0001144204-13-045371.txt : 20130814 0001144204-13-045371.hdr.sgml : 20130814 20130814063117 ACCESSION NUMBER: 0001144204-13-045371 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20130630 FILED AS OF DATE: 20130814 DATE AS OF CHANGE: 20130814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Savings Financial Group Inc CENTRAL INDEX KEY: 0001435508 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 371567871 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-34155 FILM NUMBER: 131034878 BUSINESS ADDRESS: STREET 1: 501 EAST LEWIS & CLARK PARKWAY CITY: CLARKSVILLE STATE: IN ZIP: 47129 BUSINESS PHONE: 812-283-0724 MAIL ADDRESS: STREET 1: 501 EAST LEWIS & CLARK PARKWAY CITY: CLARKSVILLE STATE: IN ZIP: 47129 10-Q 1 v351801_10q.htm FORM 10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from______________________ to__________________

 

Commission File No. 1-34155

 

First Savings Financial Group, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana   37-1567871
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)
     

501 East Lewis & Clark Parkway, Indiana 47129

(Address of principal executive offices) (Zip Code)

 

Registrant's telephone number, including area code 1-812-283-0724
 
Not applicable
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

(Check one):   Large Accelerated Filer ¨ Accelerated Filer ¨
     
  Non-accelerated Filer ¨ Smaller Reporting Company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

The number of shares outstanding of the registrant’s common stock as of July 31, 2013 was 2,313,237.

  

 
 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

 

INDEX

 

Page
Part I Financial Information  
     
  Item 1.  Financial Statements  
     
  Consolidated Balance Sheets as of June 30, 2013  and September 30, 2012 (unaudited) 3
     
  Consolidated Statements of Income for the three months and   nine months ended June 30, 2013 and 2012 (unaudited) 4
     
  Consolidated Statements of Comprehensive Income (Loss) for the three  months and nine months ended June 30, 2013 and 2012 (unaudited) 5
     
  Consolidated Statements of Changes in Stockholders’ Equity for the  nine months ended June 30, 2013 and 2012 (unaudited) 6
     
  Consolidated Statements of Cash Flows for the nine months ended June 30, 2013 and 2012 (unaudited) 7
     
  Notes to Consolidated Financial Statements (unaudited) 8-43
     
  Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations 44-56
     
  Item 3.  Quantitative and Qualitative Disclosures About Market Risk 57-59
     
  Item 4.  Controls and Procedures 60
     
Part II Other Information  
     
  Item 1.  Legal Proceedings 61
     
  Item 1A.  Risk Factors 61
     
  Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds 62
     
  Item 3.  Defaults Upon Senior Securities 62
     
  Item 4.  Mine Safety Disclosures 62
     
  Item 5.  Other Information 63
     
  Item 6.  Exhibits 63
     
Signatures   64

 

-2-
 

  

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   June 30,   September 30, 
(In thousands, except share and per share data)  2013   2012 
         
ASSETS          
Cash and due from banks  $7,903   $27,569 
Interest-bearing deposits with banks   13,212    11,222 
Total cash and cash equivalents   21,115    38,791 
           
Trading account securities, at fair value   2,277    3,562 
Securities available for sale, at fair value   165,051    152,543 
Securities held to maturity   6,772    7,848 
           
Loans held for sale   233    643 
Loans, net   404,482    389,067 
           
Federal Home Loan Bank stock, at cost   5,400    5,400 
Real estate development and construction   7,228    4,538 
Premises and equipment   11,324    10,907 
Foreclosed real estate   671    1,481 
Accrued interest receivable:          
Loans   1,276    1,358 
Securities   1,432    1,054 
Cash surrender value of life insurance   12,834    8,548 
Goodwill   7,936    7,936 
Core deposit intangibles   2,155    2,413 
Other assets   2,834    2,824 
           
Total Assets  $653,020   $638,913 
           
LIABILITIES          
Deposits:          
Noninterest-bearing  $51,908   $50,502 
Interest-bearing   432,475    443,732 
Total deposits   484,383    494,234 
           
Repurchase agreements   1,334    1,329 
Borrowings from Federal Home Loan Bank   76,365    53,062 
Other long-term debt   4,962    2,132 
Accrued interest payable   186    236 
Advance payments by borrowers for taxes and insurance   464    622 
Accrued expenses and other liabilities   3,299    4,372 
Total Liabilities   570,993    555,987 
           
STOCKHOLDERS' EQUITY          
Preferred stock of $.01 par value per share Authorized 982,880 shares; none issued   -    - 
Senior Non-Cumulative Perpetual Preferred Stock, Series A, $.01 par value; Authorized 17,120 shares; issued 17,120 shares; aggregate liquidation preference of $17,120   -    - 
Common stock of $.01 par value per share          
Authorized 20,000,000 shares; issued 2,542,042 shares; outstanding 2,313,237 and 2,329,681 shares in 2013 and 2012, respectively   25    25 
Additional paid-in capital - preferred   17,120    17,120 
Additional paid-in capital - common   25,375    24,901 
Retained earnings - substantially restricted   41,775    39,917 
Accumulated other comprehensive income   2,220    5,609 
Unearned ESOP shares   (903)   (1,198)
Unearned stock compensation   (488)   (682)
Less treasury stock, at cost - 228,805 shares (212,361 shares at September 30, 2012)   (3,097)   (2,766)
Total Stockholders' Equity   82,027    82,926 
           
Total Liabilities and Stockholders' Equity  $653,020   $638,913 

 

See notes to consolidated financial statements.

 

-3-
 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

   Three Months Ended   Nine Months Ended 
   June 30,   June 30, 
(In thousands, except share and per share data)  2013   2012   2013   2012 
                 
INTEREST INCOME                    
Loans, including fees  $5,183   $5,083   $15,942   $15,217 
Securities:                    
Taxable   1,081    1,117    3,180    2,919 
Tax-exempt   367    317    1,156    862 
Dividend income   48    38    151    110 
Interest-bearing deposits with banks   10    4    21    10 
Total interest income   6,689    6,559    20,450    19,118 
                     
INTEREST EXPENSE                    
Deposits   642    817    2,172    2,584 
Repurchase agreements   2    2    5    64 
Borrowings from Federal Home Loan Bank   255    305    814    841 
Loans payable   10    -    23    - 
Total interest expense   909    1,124    3,014    3,489 
                     
Net interest income   5,780    5,435    17,436    15,629 
Provision for loan losses   560    308    1,562    897 
                     
Net interest income after provision for loan losses   5,220    5,127    15,874    14,732 
                     
NONINTEREST INCOME                    
Service charges on deposit accounts   304    289    921    864 
Net gain on sales of available for sale securities   -    18    1    18 
Net gain (loss) on trading account securities   (30)   31    201    31 
Unrealized gain (loss) on derivative contract   7    (13)   6    (33)
Net gain on sales of loans   235    41    414    114 
Increase in cash surrender value of life insurance   98    72    289    221 
Gain on life insurance   -    321    -    321 
Commission income   77    67    225    202 
Real estate lease income   86    -    190    - 
Other income   258    219    713    633 
Total noninterest income   1,035    1,045    2,960    2,371 
                     
