10-Q 1 v221750_10q.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2011
 
OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________                                    

Commission File No. 1-34155

First Savings Financial Group, Inc.
(Exact name of registrant as specified in its charter)
 
Indiana
37-1567871
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification Number)

501 East Lewis & Clark Parkway, Indiana 47129
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 1-812-283-0724
 
Not applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x   No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
(Check one):
Large Accelerated Filer o
Accelerated Filer o
 
Non-accelerated Filer o
Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes o   No x

The number of shares outstanding of the registrant’s common stock as of April 30, 2011 was 2,368,945.
 
 
 

 
 
FIRST SAVINGS FINANCIAL GROUP, INC.

INDEX

     
Page
Part I
Financial Information
   
       
 
Item 1. Financial Statements
   
       
 
Consolidated Balance Sheets as of March 31, 2011 and September 30, 2010 (unaudited)
 
3
       
 
Consolidated Statements of Income for the three months and six months ended March 31, 2011 and 2010 (unaudited)
 
4
       
 
Consolidated Statements of Cash Flows for the six months ended March 31, 2011 and 2010 (unaudited)
 
5
       
 
Notes to Consolidated Financial Statements (unaudited)
 
6-29
       
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
30-41
       
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
42-43
       
 
Item 4. Controls and Procedures
 
44
       
Part II
Other Information
   
       
 
Item 1. Legal Proceedings
 
45
       
 
Item 1A. Risk Factors
 
45
       
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
45
       
 
Item 3. Defaults Upon Senior Securities
 
46
       
 
Item 4. (Removed and Reserved)
 
46
       
 
Item 5. Other Information
 
46
       
 
Item 6. Exhibits
 
46
       
Signatures
 
47
 
 
-2-

 
 
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
   
March 31,
   
September 30,
 
(In thousands, except share and per share data)
 
2011
   
2010
 
ASSETS
           
Cash and due from banks
  $ 5,158     $ 10,184  
Interest-bearing deposits with banks
    3,716       1,094  
Total cash and cash equivalents
    8,874       11,278  
                 
Securities available for sale, at fair value
    121,366       109,976  
Securities held to maturity
    2,940       3,929  
                 
Loans held for sale
    138       1,884  
Loans, net
    341,059       343,615  
                 
Federal Home Loan Bank stock, at cost
    4,049       4,170  
Premises and equipment
    10,107       9,492  
Foreclosed real estate
    1,345       1,331  
Accrued interest receivable:
               
Loans
    1,471       1,646  
Securities
    909       746  
Cash surrender value of life insurance
    8,383       8,234  
Goodwill
    5,940       5,940  
Core deposit intangible
    2,300       2,447  
Other assets
    3,908       3,754  
                 
Total Assets
  $ 512,789     $ 508,442  
                 
LIABILITIES
               
Deposits:
               
Noninterest-bearing
  $ 30,716     $ 28,853  
Interest-bearing
    338,275       337,308  
Total deposits
    368,991       366,161  
                 
Repurchase agreements
    16,612       16,821  
Borrowings from Federal Home Loan Bank
    68,463       67,159  
Accrued interest payable
    419       427  
Advance payments by borrowers for taxes and insurance
    271       252  
Accrued expenses and other liabilities
    1,974       2,471  
Total Liabilities
    456,730       453,291  
                 
STOCKHOLDERS' EQUITY
               
Preferred stock of $.01 par value per share
               
Authorized 1,000,000 shares; none issued
    -       -  
Common stock of $.01 par value per share
               
Authorized 20,000,000 shares; issued 2,542,042 shares
    25       25  
Additional paid-in capital
    24,454       24,310  
Retained earnings - substantially restricted
    33,957       31,889  
Accumulated other comprehensive income
    2,105       2,959  
Unearned ESOP shares
    (1,416 )     (1,501 )
Unearned stock compensation
    (1,072 )     (1,202 )
Less treasury stock, at cost - 173,097 shares
               
(127,102 shares at September 30, 2010)
    (1,994 )     (1,329 )
Total Stockholders' Equity
    56,059       55,151  
                 
Total Liabilities and Stockholders' Equity
  $ 512,789     $ 508,442  
 
See notes to consolidated financial statements.
 
