10-Q 1 v210901_10q.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2010

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                               to                               

Commission File No. 1-34155

First Savings Financial Group, Inc.
(Exact name of registrant as specified in its charter)

Indiana
37-1567871
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification Number)

501 East Lewis & Clark Parkway, Indiana 47129
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code 1-812-283-0724
Not applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x   No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨  No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one):
Large Accelerated Filer ¨
Accelerated Filer ¨
     
 
Non-accelerated Filer ¨
Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ¨   No x

The number of shares outstanding of the registrant’s common stock as of January 31, 2011 was 2,368,945.

 
 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

INDEX

   
Page 
Part I
Financial Information
  
     
 
Item 1.  Financial Statements
 
     
 
Consolidated Balance Sheets as of December 31, 2010 and September 30, 2010 (unaudited)
3
     
 
Consolidated Statements of Income for the three months ended December 31, 2010 and 2009 (unaudited)
4
     
 
Consolidated Statements of Cash Flows for the three months ended December 31, 2010 and 2009 (unaudited)
5
     
 
Notes to Consolidated Financial Statements (unaudited)
6-29
     
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
30-37
     
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
38-39
     
 
Item 4.  Controls and Procedures
40
     
Part II
Other Information
 
     
 
Item 1.  Legal Proceedings
41
     
 
Item 1A.  Risk Factors
41
     
 
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
41
     
 
Item 3.  Defaults Upon Senior Securities
42
     
 
Item 4.  Reserved
42
     
 
Item 5.  Other Information
42
     
 
Item 6.  Exhibits
42
     
Signatures
43

 
-2-

 

PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

   
December 31,
   
September 30,
 
(In thousands, except share and per share data)
 
2010
   
2010
 
             
ASSETS
           
Cash and due from banks
  $ 8,412     $ 10,184  
Interest-bearing deposits with banks
    3,065       1,094  
Total cash and cash equivalents
    11,477       11,278  
                 
Securities available for sale, at fair value
    120,139       109,976  
Securities held to maturity
    3,586       3,929  
                 
Loans held for sale
    1,539       1,884  
Loans, net
    339,094       343,615  
                 
Federal Home Loan Bank stock, at cost
    4,049       4,170  
Premises and equipment
    9,929       9,492  
Foreclosed real estate
    1,793       1,331  
Accrued interest receivable:
               
Loans
    1,514       1,646  
Securities
    916       746  
Cash surrender value of life insurance
    8,313       8,234  
Goodwill
    5,940       5,940  
Core deposit intangible
    2,374       2,447  
Other assets
    4,434       3,754  
                 
Total Assets
  $ 515,097     $ 508,442  
                 
LIABILITIES
               
Deposits:
               
Noninterest-bearing
  $ 30,883     $ 28,853  
Interest-bearing
    343,141       337,308  
Total deposits
    374,024       366,161  
                 
Repurchase agreements
    16,716       16,821  
Borrowings from Federal Home Loan Bank
    67,784       67,159  
Accrued interest payable
    415       427  
Advance payments by borrowers for taxes and insurance
    148       252  
Accrued expenses and other liabilities
    1,859       2,471  
Total Liabilities
    460,946       453,291  
                 
STOCKHOLDERS' EQUITY
               
Preferred stock of $.01 par value per share Authorized 1,000,000 shares; none issued
    -       -  
Common stock of $.01 par value per share Authorized 20,000,000 shares; issued 2,542,042 shares
    25       25  
Additional paid-in capital
    24,394       24,310  
Retained earnings - substantially restricted
    32,987       31,889  
Accumulated other comprehensive income
    1,328       2,959  
Unearned ESOP shares
    (1,452 )     (1,501 )
Unearned stock compensation
    (1,137 )     (1,202 )
Less treasury stock, at cost - 173,097 shares (127,102 shares at September 30, 2010)
    (1,994 )     (1,329 )
Total Stockholders' Equity
    54,151       55,151  
                 
Total Liabilities and Stockholders' Equity
  $ 515,097     $ 508,442  

See notes to consolidated financial statements.