NONINTEREST EXPENSE                    
Compensation and benefits   2,515    2,326    7,825    6,593 
Occupancy and equipment   651    468    1,648    1,403 
Data processing   262    452    887    1,074 
Advertising   96    122    312    481 
Professional fees   163    301    650    711 
FDIC insurance premiums   133    83    366    266 
Net loss on foreclosed real estate   76    96    173    206 
Other operating expenses   777    721    2,408    2,202 
Total noninterest expense   4,673    4,569    14,269    12,936 
Income before income taxes   1,582    1,603    4,565    4,167 
Income tax expense   441    331    1,238    1,021 
Net Income  $1,141   $1,272   $3,327   $3,146 
                     
Preferred stock dividends declared   43    43    129    128 
Net Income Available to Common Shareholders  $1,098   $1,229   $3,198   $3,018 
                     
Net income per common share:                    
Basic  $0.51   $0.57   $1.48   $1.40 
Diluted  $0.48   $0.55   $1.41   $1.36 
                     
Weighted average common shares outstanding:                    
Basic   2,173,914    2,167,488    2,164,281    2,159,515 
Diluted   2,277,824    2,237,130    2,261,821    2,223,922 
                     
Dividends per common share  $0.10   $-   $0.60   $- 

 

See notes to consolidated financial statements.

 

-4-
 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

  

   Three Months Ended   Nine Months Ended 
   June 30,   June 30, 
(In thousands)  2013   2012   2013   2012 
                 
Net Income  $1,141   $1,272   $3,327   $3,146 
                     
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX                    
Unrealized gains (losses) on securities available for sale:                    
Unrealized holding gains (losses) arising during the period   (4,900)   1,109    (5,135)   1,598 
Income tax (expense) benefit   1,666    (377)   1,746    (543)
Net of tax amount   (3,234)   732    (3,389)   1,055 
                     
Less: reclassification adjustment for realized gains included in net income   -    (18)   (1)   (18)
Income tax expense   -    6    1    6 
Net of tax amount   -    (12)   -    (12)
                     
Other Comprehensive Income (Loss)   (3,234)   720    (3,389)   1,043 
                     
Comprehensive Income (Loss)  $(2,093)  $1,992   $(62)  $4,189 

 

See notes to consolidated financial statements.

 

-5-
 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

 

                                 
                   Accumulated   Unearned         
                   Other   Stock         
   Preferred   Common   Additional   Retained   Comprehensive   Compensation   Treasury     
(In thousands, except share and per share data)  Stock   Stock   Paid-in Capital   Earnings   Income   and ESOP   Stock   Total 
                                 
Balances at October 1, 2011  $-   $25   $41,729   $35,801   $3,354   $(2,285)  $(2,023)   76,601 
                                         
Net income   -    -    -    3,146    -    -    -    3,146 
                                         
Other comprehensive income   -    -    -    -    1,043    -    -    1,043 
                                         
Preferred stock dividends   -    -    -    (128)   -    -    -    (128)
                                         
Stock compensation expense   -    -    147    -    -    195    -    342 
                                         
Shares released by ESOP trust   -    -    77    -    -    108    -    185 
                                         
Purchase of 10,128 treasury shares   -    -    -    -    -    -    (172)   (172)
                                         
Balances at June 30, 2012  $-   $25   $41,953   $38,819   $4,397   $(1,982)  $(2,195)  $81,017 
                                         
Balances at October 1, 2012  $-   $25   $42,021   $39,917   $5,609   $(1,880)  $(2,766)  $82,926 
                                         
Net income   -    -    -    3,327    -    -    -    3,327 
                                         
Other comprehensive loss   -    -    -    -    (3,389)   -    -    (3,389)
                                         
Preferred stock dividends   -    -    -    (129)   -    -    -    (129)
                                         
Common stock dividends ($0.60 per share)   -    -    -    (1,393)   -    -    -    (1,393)
                                         
Stock compensation expense   -    -    184    -    -    195    -    379 
                                         
Shares released by ESOP trust   -    -    290    53    -    294    -    637 
                                         
Purchase of 16,444 treasury shares   -    -    -    -    -    -    (331)   (331)
                                         
Balances at June 30, 2013  $-   $25   $42,495   $41,775   $2,220   $(1,391)  $(3,097)  $82,027 

 

See notes to consolidated financial statements.

 

-6-
 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Nine Months Ended 
   June 30, 
(In thousands)  2013   2012 
         
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income  $3,327   $3,146 
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for loan losses   1,562    897 
Depreciation and amortization   861    740 
Amortization of premiums and accretion of discounts on securities, net   484    256 
(Increase) decrease in trading account securities   1,285    (2,131)
Loans originated for sale   (12,168)   (5,231)
Proceeds on sales of loans   12,992    5,253 
Net gain on sales of loans   (414)   (114)
Net realized and unrealized loss on foreclosed real estate   11    83 
Net gain on sales of available for sale securities   (1)   (18)
Unrealized (gain) loss on derivative contract   (6)   33 
Gain on life insurance   -    (321)
Increase in cash surrender value of life insurance   (289)   (221)
Deferred income taxes   11    17 
ESOP and stock compensation expense   870    494 
Increase in accrued interest receivable   (296)   (436)
Decrease in accrued interest payable   (50)   (151)
Change in other assets and liabilities, net   138    1,072 
Net Cash Provided By Operating Activities   8,317    3,368 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of securities available for sale   (45,882)   (69,555)
Proceeds from sales of securities available for sale   801    518 
Proceeds from maturities of securities available for sale   12,133    9,118 
Proceeds from maturities of securities held to maturity   568    360 
Principal collected on securities   15,215    16,912 
Net increase in loans   (17,066)   (12,276)
Purchase of Federal Home Loan Bank stock   -    (1,000)
Investment in cash surrender value of life insurance   (4,000)   - 
Proceeds from life insurance   606    - 
Proceeds from sale of foreclosed real estate   835    160 
Investment in real estate development and construction   (2,713)   (4,112)
Purchase of premises and equipment   (997)   (321)
Net Cash Used In Investing Activities   (40,500)   (60,196)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Net increase (decrease) in deposits   (9,851)   15,373 
Net increase (decrease) in repurchase agreements   5    (15,076)
Increase in Federal Home Loan Bank line of credit   11,359    4,963 
Proceeds from Federal Home Loan Bank advances   55,000    100,000 
Repayment of Federal Home Loan Bank advances   (43,056)   (60,056)
Proceeds from other long-term debt   2,830    - 
Net increase (decrease) in advance payments by borrowers for taxes and insurance   (158)   76 
Purchase of treasury stock   (331)   (172)
Dividends paid on preferred stock   (129)   (201)
Dividends paid on common stock   (1,162)   - 
Net Cash Provided By Financing Activities   14,507    44,907 
           
Net Decrease in Cash and Cash Equivalents   (17,676)   (11,921)
           
Cash and cash equivalents at beginning of period   38,791    27,203 
           
Cash and Cash Equivalents at End of Period  $21,115   $15,282 

 

See notes to consolidated financial statements.

