,815.00

$4.50

$1,810.50

Year Total

-

    45,000

    45,000

0.04033

$1,815.00

$4.50

$1,810.50


On August 31, 2012, Jerry G. Mikolajczyk was re-appointed as a director by the Board of Directors of  the Company for another one-year term ending August 31, 2013.  In consideration for Mr. Mikolajczyk’s service as director, the Company will issue 5,000 shares per month of the Company’s stock, which will be valued based on the average of the five trading day close price prior to each month end.  In addition, the Company will reimburse Mr. Mikolajczyk for the preapproved cost of airfare, travel expenses and disbursements made on behalf of the Company.


NOTE 19: COMMON SHARES PURCHASE LITIGATION


On May 10, 2011, the Company accepted an Offer to Purchase from Lea Kennedy d/b/a LuxemBarings (“Purchaser”) to purchase $10 million of the Company’s common stock based on the average of 5 consecutive trading day’s close prior to date of closing. The Offer to Purchase was scheduled to close on or before June 24, 2011. The Purchaser failed to complete the transaction, after mutually agreed extensions of the closing date. The Company has retained legal counsel to take legal action against the Purchaser for failing to complete the purchase transaction and for damages to the Company as a result of the failure to complete the transaction. The Company has recognized losses, at cost, in the financial statements for the period ended August 31, 2012.


NOTE 20: EXECUTIVE AND BOARD CHANGES


On May 31, 2011, Mr. Matousek, our President and CEO, advised that the roles and responsibilities are increasing for the Company and that Mr. Jerry G. Mikolajczyk, while as consultant to the Company, has been instrumental in developing and building the Company to its current status including funding and operations. Mr. Matousek advised that it is in the best interests for the Company and the Shareholders that Mr. Mikolajczyk have authority to continue developing the Company and have authority to make decisions at an Executive Level of the Company. Subsequently, Mr. Matousek resigned as President, CEO and CFO and the Company appointed Jerry G. Mikolajczyk as Interim President, CEO and CFO until a permanent President and CEO is recruited and a permanent CFO is recruited. The Company entered into a Management and Financial Service Agreement for Mr. Jerry G. Mikolajczyk for a 12-month period commencing on June 1, 2011 and ending May 31, 2012. Mr. Mikolajczyk is hired through a service company, and will be paid $120,000 in cash payments for the services of Mr. Mikolajczyk. The terms and conditions will be renegotiated upon the successful consummation of a Business Combination through the acquisition of, or merger or consolidation with, a company that has substantial additional capital and or operating revenues; or the Company is able to finance operating expenses with additional debt or through equity financing of not less than $5,000,000. The Company has not renewed the contract with Mr. Mikolajczyk. Mr. Mikolajczyk continues to work for the Company on a month-to-month basis and is paid $10,000 per month.


The Company also appointed Mr. Peter Matousek as the Company’s Vice-President of Investor Relations. The Company entered into a Management and Financial Service Agreement with Mr. Peter Matousek for a 12-month period commencing June 1, 2011 and ending May 31, 2012 whereby Mr. Matousek will be paid $90,000 in cash payments. The terms and conditions will be renegotiated upon the successful consummation of a Business Combination through the acquisition of, or merger or consolidation with, a company that has substantial additional capital and or operating revenues; or the Company is able to finance operating expenses with additional debt or through equity financing of not less than $5 million. The Company has not renewed the contract with Mr. Matousek. Mr. Matousek continues to work for the Company on a month-to-month basis and is paid $7,500 per month.


16


On August 31, 2011, directors Peter Matousek, Donald Lynch and Jerry G. Mikolajczyk termed out. On September 1, 2011, the Company obtained the written consent of the stockholders holding a majority, 86.51%, of the outstanding voting rights of the Company (the "Consent"). The Consent approved the election of Kevin M. Grapes and Jerry G. Mikolajczyk as directors of the Company for a term of one (1) year ending August 31, 2012.


On May 21, 2012, Mr. Kevin M. Grapes resigned as a Board member.

 

On May 22, 2012, Company entered into a Board Member Compensation Agreement with Dr. William D. Spier as a director of the Company for a term of one (1) year ending May 31, 2013.