 
-3-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

   
Three Months Ended
 
   
December 31,
 
(In thousands, except share and per share data)
 
2010
   
2009
 
             
INTEREST INCOME
           
Loans, including fees
  $ 5,254     $ 5,667  
Securities:
               
Taxable
    1,046       767  
Tax-exempt
    169       138  
Dividend income
    28       17  
Interest-bearing deposits with banks
    3       6  
Total interest income
    6,500       6,595  
                 
INTEREST EXPENSE
               
Deposits
    1,061       1,346  
Repurchase agreements
    80       91  
Borrowings from Federal Home Loan Bank
    282       230  
Total interest expense
    1,423       1,667  
                 
Net interest income
    5,077       4,928  
Provision for loan losses
    352       358  
                 
Net interest income after provision for loan losses
    4,725       4,570  
                 
NONINTEREST INCOME
               
Service charges on deposit accounts
    361       411  
Net gain on sales of securities available for sale
    68       -  
Unrealized gain on derivative contract
    45       61  
Net gain on sales of mortgage loans
    106       9  
Increase in cash surrender value of life insurance
    80       57  
Commission income
    33       28  
Other income
    161       159  
Total noninterest income
    854       725  
                 
NONINTEREST EXPENSE
               
Compensation and benefits
    2,200       2,122  
Occupancy and equipment
    445       532  
Data processing
    285       236  
Advertising
    92       93  
Professional fees
    120       114  
FDIC insurance premiums
    134       150  
Net loss on foreclosed real estate
    42       22  
Other operating expenses
    720       696  
Total noninterest expense
    4,038       3,965  
Income before income taxes
    1,541       1,330  
Income tax expense
    457       438  
Net Income
  $ 1,084     $ 892  
                 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
               
Unrealized gain (loss) on securities:
               
Unrealized holding gains (losses) arising during the period
    (1,586 )     202  
Less: reclassification adjustment
    (45 )     -  
Other comprehensive income (loss)
    (1,631 )     202  
Comprehensive Income (Loss)
  $ (547 )   $ 1,094  
Net Income per common share, basic
  $ 0.50     $ 0.38  
Net Income per common share, diluted
  $ 0.50     $ 0.38  
Dividends per common share
  $ -     $ 0.08  

See notes to consolidated financial statements.

 
-4-

 

PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
Three Months Ended
 
   
December 31,
 
(In thousands)
 
2010
   
2009
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income
  $ 1,084     $ 892  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan losses
    352       358  
Depreciation and amortization
    212       292  
Amortization of premiums and accretion of discounts on securities, net
    (50 )     (33 )
Mortgage loans originated for sale
    (6,448 )     (1,035 )
Proceeds on sale of mortgage loans
    6,899       841  
Gain on sale of mortgage loans
    (106 )     (9 )
Net realized and unrealized (gain) loss on foreclosed real estate
    8       (62 )
Net gain on sales of securities available for sale
    (68 )     -  
Unrealized gain on derivative contract
    (45 )     (61 )
Increase in cash surrender value of life insurance
    (80 )     (57 )
Deferred income taxes
    221       (2,263 )
ESOP and stock compensation expense
    195       189  
(Increase) decrease in accrued interest receivable
    (38 )     47  
Increase (decrease) in accrued interest payable
    (12 )     9  
Change in other assets and liabilities, net
    (543 )     49  
Net Cash Provided By (Used In) Operating Activities
    1,581       (843 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of securities available for sale
    (20,770 )     (16,668 )
Proceeds from sales of securities available for sale
    3,914       191  
Proceeds from maturities of securities available for sale
    619       8,050  
Principal collected on mortgage-backed securities
    3,996       3,401  
Net (increase) decrease in loans
    3,416       (82 )
Proceeds from redemption of Federal Home Loan Bank stock
    121       -  
Investment in cash surrender value of life insurance
    -       (1,200 )
Proceeds from sale of foreclosed real estate
    284       860  
Purchase of premises and equipment
    (576 )     (95 )
Net Cash Used In Investing Activities
    (8,996 )     (5,543 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net increase in deposits
    7,863       9,155  
Net decrease in federal funds purchased
    -       (1,180 )
Net decrease in repurchase agreements
    (105 )     (104 )
Increase (decrease) in Federal Home Loan Bank line of credit
    (331 )     1,148  
Proceeds from Federal Home Loan Bank advances
    25,000       39,439  
Repayment of Federal Home Loan Bank advances
    (24,044 )     (36,993 )
Net decrease in advance payments by borrowers for taxes and insurance
    (104 )     (191 )
Purchase of treasury stock
    (665 )     (1,329 )
Net Cash Provided By Financing Activities
    7,614       9,945  
                 