 

-7-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

1.Presentation of Interim Information

 

First Savings Financial Group, Inc. (the “Company”) is the savings and loan holding company of First Savings Bank, F.S.B. (the “Bank”), a wholly-owned subsidiary. The Bank is a federally-chartered savings bank which provides a variety of banking services to individuals and business customers through fourteen locations in southern Indiana. The Bank attracts deposits primarily from the general public and uses those funds, along with other borrowings, primarily to originate residential mortgage, commercial mortgage, construction, commercial business and consumer loans, and to a lesser extent, to invest in mortgage-backed securities and other securities.

 

The Bank has three-wholly owned subsidiaries: First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, FFCC, Inc., which is an Indiana corporation that participates in commercial real estate development and leasing, and Southern Indiana Financial Corporation, which is currently inactive.

 

In the opinion of management, the unaudited consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of June 30, 2013, the results of operations for the three- and nine-month periods ended June 30, 2013 and 2012, and the cash flows for the nine-month periods ended June 30, 2013 and 2012. All of these adjustments are of a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited consolidated financial statements. Interim results are not necessarily indicative of results for a full year.

 

The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements, conform to general practices within the banking industry and are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2012 included in the Company’s Annual Report on Form 10-K.

 

The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform with the current period presentation.

  

-8-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

2.Acquisition of Branches

 

On July 6, 2012, the Company acquired the Indiana branch offices of Elizabethtown, Kentucky-based First Federal Savings Bank of Elizabethtown, Inc. (“First Federal”), pursuant to an Agreement to Purchase Assets and Assume Liabilities dated February 8, 2012 (the “Agreement”). Pursuant to the terms of the Agreement, the Company assumed certain deposit and other liabilities and purchased certain performing loans, real estate and other assets associated with the four First Federal banking offices. The transaction was accounted for using the purchase method of accounting.

 

The offices are located in Corydon, Elizabeth, Georgetown and Lanesville, Indiana. The Company has consolidated the operations of the acquired Corydon and Georgetown offices with its existing Corydon and Georgetown offices because of their close proximities. The acquisition expanded the Company’s presence in Harrison and Floyd Counties, Indiana, and the Company expects to benefit from growth in this market area as well as from expansion of the banking services provided to the existing customers of First Federal.

 

3.Investment Securities

 

Agency bonds and notes, agency mortgage-backed securities and agency collateralized mortgage obligations (“CMO”) include securities issued by the Government National Mortgage Association (“GNMA”), a U.S. government agency, and the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal Home Loan Bank (“FHLB”), which are U.S. government-sponsored enterprises. The Company also holds a pass-through asset-backed security guaranteed by the Small Business Administration (“SBA”) representing participating interests in pools of long-term debentures issued by state and local development companies certified by the SBA. Privately-issued CMO and asset-backed securities (“ABS”) are complex securities issued by non-government special-purpose entities that are collateralized by residential mortgage loans and residential home equity loans.

 

Investment securities have been classified according to management’s intent.

 

Trading Account Securities

 

On May 31, 2012, the Company invested in a managed brokerage account that invests in small and medium lot, investment grade municipal bonds. The brokerage account is managed by an investment advisory firm registered with the U.S. Securities and Exchange Commission. At June 30, 2013 and September 30, 2012, trading account securities recorded at fair value totaled $2.3 million and $3.6 million, respectively, comprised of investment grade municipal bonds. During the nine-months ended June 30, 2013, the Company reported net gains on trading account securities of $201,000, including net realized gains on the sale of securities of $242,000, partially offset by net unrealized losses on securities still held as of the balance sheet date of $41,000. During the three months ended June 30, 2013 the Company reported net losses on trading account securities of $30,000, including net realized losses on the sale of securities of $3,000 and net unrealized losses on securities still held as of the balance sheet date of $27,000. During the three and six months ended June 30, 2012 the Company reported net gains on trading account securities of $31,000, including net realized gains on the sale of securities of $22,000 and net unrealized gains on securities still held as of the balance sheet date of $9,000.

 

-9-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

Securities Available for Sale and Held to Maturity

 

The amortized cost of securities available for sale and held to maturity and their approximate fair values are as follows:

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
   (In thousands) 
June 30, 2013:                    
Securities available for sale:                    
                     
Agency bonds and notes  $15,885   $13   $553   $15,345 
Agency mortgage-backed   42,831    346    329    42,848 
Agency CMO   24,730    195    295    24,630 
Privately-issued CMO   4,020    682    -    4,702 
Privately-issued ABS   5,894    2,229    1    8,122 
SBA certificates   2,146    16    -    2,162 
Municipal obligations   65,849    2,572    1,270    67,151 
Subtotal – debt securities   161,355    6,053    2,448    164,960 
                     
Equity securities   -    91    -    91 
                     
Total securities available for sale  $161,355   $6,144   $2,448   $165,051 
                     
Securities held to maturity:                    
                     
Agency mortgage-backed  $873   $63   $-   $936 
Municipal obligations   5,899    6    46    5,859 
                     
Total securities held to maturity  $6,772   $69   $46   $6,795 

  

-10-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
   (In thousands) 
September 30, 2012:                    
Securities available for sale:                    
                     
Agency bonds and notes  $15,940   $124   $-   $16,064 
Agency mortgage-backed   42,255    1,165    -    43,420 
Agency CMO   17,186    358    3    17,541 
Privately-issued CMO   4,283    1,006    -    5,289 
Privately-issued ABS   5,797    1,481    51    7,227 
Municipal   58,135    4,838    40    62,933 
Subtotal – debt securities   143,596    8,972    94    152,474 
                     
Equity securities   -    69    -    69 
                     
Total securities available for sale  $143,596   $9,041   $94   $152,543 
                     
Securities held to maturity:                    
                     
Agency mortgage-backed  $1,342   $118   $-   $1,460 
Municipal obligations   6,506    348    -    6,854 
                     
Total securities held to maturity  $7,848   $466   $-   $8,314 

 

The amortized cost and fair value of investment securities as of June 30, 2013 by contractual maturity are shown below. Expected maturities of mortgage-backed securities, CMO and ABS may differ from contractual maturities because the mortgages underlying the obligations may be prepaid without penalty.