 
-3-

 

PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 
   
Three Months Ended
   
Six Months Ended
 
   
March 31,
   
March 31,
 
(In thousands, except share and per share data)
 
2011
   
2010
   
2011
   
2010
 
                         
INTEREST INCOME
                       
Loans, including fees
  $ 5,079     $ 5,540     $ 10,333     $ 11,207  
Securities:
                               
Taxable
    1,107       875       2,153       1,642  
Tax-exempt
    185       93       354       231  
Dividend income
    30       15       58       32  
Interest-bearing deposits with banks
    4       3       7       9  
Total interest income
    6,405       6,526       12,905       13,121  
                                 
INTEREST EXPENSE
                               
Deposits
    986       1,203       2,047       2,549  
Repurchase agreements
    77       81       157       172  
Borrowings from Federal Home Loan Bank
    273       227       555       457  
Total interest expense
    1,336       1,511       2,759       3,178  
                                 
Net interest income
    5,069       5,015       10,146       9,943  
Provision for loan losses
    287       588       639       946  
                                 
Net interest income after provision for loan losses
    4,782       4,427       9,507       8,997  
                                 
NONINTEREST INCOME
                               
Service charges on deposit accounts
    313       368       674       779  
Net gain on sales of securities available for sale
    -       -       68       -  
Unrealized gain (loss) on derivative contract
    (12 )     (133 )     33       (72 )
Net gain on sales of mortgage loans
    33       34       139       43  
Increase in cash surrender value of life insurance
    69       53       149       110  
Commission income
    53       42       86       70  
Other income
    174       173       335       332  
Total noninterest income
    630       537       1,484       1,262  
                                 
NONINTEREST EXPENSE
                               
Compensation and benefits
    2,057       1,894       4,257       4,016  
Occupancy and equipment
    453       552       898       1,084  
Data processing
    270       497       555       733  
Advertising
    70       68       162       161  
Professional fees
    153       210       273       324  
FDIC insurance premiums
    149       132       283       282  
Net (gain) loss on foreclosed real estate
    190       (5 )     232       17  
Other operating expenses
    691       695       1,411       1,391  
Total noninterest expense
    4,033       4,043       8,071       8,008  
Income before income taxes
    1,379       921       2,920       2,251  
Income tax expense
    409       221       866       659  
Net Income
  $ 970     $ 700     $ 2,054     $ 1,592  
                                 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
                               
Unrealized gain (loss) on securities:
                               
Unrealized holding gains (losses) arising during the period
  $ 777     $ 689     $ (809 )   $ 891  
Less: reclassification adjustment
    -       -       (45 )     -  
Other comprehensive income (loss)
    777       689       (854 )     891  
Comprehensive Income
  $ 1,747     $ 1,389     $ 1,200     $ 2,483  
Net Income per common share, basic
  $ 0.46     $ 0.31     $ 0.96     $ 0.69  
Net Income per common share, diluted
  $ 0.44     $ 0.31     $ 0.94     $ 0.69  
Dividends per common share
  $ -     $ -     $ -     $ 0.08  
 
See notes to consolidated financial statements.
 