On May 25, 2012, Company entered into a Board Member Compensation Agreement with Mr. Peter Matousek as a director of the Company for a term of one (1) year ending May 31, 2013.


On August 31, 2012, Company entered into a Board Member Compensation Agreement with Mr. Jerry G. Mikolajczyk as a director of the Company for a term of one (1) year ending August 31, 2013.


Each Board member will receive 5,000 shares per month of the Company’s common stock in consideration for them serving on the Company’s Board of Directors. The common stock will be valued based on the average of the 5 trading day close price prior to each month end. This amount includes all costs related to the engagement Director of the Company except 3rd party or travel expenses. The terms and conditions will be renegotiated upon the successful consummation of a Business Combination through the acquisition of, or merger or consolidation with, a company that has substantial additional capital and or operating revenues; or the Company is able to finance operating expenses with additional debt or through equity financing of not less than $5 million.


NOTE 21:  VENANGO 30 WELL LOCATION


On August 31, 2012 the Company entered into an Oil and Gas Well Location Agreement with Vencedor Energy Partners (Assignor). The agreement allows the Company to drill 30 offset oil and gas wells on 3 producing oil and gas leases in Venango County, Pennsylvania.


The Company paid $585,000.00 00 in the form of 11,700,000 shares of common stock (Shares) of the Company for the rights.


The Company will have 100% working interest in the wells and Net Revenue Interest as follows:


Lease Name

Net Revenue Interest Breakdown

Rice

Master Lease Lessor - 12.5% Royalty, Master Lease Lessee 2.5% Override royalty interest, Assignor - 2.5% Override royalty interest; and the Company - 82.5% royalty interest;

  

Lalley

Master Lease Lessor - 12.5% Royalty, Master Lease Lessee 2.5% Override royalty interest, Assignor - 2.5% Override royalty interest; and the Company - 82.5% royalty interest; and

  

Corse

Master Lease Lessor - 15.0% Royalty, Master Lease Lessee 2.5% Override royalty interest, Assignor - 2.5% Override royalty interest; and the Company - 80.0% royalty interest.


The Agreement allows the Company to have the exclusive right to explore, operate, produce all naturally-occurring oil, gas, casing-head gas or gasoline, gas condensate and/or all other liquid or gaseous hydrocarbons and other marketable or non-marketable substances produced (Oil and Gas) from Oil and Gas deposits contained within and under the well location and any and all other rights and privileges necessary, incident to, or convenient for the economical operation of the well location and other lands for the production of Oil and Gas to the Company. A well location is defined as a circle having a radius of l50 feet with the well, to a depth as allowed in the Master Lease, at the center thereof.


The Company owns the rights and may select up to 30 well locations from the following:


17


Lease Name

Locations

Rights

Rice

Up to 10

One well per location, to a depth from the surface through the Speechley sands which depth is approximately 2,200 feet on the Premises alone for producing oil and gas by any means, and all rights necessary convenient and incident thereto, granted pursuant to the Master Rice Lease.

   

Lalley

Up to 8

One well per location, to a depth from the surface through the Speechley sands which depth is approximately 2,200 feet on the Premises alone for producing oil and gas by any means, and all rights necessary convenient and incident thereto, granted pursuant to the Master Lalley Lease.

   

Corse

Up to 15

One well per location, to a depth from the surface through the Speechley sands which depth is approximately 2,000 feet on the Premises alone for producing oil and gas by any means, and all rights necessary convenient and incident thereto, granted pursuant to the Master Corse Lease.


If Company does not begin or provide proof of funds or funding for the first well on or before 90 days and does not begin or provide proof of funds or funding for 3 more wells on or before 150 days of the execution of this Agreement, then the Company will have forfeited its rights and the Agreement shall terminate and unwind and the Assignor agrees to return the Shares (11,700,000) to the Company.


After completing 8 wells and if Company does not complete any of the remaining 22 well drilling provision set forth in the Agreement within the 2 years from the date of the execution of the Agreement, then the Company will forfeit its rights to the well locations not completed. The Company will retain its rights for the well locations completed and will retain an Override Royalty of Seven and one half per cent (7.5%) on the well locations forfeited.