 

   Available for Sale   Held to Maturity 
   Amortized   Fair   Amortized   Fair 
   Cost   Value   Cost   Value 
   (In thousands) 
                 
Due within one year  $580   $592   $546   $545 
Due after one year through five years   5,004    5,049    2,286    2,277 
Due after five years through ten years   16,908    16,951    1,759    1,743 
Due after ten years   59,242    59,904    1,308    1,294 
    81,734    82,496    5,899    5,859 
                     
Equity securities   -    91    -    - 
CMO   28,750    29,332    -    - 
ABS   5,894    8,122    -    - 
SBA certificates   2,146    2,162    -    - 
Mortgage-backed securities   42,831    42,848    873    936 
                     
   $161,355   $165,051   $6,772   $6,795 

  

-11-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

Information pertaining to investment securities with gross unrealized losses at June 30, 2013, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, follows:

 

   Number      Gross 
   of Investment   Fair   Unrealized 
   Positions   Value   Losses 
   (Dollars in thousands) 
Securities available for sale:               
                
Continuous loss position less than twelve months:               
Agency bonds and notes   6   $13,114   $553 
Agency mortgage-backed   13    22,254    329 
Agency CMO   5    13,402    295 
Municipal obligations   37    21,916    1,245 
                
Total less than twelve months   61    70,686    2,422 
                
Continuous loss position more than twelve months:               
Privately-issued ABS   1    111    1 
Municipal obligations   1    225    25 
                
Total more than twelve months   2    336    26 
                
Total securities available for sale   63   $71,022   $2,448 
                
Securities held to maturity:               
                
Continuous loss position less than twelve months:               
Municipal obligations   3   $4,556   $46 
                
Total securities held to maturity   3   $4,556   $46 

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

The total investment securities in loss positions at June 30, 2013 had depreciated approximately 3.19% from the Company’s amortized cost basis and are fixed and variable rate securities with a weighted-average yield of 2.38% and a weighted-average coupon rate of 3.56% at June 30, 2013.

 

U.S. government agency bonds and notes, mortgage-backed securities, and CMOs, and municipal obligations in loss positions at June 30, 2013 had depreciated approximately 3.20% from the Company’s amortized cost basis as of June 30, 2013. All of the agency and municipal securities are issued by U.S. government agencies, U.S. government-sponsored enterprises and municipal governments, and are generally secured by first mortgage loans and municipal project revenues.

 

-12-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The Company evaluates the existence of a potential credit loss component related to the decline in fair value of the privately-issued CMO and ABS portfolios each quarter using an independent third party analysis. At June 30, 2013, the Company held twenty privately-issued CMO and ABS securities acquired in a 2009 bank acquisition with an aggregate carrying value of $3.0 million and fair value of $4.4 million that have been downgraded to a substandard regulatory classification due to a downgrade of the security’s credit quality rating by various rating agencies.

 

At June 30, 2013, the one privately-issued ABS security in a loss position had depreciated approximately 0.89% from the Company’s carrying value and was collateralized by residential mortgage loans. This security had a fair value of $111,000 and an unrealized loss of $1,000 at June 30, 2013, and was rated below investment grade by a nationally recognized statistical rating organization (“NRSRO”). Based on the independent third party analysis of the expected cash flows, management has determined that the decline in value for this security is temporary and, as a result, no other-than-temporary impairment has been recognized on the privately-issued CMO and ABS portfolios. While the Company did not recognize a credit-related impairment loss at June 30, 2013, additional deterioration in market and economic conditions may have an adverse impact on the credit quality in the future and therefore, require a credit-related impairment charge.

 

The unrealized losses on agency securities and municipal bonds relate principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As management has the ability to hold debt securities to maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other-than-temporary.

 

During the nine months ended June 30, 2013, the Company realized gross gains on sales of available for sale U.S. government agency notes of $1,000. During the three and nine months ended June 30, 2012, the Company realized gross gains on sales of available for sale U.S. government agency notes of $18,000.

 

Certain available for sale debt securities were pledged under repurchase agreements at June 30, 2013 and 2012, and may be pledged to secure federal funds borrowings and Federal Home Loan Bank (“FHLB”) borrowings.

  

-13-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

4.Loans and Allowance for Loan Losses

 

Loans at June 30, 2013 and September 30, 2012 consisted of the following:

 

   June 30,   September 30, 
   2013   2012 
   (In thousands) 
Real estate mortgage:          
1-4 family residential  $184,680   $190,958 
Commercial   115,546    90,290 
Multifamily residential   27,148    23,879 
Residential construction   11,918    10,748 
Commercial construction   6,741    5,182 
Land and land development   10,588    12,320 
Commercial business loans   31,866    36,189 
Consumer:          
Home equity loans   17,179    18,294 
Auto loans   6,935    8,219 
Other consumer loans   3,584    4,114 
Gross loans   416,185    400,193 
           
Deferred loan origination fees and costs, net   213    382 
Undisbursed portion of loans in process   (6,581)   (6,602)
Allowance for loan losses   (5,335)   (4,906)
           
Loans, net  $404,482   $389,067 

 

During the nine-month period ended June 30, 2013, there was no significant change in the Company’s lending activities or methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2012.

  

-14-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

The following table provides the components of the recorded investment in loans for each portfolio segment as of June 30, 2013:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land & Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands) 
                                 
Recorded Investment in Loans:                                           
Principal loan balance  $184,680   $115,546   $27,148   $12,078   $10,588   $31,866   $27,698   $409,604 
                                         
Accrued interest receivable   649    305    57    23    44    118    80    1,276 
                                         
Net deferred loan origination fees and costs   448    (146)   (41)   (49)   (2)   (10)   13    213 
                                         
Recorded investment in loans  $185,777   $115,705   $27,164   $12,052   $10,630   $31,974   $27,791   $411,093 
                                         
Recorded Investment in Loans as Evaluated for Impairment:                                             
Individually evaluated for impairment  $6,231   $2,070   $2,318   $177   $-   $237   $406   $11,439 
                                         
Collectively evaluated for impairment   178,908    113,635    24,846    11,875    10,630    31,737    27,351    398,982 
                                         
Acquired with deteriorated credit quality   638    -    -    -    -    -    34    672 
                                         
Ending balance  $185,777   $115,705   $27,164   $12,052   $10,630   $31,974   $27,791   $411,093 

  

-15-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

The following table provides the components of the recorded investment in loans for each portfolio segment as of September 30, 2012:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land & Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands) 
                                 
Recorded Investment in Loans:                                           
Principal loan balance  $190,958   $90,290   $23,879   $9,328   $12,320   $36,189   $30,627   $393,591 
                                         
Accrued interest receivable   691    305    69    21    43    128    101    1,358 
                                         
Net deferred loan origination fees and costs   502    (75)   (6)   (41)   (5)   (13)   20    382 
                                         
Recorded investment in loans  $192,151   $90,520   $23,942   $9,308   $12,358   $36,304   $30,748   $395,331 
                                         
Recorded Investment in Loans as Evaluated for Impairment:                                             
Individually evaluated for impairment  $5,210   $1,993   $2,356   $174   $-   $80   $333   $10,146 
                                         
Collectively evaluated for impairment   186,236    88,331    21,586    9,134    12,358    36,224    30,379    384,248 
                                         
Acquired with deteriorated credit quality   705    196    -    -    -    -    36    937 
                                         
Ending balance  $192,151   $90,520   $23,942   $9,308   $12,358   $36,304   $30,748   $395,331 

  

-16-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

An analysis of the allowance for loan losses as of June 30, 2013 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land & Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands)     
Ending Allowance Balance Attributable to Loans:                            
Individually evaluated for impairment  $39   $-   $-   $-   $-   $-   $11   $50 
                                         