Net Increase in Cash and Cash Equivalents
    199       3,559  
                 
Cash and cash equivalents at beginning of period
    11,278       10,404  
                 
Cash and Cash Equivalents at End of Period
  $ 11,477     $ 13,963  

See notes to consolidated financial statements.

 
-5-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.           Presentation of Interim Information

First Savings Financial Group, Inc. (“Company”), an Indiana corporation, was incorporated in May 2008 to serve as the holding company for First Savings Bank, F.S.B. (“Bank”), a federally-chartered savings bank.  On October 6, 2008, in accordance with a Plan of Conversion adopted by its board of directors and approved by its members, the Bank converted from a mutual savings bank to a stock savings bank and became the wholly-owned subsidiary of the Company.  In connection with the conversion, the Company issued an aggregate of 2,542,042 shares of common stock at an offering price of $10.00 per share.  In addition, in connection with the conversion, First Savings Charitable Foundation was formed, to which the Company contributed 110,000 shares of common stock and $100,000 in cash.  The Company’s common stock began trading on the Nasdaq Capital Market on October 7, 2008 under the symbol “FSFG”.

The Bank has three-wholly owned subsidiaries: First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, Southern Indiana Financial Corporation, which sells non-deposit investment products, and FFCC, Inc., which is currently inactive.

In the opinion of management, the unaudited consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of December 31, 2010, and the results of operations and the cash flows for the three-month periods ended December 31, 2010 and 2009.  All of these adjustments are of a normal, recurring nature.  Such adjustments are the only adjustments included in the unaudited consolidated financial statements.  Interim results are not necessarily indicative of results for a full year.  

The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and are presented as permitted by the instructions to Form 10-Q.  Accordingly, they do not contain certain information included in the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2010 included in the Form 10-K.

The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries.  All material intercompany balances and transactions have been eliminated in consolidation.

 
-6-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

2.           Investment Securities

Investment securities have been classified according to management’s intent.  The amortized cost of securities and their fair values are as follows:

         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In thousands)
 
December 31, 2010:
                       
Securities available for sale:
                       
                         
Agency bonds and notes
  $ 32,706     $ 10     $ 458     $ 32,258  
Agency mortgage-backed
    11,809       253       66       11,996  
Agency CMO
    22,117       199       130       22,186  
Privately-issued CMO
    10,149       2,642       74       12,717  
Municipal
    41,152       543       801       40,894  
Subtotal – debt securities
    117,933       3,647       1,529       120,051  
                                 
Equity securities
    -       88       -       88  
                                 
Total securities available for sale
  $ 117,933     $ 3,735     $ 1,529     $ 120,139  
                                 
Securities held to maturity:
                               
                                 
Agency mortgage-backed
  $ 3,283     $ 196     $ -     $ 3,479  
Municipal
    303       2       -       305  
                                 
Total securities held to maturity
  $ 3,586     $ 198     $ -     $ 3,784  
                                 
September 30, 2010:
                               
Securities available for sale:
                               
                                 
Agency bonds and notes
  $ 25,510     $ 196     $ 1     $ 25,705  
Agency mortgage-backed
    13,944       226       29       14,141  
Agency CMO
    22,325       224       61       22,488  
Privately-issued CMO
    10,342       2,418       72       12,688  
Municipal
    33,109       1,920       152       34,877  
Subtotal – debt securities
    105,230       4,984       315       109,899  
                                 