 
-4-

 
 
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
Six Months Ended
 
   
March 31,
 
(In thousands)
 
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income
  $ 2,054     $ 1,592  
Adjustments to reconcile net income to net cash provided
               
by operating activities:
               
Provision for loan losses
    639       946  
Depreciation and amortization
    435       581  
Amortization of premiums and accretion of discounts on securities, net
    (83 )     (6 )
Mortgage loans originated for sale
    (8,296 )     (2,783 )
Proceeds on sale of mortgage loans
    10,181       3,138  
Gain on sale of mortgage loans
    (139 )     (43 )
Net realized and unrealized (gain) loss on foreclosed real estate
    183       (101 )
Net gain on sales of securities available for sale
    (68 )     -  
Unrealized (gain) loss on derivative contract
    (33 )     72  
Increase in cash surrender value of life insurance
    (149 )     (110 )
Deferred income taxes
    192       (2,136 )
ESOP and stock compensation expense
    357       233  
Decrease in accrued interest receivable
    12       73  
Decrease in accrued interest payable
    (8 )     (17 )
Change in other assets and liabilities, net
    (348 )     1,305  
Net Cash Provided By Operating Activities
    4,929       2,744  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of securities available for sale
    (26,377 )     (33,508 )
Proceeds from sales of securities available for sale
    3,914       3,666  
Proceeds from maturities of securities available for sale
    4,156       14,573  
Principal collected on mortgage-backed securities
    6,756       6,543  
Net (increase) decrease in loans
    1,257       (1,831 )
Proceeds from redemption of Federal Home Loan Bank stock
    121       -  
Investment in cash surrender value of life insurance
    -       (1,200 )
Proceeds from sale of foreclosed real estate
    464       736  
Purchase of premises and equipment
    (903 )     (219 )
Net Cash Used In Investing Activities
    (10,612 )     (11,240 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net increase in deposits
    2,830       11,241  
Net decrease in federal funds purchased
    -       (1,180 )
Net decrease in repurchase agreements
    (209 )     (209 )
Increase (decrease) in Federal Home Loan Bank line of credit
    (1,633 )     227  
Proceeds from Federal Home Loan Bank advances
    55,000       54,439  
Repayment of Federal Home Loan Bank advances
    (52,063 )     (51,644 )
Net increase (decrease) in advance payments by borrowers
               
for taxes and insurance
    19       (140 )
Purchase of treasury stock
    (665 )     (1,329 )
Dividends paid
    -       (193 )
Net Cash Provided By Financing Activities
    3,279       11,212  
                 
Net Increase (Decrease) in Cash and Cash Equivalents
    (2,404 )     2,716  
                 
Cash and cash equivalents at beginning of period
    11,278       10,404  
                 
Cash and Cash Equivalents at End of Period
  $ 8,874     $ 13,120  
 
See notes to consolidated financial statements.
 
 
-5-

 
 
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
1.           Presentation of Interim Information

First Savings Financial Group, Inc. (“Company”), an Indiana corporation, was incorporated in May 2008 to serve as the holding company for First Savings Bank, F.S.B. (“Bank”), a federally-chartered savings bank.  On October 6, 2008, in accordance with a Plan of Conversion adopted by its board of directors and approved by its members, the Bank converted from a mutual savings bank to a stock savings bank and became the wholly-owned subsidiary of the Company.  In connection with the conversion, the Company issued an aggregate of 2,542,042 shares of common stock at an offering price of $10.00 per share.  In addition, in connection with the conversion, First Savings Charitable Foundation was formed, to which the Company contributed 110,000 shares of common stock and $100,000 in cash.  The Company’s common stock began trading on the Nasdaq Capital Market on October 7, 2008 under the symbol “FSFG”.

The Bank has three-wholly owned subsidiaries: First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, Southern Indiana Financial Corporation, which sells non-deposit investment products, and FFCC, Inc., which is currently inactive.

In the opinion of management, the unaudited consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of March 31, 2011, the results of operations for the three- and six-month periods ended March 31, 2011 and 2010 and the cash flows for the six-month periods ended March 31, 2011 and 2010.  All of these adjustments are of a normal, recurring nature.  Such adjustments are the only adjustments included in the unaudited consolidated financial statements.  Interim results are not necessarily indicative of results for a full year.  