The Company has 2 years from the date of execution of the Agreement to complete the drilling of the 30 well locations and has the option to acquire an additional 15 well locations for the same terms and conditions of the Agreement after the first 30 wells locations have been completed.


The Company will provide funding in groups of 4 to 6 wells to optimize economies of scale, with the exception of the first 4 wells which can be funded on an individual basis.


The Company agreed to have Assignor the designated Operator of the Oil and Gas Well Locations which includes all the responsibilities as a designated operator in the State of Pennsylvania which includes the duties of managing and supervising the drilling and completions of the Oil and Gas Locations.


THE COMPANY WILL NEED TO RAISE FUNDS TO DRILL THE OIL AND GAS WELLS AND THERE IS NO GUARANTEE THAT THE COMPANY WILL BE SUCCESSFUL IN RAISING THE FUNDS NECESSARY TO COMPLETE 1 OR ANY OF THE 30 OFFSET OIL AND GAS WELLS.


NOTE 22: SUBSEQUENT EVENTS


On September 4, 2012, the Company signed a twelve month Financial Consulting Services Agreement (the “Agreement”) with Vaquero Private Capital, Inc. (“VPC”) effective as of June 1, 2012, pursuant to which VPC will provide consulting services in connection with the Company’s business affairs and assist the Company in raising capital.  In consideration of the services to be provided by VPC, the Company will pay VPC (i) a prepaid fee of $810,000 in the form of 16.2 million common shares of the Company upon execution of the Agreement and (ii) a success fee not to exceed 5% of any financing acceptable in whole or in part by the Company due upon closing of a loan/investment.


On September 20, 2012,  the Company and Charles Morgan Securities Inc. (“CMS”) mutually agreed to terminate the April 12, 2012 Investment Banking and Advisory (IBA) agreement between the Company and CMS.  The Company and CMS agreed that the IBA agreement and all rights, obligations, interest, claims and causes of action pursuant thereto shall automatically be canceled, terminated, released and extinguished. As a condition of the Termination Agreement, the Company is obligated to pay $4,000 for legal fees incurred by CMS. The Company issued 18 million common stock (Shares) to CMS of which 7.5 million Shares were released to CMS. CMS will return the 7.5 Million Shares once the Company's has paid the $4,000 of legal fees incurred.


18


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


 Management’s Discussion and Analysis of Financial Condition and Results of Operations.


The following management’s discussion and analysis (“MD&A”) is management’s assessment of the historical financial and operating results of the Company during the period covered by the financial statements. This MD&A should be read in conjunction with the audited consolidated financial statements and the related notes and other information included elsewhere in this Quarterly Report on Form 10-Q.


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

This Quarterly Report on Form 10-Q for the quarterly period ended August 31, 2012 contains “forward-looking statements”. Generally, the words “believes”, “anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify  forward-looking statements which include, but are not limited to, statements concerning the Company’s expectations regarding its working capital requirements, financing requirements, business prospects, and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. Such statements are subject to certain risks and uncertainties, including the matters set forth in this Quarterly Report or other reports or documents the Company files with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ materially from those projected.

 

These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein.

 

Undue reliance should not be placed on these forward-looking statements which speak only as of the date hereof. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

OTHER PERTINENT INFORMATION

 

When used in this report, the terms "Xun Energy," the "Company," “we," "our," and "us" refer to Xun Energy, Inc., a Nevada corporation.  

          

General


The Company is engaged primarily in the acquisition of producing or near producing oil and gas properties and the development of these oil and gas properties. The Company plans to acquire producing or near producing oil and gas properties that will provide cash flow and an upside for future development. Such activities are concentrated in North America onshore, primarily in the United States.


We recently acquired 30 oil and gas well locations in Pennsylvania which we plan to drill and complete to produce oil. There is no assurance that we will be successful in raising the necessary funds to drill and complete one or more of the 30 oil and gas well locations. There are no assurances that if we are successful in raising the necessary funds to drill and complete one or more of the 30 oil and gas well locations that they will produce oil and gas. There are no assurances that should oil and gas be produced from one or more of the 30 oil and gas well locations, that the Company will be profitable.


We are currently scouting and evaluating properties in Texas, Oklahoma, Pennsylvania, Kansas and in Canada.