Collectively evaluated for impairment   777    2,204    234    99    72    1,688    211    5,285 
                                         
Acquired with deteriorated credit quality   -    -    -    -    -    -    -    - 
                                         
Ending balance  $816   $2,204   $234   $99   $72   $1,688   $222   $5,335 

 

An analysis of the allowance for loan losses as of September 30, 2012 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
  

 

Multifamily

  

 

Construction

   Land & Land
Development
   Commercial
Business
  

 

Consumer

  

 

Total

 
   (In thousands)     
Ending Allowance Balance Attributable to Loans:                                    
Individually evaluated for impairment  $-   $60   $-   $-   $-   $-   $14   $74 
                                         
Collectively evaluated for impairment   908    2,144    389    52    2    1,084    253    4,832 
                                         
Acquired with deteriorated credit quality   -    -    -    -    -    -    -    - 
                                         
Ending balance  $908   $2,204   $389   $52   $2   $1,084   $267   $4,906 

 

-17-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

An analysis of the changes in the allowance for loan losses for the three months ended June 30, 2013 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
  

 

Multifamily

  

 

Construction

   Land & Land
Development
   Commercial
Business
  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                    
Beginning balance  $881   $2,171   $328   $63   $43   $1,664   $239   $5,389 
Provisions   (29)   33    (94)   36    29    590   (5   560 
Charge-offs   (40)   -    -    -    -    (606)   (26)   (672)
Recoveries   4    -    -    -    -    40    14    58 
                                         
Ending balance  $816   $2,204   $234   $99   $72   $1,688   $222   $5,335 

 

An analysis of the changes in the allowance for loan losses for the nine months ended June 30, 2013 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
  

 

Multifamily

  

 

Construction

   Land & Land
Development
   Commercial
Business
  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                    
Beginning balance  $908   $2,204   $389   $52   $2   $1,084   $267   $4,906 
Provisions   50    (14)   (155)   47    70    1,576    (12)   1,562 
Charge-offs   (196)   (11)   -    -    -    (1,013)   (79)   (1,299)
Recoveries   54    25    -    -    -    41    46    166 
                                         
Ending balance  $816   $2,204   $234   $99   $72   $1,688   $222   $5,335 

 

-18-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

An analysis of the changes in the allowance for loan losses for the three months ended June 30, 2012 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
  

 

Multifamily

  

 

Construction

   Land & Land
Development
   Commercial
Business
  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                                
Beginning balance  $979   $1,612   $647   $64   $33   $1,379   $209   $4,923 
Provisions   29    547    (182)   15    (9)   (165)   73    308 
Charge-offs   (85)   (178)   -    -    -    (33)   (61)   (357)
Recoveries   2    -    -    -    -    -    19    21 
                                         
Ending balance  $925   $1,981   $465   $79   $24   $1,181   $240   $4,895 

 

An analysis of the changes in the allowance for loan losses for the nine months ended June 30, 2012 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
  

 

Multifamily

  

 

Construction

   Land & Land
Development
   Commercial
Business
  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                                
Beginning balance  $833   $1,314   $604   $56   $53   $1,525   $287   $4,672 
Provisions   359    859    (139)   23    (29)   (312)   136    897 
Charge-offs   (375)   (192)   -    -    -    (33)   (228)   (828)
Recoveries   108    -    -    -    -    1    45    154 
                                         
Ending balance  $925   $1,981   $465   $79   $24   $1,181   $240   $4,895 

 

-19-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following table presents impaired loans individually evaluated for impairment as of June 30, 2013 and for the three and nine months ended June 30, 2013 and 2012. Interest income received and recognized on impaired loans for the three and nine months ended June 30, 2013 and 2012 was immaterial.

 

   At June 30, 2013   Three Months Ended June 30,   Nine Months Ended June 30, 
   Recorded
Investment
   Unpaid Principal Balance   Related Allowance   2013
Average Recorded Investment
   2012
Average Recorded Investment
   2013
Average Recorded Investment
   2012
Average Recorded Investment
 
   (In thousands) 
Loans with no related allowance recorded:                                               
Residential real estate  $4,200   $4,503   $-   $4,634   $2,303   $4,615   $2,927 
Commercial real estate   794    829    -    766    1,316    754    1,082 
Multifamily   -    -    -    -    -    -    - 
Construction   177    174    -    174    174    174    174 
Land and land development   -    -    -    -    340    -    340 
Commercial business   218    218    -    443    82    498    41 
Consumer   179    177    -    183    110    173    103 
                                    
   $5,568   $5,901   $-   $6,200   $4,325   $6,214   $4,667 
                                    
Loans with an allowance recorded:                                               
Residential real estate  $135   $133   $39   $136   $150   $174   $156 
Commercial real estate   -    -    -    147    221    141    229 
Multifamily   -    -    -    -    -    -    - 
Construction   -    -    -    -    -    -    - 
Land and land development   -    -    -    -    -    -    - 
Commercial business   -    -    -    247    -    219    - 
Consumer   73    73    11    70    176    80    128 
                                    
   $208   $206   $50   $600   $547   $614   $513 
                                    
Total:                                         
Residential real estate  $4,335   $4,636   $39   $4,770   $2,453   $4,789   $3,083 
Commercial real estate   794    829    -    913    1,537    895    1,311 
Multifamily   -    -    -    -    -    -    - 
Construction   177    174    -    174    174    174    174 
Land and land development   -    -    -    -    340    -    340 
Commercial business   218    218    -    690    82    717    41 
Consumer   252    250    11    253    286    253    231 
                                    
   $5,776   $6,107   $50   $6,800   $4,872   $6,828   $5,180 

 

-20-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

The following table presents impaired loans individually evaluated for impairment as of September 30, 2012.

 

   Recorded
Investment
  

Unpaid
Principal 

Balance

   Related
Allowance
 
   (In thousands) 
 
Loans with no related allowance recorded:
Residential real estate  $2,775   $3,161   $- 
Commercial real estate   745    772    - 
Multifamily   -    -    - 
Construction   174    174    - 
Land and land development   -    -    - 
Commercial business   66    65    - 
Consumer   97    99    - 
                
   $3,857   $4,271   $- 
                
Loans with an allowance recorded:
Residential real estate  $-   $-   $- 
Commercial real estate   154    146    60 
Multifamily   -    -    - 
Construction   -    -    - 
Land and land development   -    -    - 
Commercial business   -    -    - 
Consumer   78    78    14 
                
   $232   $224   $74 
                
Total:                     
Residential real estate  $2,775   $3,161   $- 
Commercial real estate   899    918    60 
Multifamily   -    -    - 
Construction   174    174    - 
Land and land development   -    -    - 
Commercial business   66    65    - 
Consumer   175    177    14 
                
   $4,089   $4,495   $74 

 

-21-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

  

Nonperforming loans consists of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at June 30, 2013:

 

   Nonaccrual
Loans
   Loans 90+
Days
Past Due
Still Accruing
   Total
Nonperforming
Loans
 
   (In thousands) 
             