The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and are presented as permitted by the instructions to Form 10-Q.  Accordingly, they do not contain certain information included in the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2010 included in the Form 10-K.

The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries.  All material intercompany balances and transactions have been eliminated in consolidation.
 
 
-6-

 
 
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
2.           Investment Securities

Investment securities have been classified according to management’s intent.  The amortized cost of securities and their fair values are as follows:

   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross 
Unrealized
Losses
   
Fair
Value
 
   
(In thousands)
 
March 31, 2011:
                       
Securities available for sale:
                       
Agency bonds and notes
  $ 33,779     $ 38     $ 382     $ 33,435  
Agency mortgage-backed
    10,685       256       42       10,899  
Agency CMO
    22,547       188       86       22,649  
Privately-issued CMO
    10,124       3,061       67       13,118  
Municipal
    40,786       881       491       41,176  
Subtotal – debt securities
    117,921       4,424       1,068       121,277  
Equity securities
    -       89       -       89  
Total securities available for sale
  $ 117,921     $ 4,513     $ 1,068     $ 121,366  
Securities held to maturity:
                               
Agency mortgage-backed
  $ 2,940     $ 182     $ -     $ 3,122  
Total securities held to maturity
  $ 2,940     $ 182     $ -     $ 3,122  
                                 
September 30, 2010:
                               
Securities available for sale:
                               
Agency bonds and notes
  $ 25,510     $ 196     $ 1     $ 25,705  
Agency mortgage-backed
    13,944       226       29       14,141  
Agency CMO
    22,325       224       61       22,488  
Privately-issued CMO
    10,342       2,418       72       12,688  
Municipal
    33,109       1,920       152       34,877  
Subtotal – debt securities
    105,230       4,984       315       109,899  
Equity securities
    -       77       -       77  
Total securities available for sale
  $ 105,230     $ 5,061     $ 315     $ 109,976  
Securities held to maturity:
                               
Agency mortgage-backed
  $ 3,625     $ 211     $ -     $ 3,836  
Municipal
    304       4       -       308  
Total securities held to maturity
  $ 3,929     $ 215     $ -     $ 4,144  

 
-7-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Agency bonds and notes, agency mortgage-backed securities and agency collateralized mortgage obligations (CMO) include securities issued by the Government National Mortgage Association (GNMA), a U.S. government agency, and the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Federal Home Loan Bank (FHLB), which are government-sponsored enterprises.  Privately-issued CMO are complex securities issued by special-purpose entities that are generally collateralized by first position residential mortgage loans and first position residential home equity loans.

The amortized cost and fair value of investment securities as of March 31, 2011 by contractual maturity are shown below.  Expected maturities of mortgage-backed securities and CMO may differ from contractual maturities because the mortgages underlying the obligations may be prepaid without penalty.

   
Available for Sale
   
Held to Maturity
 
   
Amortized
Cost
   
Fair
Value
   
Amortized
Cost
   
Fair
Value
 
   
(In thousands)
 
Due within one year
  $ 392     $ 393     $ -     $ -  
Due after one year through five years
    3,672       3,684       -       -  
Due after five years through ten years
    8,433       8,611       -       -  
Due after ten years
    62,068       61,923       -       -  
      74,565       74,611       -       -  
                                 
Equity securities
    -       89       -       -  
CMO
    32,671       35,767       -       -  
Mortgage-backed securities
    10,685       10,899       2,940       3,122  
    $ 117,921     $ 121,366     $ 2,940     $ 3,122  

 
-8-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Information pertaining to available for sale securities with gross unrealized losses at March 31, 2011, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, follows:

   
Number of
Investment
Positions
   
Fair
Value
   
Gross
Unrealized
Losses
 
   
(Dollars in thousands)
 
Securities available for sale:
                 
                   
Continuous loss position less than twelve months:
             