We were incorporated on December 20, 2007 in the State of Nevada. We are a development stage company, and to date have earned limited revenue and currently do not have any significant assets.


Our focus is to generate cash flow.


Mission Statement


·

To become a leader in providing energy, through acquisition and diversification.

·

To acquire working interest positions and mineral rights leases for the purposes of oil and gas development and production using new technologies, advanced drilling and completion methods and invest in known, producing properties and surrounding areas.

·

To be aggressive in gaining interest positions in leases and existing producing properties that will produce desirable returns, utilize leading technologies, utilize methods to maximize exploration and production results while providing Return On Investment.


19


Strategy


We aspire to be an independent oil and gas company in North America and to provide our shareholders with returns over the long-term. To achieve this, we strive to optimize our capital investments to maximize growth in cash flows, earnings, production and establish reserves. We will do this by:


·

Generating cash flow,

·

Securing financing to acquire our planned acquisitions,

·

Exercising capital discipline,

·

Ensuring financial strength, and

·

Investing in oil and gas properties with strong full-cycle margins.


Subsequent Events


On September 4, 2012, the Company signed a twelve month Financial Consulting Services Agreement (the “Agreement”) with Vaquero Private Capital, Inc. (“VPC”) effective as of June 1, 2012, pursuant to which VPC will provide consulting services in connection with the Company’s business affairs and assist the Company in raising capital.  In consideration of the services to be provided by VPC, the Company will pay VPC (i) a prepaid fee of $810,000 in the form of 16.2 million common shares of the Company upon execution of the Agreement and (ii) a success fee not to exceed 5% of any financing acceptable in whole or in part by the Company due upon closing of a loan/investment.


On September 20, 2012,  the Company and Charles Morgan Securities Inc. (“CMS”) mutually agreed to terminate the April 12, 2012 Investment Banking and Advisory (IBA) agreement between the Company and CMS.  The Company and CMS agreed that the IBA agreement and all rights, obligations, interest, claims and causes of action pursuant thereto shall automatically be canceled, terminated, released and extinguished. As a condition of the Termination Agreement, the Company is obligated to pay $4,000 for legal fees incurred by CMS. The Company issued 18 million common stock (Shares) to CMS of which 7.5 million Shares were released to CMS. CMS will return the 7.5 Million Shares once the Company's has paid the $4,000 of legal fees incurred.


Introduction


We are an independent oil and natural gas development and production company. Our basic business model is to increase shareholder value by finding and developing oil and gas production through the development activities, which include drilling offset oil and gas wells and re-entering oil and gas wells, that have historical oil and gas production or are currently producing oil and gas, and selling the production from these, worked over wells at a profit. To be successful, we must, over time, need to complete our goal of raising sufficient funds to drill offset wells or complete development programs over the next year and then sell the resulting production at a price that is sufficient to cover our operating expenses, administrative costs and interest expense, plus offer us a return on our capital investment.


We have a limited operating history of oil and gas production, no proven reserves, no production over the last three months or in the prior fiscal year, and we have negative cash flow. To date, we have had limited revenue and have not been able to generate sustainable positive earnings on a Company-wide basis. Our management cannot provide any assurances that the Company will ever operate profitably. As a result of our limited operating history, we are more susceptible to the numerous business, investment, and industry risks that have been described in Item 1A. Risk Factors of  our Annual Report on Form 10-K, filed with the SEC on September 13, 2012.


Our longer-term success depends on, among many other factors, the production of grade oil and gas properties and on the prevailing sales prices for oil and natural gas along with associated operating expenses. The volatile nature of the energy markets makes it difficult to estimate future prices of oil and natural gas; however, any prolonged period of depressed prices would have a material adverse effect on our results of operations and financial condition.


Our operations are focused on identifying and evaluating prospective oil and gas properties and funding projects that we believe have the potential to produce oil or gas in commercial quantities subject to the Company obtaining the necessary funding for the offset drilling or development programs.