Residential real estate  $4,335   $255   $4,590 
Commercial real estate   794    226    1,020 
Multifamily   -    -    - 
Construction   177    -    177 
Land and land development   -    -    - 
Commercial business   218    152    370 
Consumer   252    24    276 
                
Total  $5,776   $657   $6,433 

  

The following table presents the recorded investment in nonperforming loans at September 30, 2012:

 

   Nonaccrual
Loans
   Loans 90+
Days
Past Due
Still Accruing
   Total
Nonperforming
Loans
 
   (In thousands) 
             
Residential real estate  $2,775   $1,548   $4,323 
Commercial real estate   899    3    902 
Multifamily   -    -    - 
Construction   174    -    174 
Land and land development   -    -    - 
Commercial business   66    98    164 
Consumer   175    94    269 
                
Total  $4,089   $1,743   $5,832 

 

-22-
 

  

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following table presents the aging of the recorded investment in past due loans at June 30, 2013:

 

   30-59 
Days
Past Due
   60-89 
Days
Past Due
   90 +
Days
Past Due
   Total
Past Due
   Current   Total
Loans
 
   (In thousands) 
                         
Residential real estate  $3,243   $1,747   $3,468   $8,458   $177,319   $185,777 
Commercial real estate   242    40    897    1,179    114,526    115,705 
Multifamily   -    -    -    -    27,164    27,164 
Construction   -    -    -    -    12,052    12,052 
Land and land development   46    136    -    182    10,448    10,630 
Commercial business   99    12    370    481    31,493    31,974 
Consumer   202    61    192    455    27,336    27,791 
                               
Total  $3,832   $1,996   $4,927   $10,755   $400,338   $411,093 

 

The following table presents the aging of the recorded investment in past due loans at September 30, 2012:

 

   30-59 
Days
Past Due
   60-89 
Days
Past Due
   90 +
Days
Past Due
   Total
Past Due
   Current   Total
Loans
 
   (In thousands) 
                         
Residential real estate  $4,636   $1,926   $3,754   $10,316   $181,835   $192,151 
Commercial real estate   20    90    833    943    89,577    90,520 
Multifamily   -    -    -    -    23,942    23,942 
Construction   -    -    -    -    9,308    9,308 
Land and land development   51    -    -    51    12,307    12,358 
Commercial business   109    -    164    273    36,031    36,304 
Consumer   286    98    174    558    30,190    30,748 
                               
Total  $5,102   $2,114   $4,925   $12,141   $383,190   $395,331 

 

-23-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:

 

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the Company’s books as an asset is not warranted.

 

-24-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of June 30, 2013, and based on the most recent analysis performed, the recorded investment in loans by risk category was as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land and Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands) 
                                 
Pass  $173,082   $108,262   $27,164   $12,052   $9,800   $29,530   $27,102   $386,992 
Special Mention   2,810    408    -    -    830    451    80    4,579 
Substandard   9,493    6,554    -    -    -    1,788    549    18,384 
Doubtful   392    481    -    -    -    205    60    1,138 
Loss   -    -    -    -    -    -    -    - 
                                         
Total  $185,777   $115,705   $27,164   $12,052   $10,630   $31,974   $27,791   $411,093 

 

As of September 30, 2012, the recorded investment in loans by risk category was as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land and Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands) 
                                 
Pass  $175,694   $85,439   $21,268   $9,308   $11,942   $32,687   $29,993   $366,331 
Special Mention   4,919    2,642    318    -    416    2,158    142    10,595 
Substandard   11,130    1,805    2,356    -    -    1,459    600    17,350 
Doubtful   408    634    -    -    -    -    13    1,055 
Loss   -    -    -    -    -    -    -    - 
                                         
Total  $192,151   $90,520   $23,942   $9,308   $12,358   $36,304   $30,748   $395,331 

 

-25-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Modification of a loan is considered to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification.

 

Loans modified in a TDR may be retained in accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will continue in nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least six consecutive months.

 

The following table summarizes the Company’s recorded investment in TDRs by class of loan and accrual status at June 30, 2013 and September 30, 2012:

 

   Accruing   Nonaccrual   Total   Related
Allowance
For Loan
Losses
 
   (In thousands) 
June 30, 2013:                    
Residential real estate  $2,197   $778   $2,975   $- 
Commercial real estate   1,276    -    1,276    - 
Multifamily   2,318    -    2,318    - 
Commercial business   19    13    32    - 
Consumer   154    -    154    - 
                     
Total  $5,964   $791   $6,755   $- 
                     
September 30, 2012:                    
Residential real estate  $2,993   $-   $2,993   $- 
Commercial real estate   1,290    -    1,290    - 
Multifamily   2,356    -    2,356    - 
Commercial business   14    -    14    - 
Consumer   158    -    158    - 
                     
Total  $6,811   $-   $6,811   $- 

 

-26-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following table summarizes information in regard to TDRs that were restructured during the three- and nine-month periods ended June 30, 2013 and 2012:

 

   Number of
Loans
   Pre-
Modification
Principal
Balance
   Post-
Modification
Principal
Balance
 
   (In thousands) 

June 30, 2013:

               
Nine Months Ended June 30, 2013:          
Residential real estate   2   $143   $143 
Commercial business   1    18    20 
Consumer   1    5    5 
                
Total   4   $166   $168 
                
June 30, 2012:               
Three Months Ended June 30, 2012:          
Residential real estate   6   $830   $883 
Consumer   1    159    160 
                
Total   7   $989   $1,043 
                
Nine Months Ended June 30, 2012:          
Residential real estate   13   $1,620   $1,672 
Commercial real estate   1    772    506 
Multifamily   1    1,797    2,313 
Consumer   1    159    160 
                
Total   16   $4,348   $4,651 

 

There were no loans modified in a TDR during the three months ended June 30, 2013.

 

For the TDRs listed above, the terms of modification included reduction of the stated interest rate and extension of the maturity date where the debtor was unable to access funds elsewhere at a market interest rate for debt with similar risk characteristics.

 

The Company had not committed to lend any additional amounts as of June 30, 2013 and September 30, 2012 to customers with outstanding loans classified as TDRs.

 

During the nine-month period ended June 30, 2013, the Company had three TDRs totaling $218,000 that were modified within the previous twelve months for which there was a payment default (defined as more than 90 days past due or in the process of foreclosure). As of June 30, 2013, two loans totaling $143,000 were on nonaccrual status and one loan of $75,000 was accruing and performing in agreement with its modified terms. During the nine-month period ended June 30, 2012, the Company had one TDR with a balance of $262,000 that was modified within the previous twelve months for which there was a payment default. The Company recognized a net charge-off of $42,000 for this TDR during the nine-month period ended June 30, 2012.