Agency bonds and notes
    17     $ 24,697     $ 382  
Agency mortgage-backed
    7       5,324       42  
Agency CMO
    4       4,675       86  
Privately-issued CMO
    2       845       10  
Municipal bonds
    18       11,076       362  
      48       46,617       882  
Continuous loss position more than twelve months:
                 
Privately-issued CMO
    3       193       57  
Municipal bonds
    1       1,821       129  
      4       2,014       186  
Total securities available for sale
    52     $ 48,631     $ 1,068  

At March 31, 2011, the Company did not have any securities held to maturity with an unrealized loss.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

The total available for sale debt securities in loss positions at March 31, 2011 have depreciated approximately 2.2% from the Bank’s amortized cost basis and had a weighted-average yield of 3.84% and a weighted-average coupon rate of 4.25%.

U.S. government agency debt securities, including mortgage-backed securities and CMO securities, and municipal bonds in loss positions at March 31, 2011 had depreciated approximately 2.1% from the amortized cost basis.  All of the U.S. government agency and municipal securities are issued by U.S. government agencies, government-sponsored enterprises and municipal governments, or are secured by first mortgage loans and municipal project revenues.
 
 
-9-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The unrealized losses on U.S. government agency and municipal securities relate principally to current interest rates for similar types of securities.  In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.  As management has the ability to hold debt securities to maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other-than-temporary.

At March 31, 2011, the five privately-issued CMO securities in loss positions had depreciated approximately 6.1% from the amortized cost basis and include securities collateralized by home equity lines of credit or other mortgage-related loan products.  All such investments except two securities with fair values totaling $750,000 and unrealized losses of $47,000 at March 31, 2011 continued to be rated by a nationally recognized statistical rating organization as investment grade assets.

The Company evaluates the existence of a potential credit loss component related to the decline in fair value of the privately-issued CMO portfolio each quarter using an independent third party analysis.  At March 31, 2011, the Company held nineteen privately-issued CMO securities with an aggregate amortized cost of $5.5 million and fair value of $7.4 million that have been downgraded to a substandard regulatory classification due to a downgrade of the security’s credit quality rating by various rating agencies.  Based on the independent third party analysis, the Bank expects to collect the contractual principal and interest cash flows for these securities and, as a result, no other-than-temporary impairment has been recognized on the privately-issued CMO portfolio.  While management does not anticipate a credit-related impairment loss at March 31, 2011, additional deterioration in market and economic conditions may have an adverse impact on the credit quality in the future.

During the six months ended March 31, 2011 and three months ended December 31, 2010, the Company realized gross gains on sales of available for sale municipal securities of $68,000.  The Company had no realized gains on sales of available for sale securities during the three months ended March 31, 2011.
 
 
-10-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
3.           Loans and Allowance for Loan Losses

Loans at March 31, 2011 and September 30, 2010 consisted of the following:

   
March 31,
   
September 30,
 
   
2011
   
2010
 
   
(In thousands)
 
Real estate mortgage:
           
1-4 family residential
  $ 166,411     $ 172,007  
Multi-family residential
    23,382       20,360  
Commercial
    59,989       53,869  
Residential construction
    14,944       15,867  
Commercial construction
    9,044       9,851  
Land and land development
    9,729       9,076  
Commercial business loans
    29,509       30,905  
Consumer:
               
Home equity loans
    15,715       16,335  
Auto loans
    11,165       13,405  
Other consumer loans
    6,474       7,030  
Gross loans
    346,362       348,705  
                 
Deferred loan origination fees and costs, net
    676       778  
Undisbursed portion of loans in process
    (1,822 )     (2,057 )
Allowance for loan losses
    (4,157 )     (3,811 )
                 
Loans, net
  $ 341,059     $ 343,615  

During the six-month period ended March 31, 2011, there was no significant change in the Company’s lending activities or methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2010.
 