During the past three fiscal years, we have been involved in searching for an acquisition that would provide us with revenue and positive cash flow. Our inability to generate revenue during the three month period ending August 31, 2012 is due primarily to our inability to acquire an oil and gas lease that met our criteria and the inability to raise sufficient funds necessary to produce oil or gas within the three month timeframe,. There are no assurances that the Company will be successful in raising sufficient funds to accomplish our goals and objectives during the next quarter of this fiscal year or the remainder of the fiscal year.0


20


Comparison Of Results Of Operations For The Three Months Ended August 31, 2012 and August 31, 2011 and from Inception (December 20, 2007) to August 31, 2012.


Revenues


We generated no revenues for the three months ending August 31, 2012 and the three months ending August 31, 2011. Our operations to date have been financed by the sale of our common stock, third party loans and limited revenue. Operating expenses for the three months ended August 31, 2012 and August 31, 2011 totalled $355,768 and $101,053. Our single largest expense to for the three months ended August 31, 2012 has been financial consulting fees totalling $330,000 and no expenditures for financial consulting for the three months ended August 31, 2011. General and Administrative expenses, including financial consulting fees, totalled $355,768 and $101,053 respectively.


For the three months ended August 31, 2012 and August 31, 2011 we had a net loss of ($364,932) and ($103,207).  Total losses since December 20, 2007 (“Inception”) were ($2,066,041).  


Until we obtain additional funding to complete our oil and gas well drilling and completions program, we do not anticipate generating revenues, and any revenues that we generate may not be sufficient to cover our operating expenses. In which case we may have to cease operations and you may lose your entire investment.


Liquidity and Capital Resources


Assets and Liabilities


Our primary financial resource is our base of our unproven oil and gas leases. Our ability to fund our capital expenditure program is dependent upon the availability of capital resource financing. In this fiscal year, we planned on spending approximately $5,000,000 in new capital investments for a 30 well oil and gas drilling program on our ability to raise $5,000,000 in funding. Factors such as changes in operating margins due to changes in the price of oil and gas and the availability of capital resources could increase or decrease our ultimate level of expenditures during the remaining fiscal year.


The changes in our capital resources at August 31, 2012 compared with August 31, 2011 are:


  

As of August 31,

 

Increase (Decrease)

Percentage Change

  

2012

 

2011

 
        

 Cash  

$

8,664

$

1

$

                    8,663

866,260.00%

 Current Assets  

$

2,328,664

$

284

$

             2,328,380

819,851.97%

 Total Assets  

$

2,972,354

$

23,347

$

             2,949,007

12,631.20%

 Current Liabilities  

$

2,372,360

$

666,334

$

             1,706,026

256.03%

 Total Liabilities  

$

2,498,343

$

791,628

$

             1,706,715

215.60%

 Working Capital Deficit  

$

2,363,696

$

666,333

$

             1,697,363

254.73%

Our working capital deficit increased by $1,697,363 from ($666,333) as of August 31, 2011 to ($2,363,696) as of August 31, 2012. This increase in the deficit is due to the amount of resources that is required to raise sufficient capital to start and complete the 30 well oil and gas drilling and completions program, corporate and field staff and to complete all the necessary SEC filings.


Over the last three months, we expended our resources on the acquisition of the 30 well oil and gas locations, attempting to raise funds for the acquisition of oil and gas leases that meet our criteria, to raise sufficient funds to for a drilling and completions program once we acquired oil and gas leases, and completing our fiscal year end consolidated statements and SEC filings. Our business is capital intensive. Our ability to grow is dependent upon favorably obtaining outside debt and capital and generating cash flows from operating activities necessary to fund our investment activities. There is no assurance that we will be able to achieve profitability. Since our future operations will continue to be dependent on successful development activities and our ability to seek and secure capital from external sources, should we be unable to achieve sustainable profitability this could cause any equity investment in the Company to become worthless.


Major sources of funds in the past for us have included the debt or equity markets. We will have to rely on these capital markets to fund future operations and growth. Our business model is focused on the development of our oil and gas properties. Our ability to generate future revenues and operating cash flow will depend on successful completion of our planned drilling and completions programs and the acquisition of additional oil and gas producing properties, which may very likely require us to continue to raise equity or debt capital from outside sources.