 

-27-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

5.Real Estate Development and Construction

 

On March 22, 2011, the Company acquired a parcel of land in New Albany, Indiana for $2.97 million. On April 5, 2012, the Bank received approval from the Office of the Comptroller of the Currency (“OCC”) to develop the land for retail purposes through its subsidiary, FFCC. On July 27, 2012, the Company transferred ownership of the property to FFCC. The retail development will include a future branch office location of the Bank, which is expected to open in August 2013. The total cost of the development is expected to be approximately $7.8 million, including the $7.2 million paid as of June 30, 2013. The development costs will be partially funded by a loan from another financial institution. The loan has a maximum commitment of $5.0 million and FFCC had borrowed $5.0 million under the loan as of June 30, 2013. The development is partially completed with five tenants that have commenced occupancy as of June 30, 2013 and it is expected to be substantially completed by July 31, 2013, with the exception of certain tenant improvements in a multi-tenant retail building for current and future lessees.

 

Development and construction period interest of $37,000 and $79,000 was capitalized as part of the real estate carrying value during the three and nine months ended June 30, 2013, respectively.

 

-28-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

6.Supplemental Disclosure for Earnings Per Share

 

When presented, basic earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Earnings per share information is presented below for the three-month and nine-month periods ended June 30, 2013 and 2012.

 

   Three Months Ended   Nine Months Ended 
   June 30,   June 30, 
   2013   2012   2013   2012 
   (Dollars in thousands, except per share data) 
     
Basic:                    
Earnings:                    
Net income  $1,141   $1,272   $3,327   $3,146 
Less: Preferred stock dividends declared   (43)   (43)   (129)   (128)
                     
Net income available to common shareholders  $1,098   $1,229   $3,198   $3,018 
                     
Shares:                    
Weighted average common shares outstanding   2,173,914    2,167,488    2,164,281    2,159,515 
                     
Net income per common share, basic  $0.51   $0.57   $1.48   $1.40 
                     
Diluted:                    
Earnings:                    
Net income  $1,141   $1,272   $3,327   $3,146 
Less: Preferred stock dividends declared   (43)   (43)   (129)   (128)
                     
Net income available to common shareholders  $1,098   $1,229   $3,198   $3,018 
                     
Shares:                    
Weighted average common shares outstanding   2,173,914    2,167,488    2,164,281    2,159,515 
Add: Dilutive effect of outstanding options   88,106    54,523    80,677    48,783 
Add: Dilutive effect of restricted stock   15,804    15,119    16,863    15,624 
Weighted average common shares outstanding as adjusted   2,277,824    2,237,130    2,261,821    2,223,922 
                     
Net income per common share, diluted  $0.48   $0.55   $1.41   $1.36 

 

Unearned ESOP and nonvested restricted Unearned ESOP and nonvested restricted stock shares are not considered as outstanding for purposes of computing weighted average common shares outstanding.

 

-29-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

7.Supplemental Disclosures of Cash Flow Information

 

   Nine Months Ended 
   June 30, 
   2013   2012 
   (In thousands) 
Cash payments for:          
Interest  $3,489   $3,966 
Taxes   1,219    578 
           
Transfers from loans to foreclosed real estate   691    1,306 
           
Proceeds from sales of foreclosed real estate financed through loans   655    655 

 

8.Fair Value Measurements and Disclosures about Fair Value of Financial Instruments

 

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements, provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:

 

Level 1:Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2:Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.

 

Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets carried at fair value or the lower of cost or fair value. The table below presents the balances of financial assets measured at fair value on a recurring and nonrecurring basis as of June 30, 2013 and September 30, 2012. The Company had no liabilities measured at fair value as of June 30, 2013 or September 30, 2012.

 

-30-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

   Carrying Value 
   Level 1   Level 2   Level 3   Total 
   (In thousands) 
June 30, 2013:                    
Assets Measured - Recurring Basis:                    
Trading account securities  $-   $2,277   $-   $2,277 
                     
Securities available for sale:                    
Agency bonds and notes  $-   $15,345   $-   $15,345 
Agency mortgage-backed   -    42,848    -    42,848 
Agency CMO   -    24,630    -    24,630 
Privately-issued CMO   -    4,702    -    4,702 
Privately-issued ABS   -    8,122         8,122 
SBA certificates   -    2,162         2,162 
Municipal   -    67,151    -    67,151 
Equity securities   91    -    -    91 
Total securities available for sale  $91   $164,960   $-   $165,051 
                     
Interest rate cap contract  $-   $17   $-   $17 
                     
Assets Measured - Nonrecurring Basis:                    
Impaired loans:                    
Residential real estate  $-   $-   $4,296   $4,296 
Commercial real estate   -    -    794    794 
Construction   -    -    177    177 
Commercial business   -    -    218    218 
Consumer   -    -    241    241 
Total impaired loans  $-   $-   $5,726   $5,726 
                     
Loans held for sale  $-   $233   $-   $233 
                     
Foreclosed real estate:                    
Residential real estate  $-   $-   $323   $323 
Commercial real estate   -    -    321    321 
Land and land development   -    -    27    27 
Total foreclosed real estate  $-   $-   $671   $671 

 

-31-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

   Carrying Value 
   Level 1   Level 2   Level 3   Total 
   (In thousands) 
September 30, 2012:                    
Assets Measured - Recurring Basis:                    
Trading account securities  $-   $3,562   $-   $3,562 
                     
Securities available for sale:                    
Agency bonds and notes  $-   $16,064   $-   $16,064 
Agency mortgage-backed   -    43,420    -    43,420 
Agency CMO   -    17,541    -    17,541 
Privately-issued CMO   -    5,289    -    5,289 
Privately-issued ABS   -    7,227    -    7,227 
Municipal   -    62,933    -    62,933 
Equity securities   69    -    -    69 
Total securities available for sale  $69   $152,474   $-   $152,543 
                     
Interest rate cap contract  $-   $11   $-   $11 
                     
Assets Measured - Nonrecurring Basis:                    
Impaired loans:                    
Residential real estate  $-   $-   $2,775   $2,775 
Commercial real estate   -    -    839    839 
Construction   -    -    174    174 
Commercial business   -    -    66    66 
Consumer   -    -    161    161 
Total impaired loans  $-   $-   $4,015   $4,015 
                     
Loans held for sale  $-   $643   $-   $643 
                     
Foreclosed real estate:                    
Residential real estate  $-   $-   $487   $487 
Commercial real estate   -    -    231    231 
Multifamily   -    -    357    357 
Land and land development   -    -    406    406 
Total foreclosed real estate  $-   $-   $1,481   $1,481 

 

Fair value is based upon quoted market prices where available. If quoted market prices are not available, fair value is based on internally developed models or obtained from third parties that primarily use, as inputs, observable market-based parameters or a matrix pricing model that employs the Bond Market Association’s standard calculations for cash flow and price/yield analysis and observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value, or the lower of cost or fair value. These adjustments may include unobservable parameters. Any such valuation adjustments have been applied consistently over time.

 

-32-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. There were no changes in the valuation techniques and related inputs used for assets measured at fair value during the nine-month periods ended June 30, 2013 and 2012.