 
-11-

 
 
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table provides the components of the recorded investment in loans for each portfolio class as of March 31, 2011:

   
Residential
Real Estate
   
Commercial
Real Estate
   
Multifamily
   
Construction
   
Land & Land
Development
   
Commercial
Business
   
Consumer
   
Total
 
   
(In thousands)
 
Recorded Investment in Loans:
                   
Principal loan balance
  $ 166,411     $ 59,989     $ 23,382     $ 22,166     $ 9,729     $ 29,509     $ 33,354     $ 344,540  
                                                                 
Accrued interest receivable
    686       266       89       99       40       160       131       1,471  
                                                                 
Net deferred loan origination fees and costs
    659       (19 )     (5 )     46       (13 )     (33 )     41       676  
                                                                 
Recorded investment in loans
  $ 167,756     $ 60,236     $ 23,466     $ 22,311     $ 9,756     $ 29,636     $ 33,526     $ 346,687  
                                                                 
Recorded Investment in Loans as Evaluated for Impairment:
                                                               
Individually evaluated for impairment
  $ 3,081     $ 1,883     $ 32     $ 763     $ 397     $ 145     $ 351     $ 6,652  
                                                                 
Collectively evaluated for impairment
    163,911       57,792       23,434       21,499       9,359       29,491       33,133       338,619  
                                                                 
Acquired with deteriorated credit quality
    764       561       -       49       -       -       42       1,416  
                                                                 
Ending balance
  $ 167,756     $ 60,236     $ 23,466     $ 22,311     $ 9,756     $ 29,636     $ 33,526     $ 346,687  
 
 
-12-

 
 
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

An analysis of the allowance for loan losses as of and for the three and six months ended March 31, 2011 is as follows:

   
Residential
Real Estate
   
Commercial
Real Estate
   
Multifamily
   
Construction
   
Land & Land
Development
   
Commercial
Business
   
Consumer
   
Unallocated
   
Total
 
   
(In thousands)
 
Changes in Allowance for Loan Losses for the three-months ended March 31, 2011:
 
Beginning balance
  $ 1,203     $ 896     $ 550     $ 133     $ 29     $ 787     $ 361     $ -     $ 3,959  
Provisions
    44       (16 )     4       12       8       223       12       -       287  
Charge-offs
    (24 )     -       -       -       -       (53 )     (42 )     -       (119 )
Recoveries
    13       -       -       -       -       4       13       -       30  
                                                                         
Ending balance
  $ 1,236     $ 880     $ 554     $ 145     $ 37     $ 961     $ 344     $ -     $ 4,157  
                                                                         
Changes in Allowance for Loan Losses for the six-months ended March 31, 2011:
 
Beginning balance
  $ 1,242     $ 600     $ 369     $ 218     $ 62     $ 891     $ 429     $ -     $ 3,811  
Provisions
    218       285       185       (65 )     (25 )     62       (21 )     -       639  
Charge-offs
    (237 )     (5 )     -       (8 )     -       (53 )     (94 )     -       (397 )
Recoveries
    13       -       -       -       -       61       30       -       104  
                                                                         
Ending balance
  $ 1,236     $ 880     $ 554     $ 145     $ 37     $ 961     $ 344     $ -     $ 4,157  
                                                                         
Ending Allowance Balance Attributable to Loans:
 
Individually evaluated for impairment
  $ 70     $ 249     $ -     $ 21     $ -     $ -     $ 31     $ -     $ 371  
                                                                         
Collectively evaluated for impairment
    1,166       631       554       124       37       961       313       -       3,786  
                                                                         
Acquired with deteriorated credit quality
     -        -        -       -       -        -       -       -       -  
                                                                         
Ending balance
  $ 1,236     $ 880     $ 554     $ 145     $ 37     $ 961     $ 344     $ -     $ 4,157  
 
 
-13-

 
 
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table presents impaired loans individually evaluated for impairment as of and for the three and six months ended March 31, 2011.