21


The Company has ongoing capital commitments to develop certain leases pursuant to their underlying terms. Failure to meet such ongoing commitments may result in the loss of the lease itself. These ongoing capital commitments require us to seek capital from sources outside of the Company. The current uncertainty in the credit and capital markets, and the economic downturn, may restrict our ability to obtain needed capital.


Cash Flows


Changes in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:


Cash Flow Used in Operating activities:

  

As of August 31,

 

Increase (Decrease)

Percentage Change

  

2012

 

2011

 

 Net cash provided by (used in) operating activities  

$  

799,104

$  

(6,017)

$

805,121

13,379.88%

 Net cash provided by (used in) investing activities  

$

(810,000)

$

               -   

$

810,000

810,000.00%

 Net cash provided by (used by) financing activities  

$

19,560

$

(19,050)

$

38,610

202.68%


Cash flow from operating activities is derived from changes in the balances of payables, or other non-oil property asset account balances. For the three months ended August 31, 2012, we had a cash flow from operating activities of $799,104, in comparison to a negative cash flow of ($6,017) for the three months ended August 31, 2011. This change of $805,121 was the result of an increase in our payables balance. Variations in cash flow from operating activities may affect our level of development (workover) expenditures. Our expenditures consist primarily of our General and Administrative (G&A) expenses, which consist of consulting and professional services, employee compensation, legal, accounting, travel and other G&A expenses, which we have incurred in order to address necessary organizational activities.


Cash Flow Used in Investing activities


Cash flow used by investing activities was $810,000 for the three months ended August 31, 2012. This is in comparison to no investing activities for the three months ended August 31, 2011. The funds were mainly used to retain the services of financial consultants.


Cash Flow from Financing activities


Cash flow from financing activities is derived from long-term liability account balances or in equity, account balances excluding retained earnings. Cash flow provided by financing activities was $19,560 for the three months ended August 31, 2012. This is in comparison to ($19,050) used by financing activities for the three months ended August 31, 2011. We anticipate it will be necessary to rely on additional funding from the debt financing and from capital markets in the current fiscal year to complete the acquisition of the oil and gas leases in Texas and to discharge our debts.


Our business is capital intensive. Our ability to grow is dependent upon favorably obtaining outside capital and generating cash flows from operating activities necessary to fund our investment activities. There is no assurance that we will be able to achieve profitability. Since our future operations will continue to be dependent on successful development activities and our ability to seek and secure capital from external sources, should we be unable to achieve profitability this could cause any equity investment in the Company to become worthless.


We have no ongoing revenues to satisfy our ongoing liabilities. Our auditors have issued a going concern opinion. Unless we secure equity, debt financing or Joint Venture partners, of which there can be no assurance, or identify a profitable acquisition candidate, we will not be able to continue any operations.


Plan of Operation For Remaining Fiscal Year


Our recent acquisition of the 30 well oil and gas locations in Pennsylvania will require approximately $5 Million of financing to complete the drilling and completions program. As a condition of the agreement, the Company needs to provide proof of funds or funding for the first well on or before November 30, 2012 and proof of funds or funding for three more wells on or before January 28, 2013, or the Company will forfeit its rights and the 30 Well Oil and Gas Locations Purchase Agreement shall terminate and unwind. We have retained the services of two financial consultants to assist the Company in its efforts to raise the necessary capital to meet our financial obligations for the 30 well drilling and completions program. There are no assurances that the Company will be successful in raising sufficient funds to accomplish our goals and objectives for the next three months or the remainder of this fiscal year.


22

 

Our auditors have issued a going concern opinion. Unless we secure equity or debt financing, of which there can be no assurance, or our leasehold interests generate revenues sufficient to meet ongoing and accrued expenses, it is unlikely that we will be able to continue our operations in which case you will lose your investment.  


Off-Balance Sheet Arrangements

 

We are not currently a party to, or otherwise involved with, any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures or capital resources.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Not applicable.


ITEM 4. CONTROLS AND PROCEDURES                   

 

Item 9A. Controls and Procedures.

 

Disclosure controls and procedures.


Under the supervision and with the participation of our management, including our principal executive and principal financial officer, we evaluated, as of August 31, 2012, the effectiveness of our disclosure controls and procedures. Based on that evaluation, our principal executive and principal financial officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

Internal Control over Financial Reporting


During the period covered by this Quarterly Report on Form 10-Q, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(d) and 13d-15(d) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II. OTHER INFORMATION

 

ITEM 1.   LEGAL PROCEEDINGS.