 

Trading Account Securities and Securities Available for Sale. Securities classified as trading and available for sale are reported at fair value on a recurring basis.  These securities are classified as Level 1 of the valuation hierarchy where quoted market prices from reputable third-party brokers are available in an active market. If quoted market prices are not available, the Company obtains fair value measurements from an independent pricing service.  These securities are reported using Level 2 inputs and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. Changes in fair value of trading account securities are reported in noninterest income. Changes in fair value of securities available for sale are recorded in other comprehensive income, net of income tax effect.

 

Derivative Financial Instruments. Derivative financial instruments consist of an interest rate cap contract. As such, significant fair value inputs can generally be verified by counterparties and do not involve significant management judgments (Level 2 inputs).

 

Impaired Loans. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans is classified as Level 3 in the fair value hierarchy.

 

Impaired loans are measured at the present value of estimated future cash flows using the loan's effective interest rate or the fair value of the collateral if the loan is a collateral-dependent loan. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and its fair value is generally determined based on real estate appraisals or other independent evaluations by qualified professionals. The appraisals are then discounted to reflect management’s estimate of the fair value of the collateral given the current market conditions and the condition of the collateral. At June 30, 2013, the significant unobservable inputs used in the fair value measurement of impaired loans included a discount from appraised value ranging from 0.0% to 15.0% and estimated costs to sell the collateral ranging from 0.0% to 6.0%. During the nine-month period ended June 30, 2013, the Company recognized provisions for loan losses of $416,000 for impaired loans. No provisions for loan losses were recognized for the three months ended June 30, 2013 for impaired loans.

 

Loans Held for Sale. Loans held for sale are carried at the lower of cost or market value. The portfolio comprised of residential real estate loans and fair value is based on specific prices of underlying contracts for sales to investors. These measurements are carried at Level 2.

 

-33-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Foreclosed Real Estate. Foreclosed real estate is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. Fair value of foreclosed real estate is classified as Level 3 in the fair value hierarchy.

 

Foreclosed real estate is reported at fair value less estimated costs to dispose of the property. The fair values are determined by real estate appraisals which are then discounted to reflect management’s estimate of the fair value of the property given current market conditions and the condition of the collateral. At June 30, 2013, the significant unobservable inputs used in the fair value measurement of foreclosed real estate included a discount from appraised value ranging from 0.0% to 15.0% and estimated costs to sell the property ranging from 0.0% to 6.0%. The Company recognized charges of $112,000 and $94,000 to write down foreclosed real estate to fair value for the nine months ended June 30, 2013 and 2012, respectively. The Company recognized changes of $41,000 and $76,000 to write down foreclosed real estate to fair value for the three months ended June 30, 2013 and 2012, respectively.

 

Transfers Between Categories. There were no transfers into or out of the Company's Level 3 financial assets for the nine-month periods ended June 30, 2013 and 2012. In addition, there were no transfers into or out of Levels 1 and 2 of the fair value hierarchy during the nine-month periods ended June 30, 2013 and 2012.

 

-34-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

GAAP requires disclosure of fair value information about financial instruments for interim reporting periods, whether or not recognized in the consolidated balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company's financial instruments are as follows:

 

   Carrying   Fair Value Measurements Using: 
June 30, 2013:  Amount   Level 1   Level 2   Level 3 
   (In thousands) 
                 
Financial assets:                    
Cash and due from banks  $7,903   $7,903   $-   $- 
Interest-bearing deposits with banks   13,212    13,212    -    - 
Trading account securities   2,277    -    2,277    - 
Securities available for sale   165,051    91    164,960    - 
Securities held to maturity   6,772    -    6,795    - 
                     
Loans, net   404,482    -    -    410,460 
                     
Loans held for sale   233    -    233    - 
Federal Home Loan Bank stock   5,400    -    5,400    - 
Accrued interest receivable   2,708    -    2,708    - 
                     
Financial liabilities:                    
Deposits   484,383    -    -    473,590 
Short-term repurchase agreements   1,334    -    1,334    - 
Borrowings from Federal Home Loan Bank   76,365    -    73,843    - 
Other long-term debt   4,962    -    4,962    - 
Accrued interest payable   186    -    186    - 
Advance payments by borrowers for taxes and insurance   464    -    464    - 
                     
Derivative financial instruments included in other assets:                    
Interest rate cap   17    -    17    - 

 

-35-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

   Carrying   Fair Value Measurements Using: 
September 30, 2012:  Amount   Level 1   Level 2   Level 3 
   (In thousands) 
                 
Financial assets:                    
Cash and due from banks  $27,569   $27,569   $-   $- 
Interest-bearing deposits with banks   11,222    11,222    -    - 
Trading account securities   3,562    -    3,562    - 
Securities available for sale   152,543    69    152,474    - 
Securities held to maturity   7,848    -    8,314    - 
                     
Loans, net   389,067    -    -    388,790 
                     
Loans held for sale   643    -    643    - 
Federal Home Loan Bank stock   5,400    -    5,400    - 
Accrued interest receivable   2,412    -    2,412    - 
                     
Financial liabilities:                    
Deposits   494,234    -    -    492,161 
Short-term repurchase agreements   1,329    -    1,329    - 
Borrowings from Federal Home Loan Bank   53,062    -    53,752    - 
Other long-term debt   2,132    -    2,132    - 
Accrued interest payable   236    -    236    - 
Advance payments by borrowers for taxes and insurance   622    -    622    - 
                     
Derivative financial instruments included in other assets:                    
Interest rate cap   11    -    11    - 

 

The carrying amounts in the preceding tables are included in the consolidated balance sheets under the applicable captions. The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value:

 

-36-
 

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Cash and Cash Equivalents

 

For cash and short-term instruments, including cash and due from banks and interest-bearing deposits with banks, the carrying amount is a reasonable estimate of fair value.

 

Debt and Equity Securities

 

For marketable equity securities, the fair values are based on quoted market prices. For debt securities, the Company obtains fair value measurements from an independent pricing service and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For FHLB stock, a restricted equity security, the carrying amount is a reasonable estimate of fair value because it is not marketable.

 

Loans

 

The fair value of loans, excluding loans held for sale, is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and terms. Impaired loans are valued at the lower of their carrying value or fair value, as previously described. The carrying amount of accrued interest receivable approximates its fair value.

 

The fair value of loans held for sale is estimated based on specific prices of underlying contracts for sales to investors, as previously described.

 

Deposits

 

The fair value of demand and savings deposits and other transaction accounts is the amount payable on demand at the balance sheet date. The fair value of fixed-maturity time deposits is estimated by discounting the future cash flows using the rates currently offered for deposits with similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

 

Borrowed Funds

 

Borrowed funds include borrowings from the FHLB, repurchase agreements and other long-term debt. Fair value for FHLB advances and long-term repurchase agreements is estimated by discounting the future cash flows at current interest rates for FHLB advances of similar maturities. For short-term repurchase agreements, FHLB line of credit borrowings and other debt, the carrying value is a reasonable estimate of fair value.

 

Derivative Financial Instruments

 

For derivative financial instruments, the fair values generally represent an estimate of the amount the Company would receive or pay upon termination of the agreement at the reporting date, taking into account the current interest rates, and exclusive of any accrued interest.

 

-37-