   
At March 31, 2011
   
Three Months Ended March 31, 2011
   
Six Months Ended March 31, 2011
 
   
Recorded
Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
   
Interest Recognized
Cash-Method
   
Average Recorded Investment
   
Interest Income Recognized
   
Interest Recognized
Cash-Method
 
   
(In thousands)
 
Loans with no related allowance recorded:
                         
Residential real estate
  $ 2,730     $ 2,708     $ -     $ 2,533     $ 7     $ 3     $ 2,475     $ 16     $ 13  
Commercial real estate
    1,406       1,407       -       1,196       -       1       1,187       2       1  
Multifamily
    32       31       -       16       1       -       11       1       -  
Construction
    742       735       -       548       4       1       572       5       1  
Land and land development
    397       397       -       397       -       -       265       -       -  
Commercial business
    145       143       -       154       2       1       217       3       2  
Consumer
    256       256       -       235       1       -       247       2       1  
    $ 5,708     $ 5,677     $ -     $ 5,079     $ 15     $ 6     $ 4,974     $ 29     $ 18  
                                                                         
Loans with an allowance recorded:
                                 
Residential real estate
  $ 351     $ 350     $ 70     $ 345     $ -     $ -     $ 552     $ -     $ -  
Commercial real estate
    477       477       249       486       -       -       324       -       -  
Multifamily
    -       -       -       -       -       -       -       -       -  
Construction
    21       21       21       140       -       -       140       -       -  
Land and land development
    -       -       -       -       -       -       -       -       -  
Commercial business
    -       -       -       -       -       -       -       -       -  
Consumer
    95       94       31       98       -       -       97       -       -  
    $ 944     $ 942     $ 371     $ 1,069     $ -     $ -     $ 1,113     $ -     $ -  
                                                                         
Total:
                                                                       
Residential real estate
  $ 3,081     $ 3,058     $ 70     $ 2,878     $ 7     $ 3     $ 3,027     $ 16     $ 13  
Commercial real estate
    1,883       1,884       249       1,682       -       1       1,511       2       1  
Multifamily
    32       31       -       16       1       -       11       1       -  
Construction
    763       756       21       688       4       1       712       5       1  
Land and land development
    397       397       -       397       -       -       265       -       -  
Commercial business
    145       143       - -       154       2       1       217       3       2  
Consumer
    351       350       31       333       1       -       344       2       1  
    $ 6,652     $ 6,619     $ 371     $ 6,148     $ 15     $ 6     $ 6,087     $ 29     $ 18  
 
 
-14-

 
 
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Nonperforming loans consists of nonaccrual loans and loans over 90 days past due and still accruing interest.  The following table presents the recorded investment in nonperforming loans by class of loans at March 31, 2011:

   
 
Nonaccrual
Loans
   
Loans 90+ Days
Past Due
Still Accruing
   
Total Nonperforming Loans
 
   
(In thousands)
 
                   
Residential real estate
  $ 2,535     $ 546     $ 3,081  
Commercial real estate
    1,883             1,883  
Multifamily
          32       32  
Construction
    496       267       763  
Land and land development
    397             397  
Commercial business
    44       101       145  
Consumer
    295       56       351  
   Total
  $ 5,650     $ 1,002     $ 6,652  

The following table presents the aging of the recorded investment in past due loans at March 31, 2011 by class of loans:

   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 +
Days
Past Due
   
 
Total
Past Due
   
 
 
Current
   
 
Total
Loans
 
   
(In thousands)
 
Residential real estate
  $ 7,205     $ 120     $ 2,147     $ 9,472     $ 158,284     $ 167,756  
Commercial real estate
    1,078       141       1,574       2,793       57,443       60,236  
Multifamily
    -       -       32       32       23,434       23,466  
Construction
    54       -       490       544       21,767       22,311  
Land and land development
    -       -       397       397       9,359       9,756  
Commercial business
    49       23       115       187       29,449       29,636  
Consumer
    542       21       134       697       32,829       33,526  
   Total