 

  

On May 10, 2011, the Company accepted an Offer to Purchase from Lea Kennedy d/b/a LuxemBarings (“Purchaser”) to purchase $10 million of the Company’s common stock based on the average of five consecutive trading day’s close prior to date of closing (the "Offer to Purchase"). The Offer to Purchase was scheduled to close on or before June 24, 2011. The Purchaser failed to complete the transaction, after mutually agreed extensions of the closing date. The Company has retained legal counsel to take legal action against the Purchaser for failing to complete the purchase transaction and for damages to the Company as a result of the failure to complete the transaction. The Company has recognized losses, at cost, in the financial statements for the period ended August 31, 2012.


ITEM 1A.   RISK FACTORS

 

There have been no material changes in our risk factors from those disclosed in our Form 10-K filed September 13, 2012.   


ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.


The Company authorized and approved an aggregate of 136,129 shares for the period ended May 31, 2012 with an average price of $0.0333 per share to the Executive and Board pursuant to Board Member Compensation Agreements with Mr. Peter Matousek, Mr. Donald Lynch, Mr. Jerry G. Mikolajczyk,  Mr. Kevin M. Grapes and Dr. William D. Spier. The Company issued 105,000 of the 136,129 shares to the Board as of May 31, 2012.  The balance,  31,129 shares, was issued to the Board on June 25, 2012.


The Company issued 20 Million shares on August 31, 2012 for $1,000,000 pursuant to a twenty-four month agreement with Prodigy Asset Management, LLC.


23


The Company issued 11.7 Million shares on August 31, 2012 for $585,000 pursuant to a Purchase and Sales agreement with Vencedor Energy Partners for the acquisition of 30 oil and gas well locations in Venango County, Pennsylvania.


The issuance of the common stock was exempt from registration under Section 4(2) of the Securities Act.   


ITEM 3.   DEFAULTS UPON SENIOR SECURITIES.

 

None

 

ITEM 4.  MINE SAFETY DISCLOSURES.

 

Not Applicable

 

ITEM 5.  OTHER INFORMATION

 

None.


ITEM 6.   EXHIBITS                                        

INCORPORATED BY REFERENCE

Exhibit Number

Exhibit Description

Form

Exhibit

Filing Date

File/

Furnished Herewith

Corporate Governance and Management

5.01

Board Member Agreement between Xun Energy, Inc. and Jerry G. Mikolajczyk

8-K

10.1

09/04/12

 

Material Contracts

    

10.1

Financial Consulting Services Agreement between Xun Energy, Inc. and Vaquero Private Capital, Inc.

8-K

10.1

09/05/12

 

10.2

Financing Facilities Consulting Agreement between Xun Energy, Inc. and Prodigy Asset Management, LLC

8-K

10.1

09/05/12

 

10.3

Oil and Gas Well Location Agreement between Xun Energy, Inc and Vencedor Energy Partners

8-K

N/A

09/06/12

 

10.4

Termination Agreement between Xun Energy, Inc. and Charles Morgan Securities Inc.

8-K

10.1

09/25/12

 

10.5

Investment Banking and Advisory Agreement between Xun Energy, Inc. and Charles Morgan Securities Inc.

8-K

10.2

09/25/12

 

Rule 13a–14(a)/15d-14(a) Certifications

31.1

Certificate of the Chief Executive Officer pursuant Section 302 of the Sarbanes-Oxley Act of 2002

   

X

31.2

Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

X

32.1

Certificate of the Chief Executive Officer  pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   

X

32.2

Certificate of the Chief Financial  Officer  pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   

X


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

XUN ENERGY, INC.

  

  

Date: October 12, 2012

By:

/s/ Jerry G. Mikolajczyk

  

Jerry G. Mikolajczyk

  

Chief Executive Officer

(principal executive officer)

 

  

Date:  October 12, 2012

By:

/s/ Jerry G. Mikolajczyk

  

Jerry G. Mikolajczyk

  

Chief Financial Officer

(principal financial officer and principal accounting officer)


24