Equity securities
    -       77       -       77  
                                 
Total securities available for sale
  $ 105,230     $ 5,061     $ 315     $ 109,976  
                                 
Securities held to maturity:
                               
                                 
Agency mortgage-backed
  $ 3,625     $ 211     $ -     $ 3,836  
Municipal
    304       4       -       308  
                                 
Total securities held to maturity
  $ 3,929     $ 215     $ -     $ 4,144  

 
-7-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Agency bonds and notes, agency mortgage-backed securities and agency collateralized mortgage obligations (CMO) include securities issued by the Government National Mortgage Association (GNMA), a U.S. government agency, and the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Federal Home Loan Bank (FHLB), which are government-sponsored enterprises.  Privately-issued CMO are complex securities issued by special-purpose entities that are generally collateralized by first position residential mortgage loans and first position residential home equity loans.

The amortized cost and fair value of investment securities as of December 31, 2010 by contractual maturity are shown below.  Expected maturities of mortgage-backed securities and CMO may differ from contractual maturities because the mortgages underlying the obligations may be prepaid without penalty.

   
Available for Sale
   
Held to Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
   
(In thousands)
 
                         
Due within one year
  $ 1,187     $ 1,183     $ 303     $ 305  
Due after one year through
                               
five years
    3,335       3,309       -       -  
Due after five years through
                               
ten years
    7,473       7,552       -       -  
Due after ten years
    61,863       61,108       -       -  
      73,858       73,152       303       305  
                                 
Equity securities
    -       88       -       -  
CMO
    32,266       34,903       -       -  
Mortgage-backed securities
    11,809       11,996       3,283       3,479  
                                 
    $ 117,933     $ 120,139     $ 3,586     $ 3,784  

Information pertaining to securities with gross unrealized losses at December 31, 2010, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, follows:

   
Number
   
  
   
Gross 
 
   
of Investment
   
Fair
   
Unrealized
 
   
Positions
   
Value
   
Losses
 
   
(Dollars in thousands)
 
Securities available for sale:
                 
                   
Continuous loss position less than twelve months:
                 
Agency bonds and notes
    14     $ 22,548     $ 458  
Agency mortgage-backed
    4       5,895       66  
Agency CMO
    6       6,259       130  
Privately-issued CMO
    6       1,212       74  
Municipal bonds
    30       16,183       801  
                         
Total securities available for sale
    60     $ 52,097     $ 1,529  

 
-8-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

At December 31, 2010, the Company did not have any securities held to maturity with an unrealized loss or securities that had been in a continuous loss position for more than twelve months.  Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

The total available for sale debt securities in loss positions at December 31, 2010 have depreciated approximately 2.9% from the Bank’s amortized cost basis and are fixed and variable rate securities with a weighted-average yield of 4.14% and a weighted-average coupon rate of 4.24%.

U.S. government agency debt securities, including mortgage-backed securities and CMO securities, and municipal bonds in loss positions at December 31, 2010 had depreciated approximately 2.8% from the amortized cost basis.  All of the U.S. government agency and municipal securities are issued by U.S. government agencies, government-sponsored enterprises and municipal governments, or are secured by first mortgage loans and municipal project revenues.

At December 31, 2010, the six privately-issued CMO securities in loss positions had depreciated approximately 5.8% from the amortized cost basis and include securities collateralized by home equity lines of credit or other mortgage-related loan products.  All such investments except two securities with fair values totaling $723,000 and unrealized losses of $11,000 at December 31, 2010 continued to be rated by a nationally recognized statistical rating organization as investment grade assets.

The Company evaluates the existence of a potential credit loss component related to the decline in fair value of the privately-issued CMO portfolio each quarter using an independent third party analysis.  At December 31, 2010, the Company held ten privately-issued CMO securities with an aggregate amortized cost of $2.1 million and fair value of $2.8 million that have been downgraded to a substandard regulatory classification due to a downgrade of the security’s credit quality rating by various rating agencies.  Based on the independent third party analysis, the Bank expects to collect the contractual principal and interest cash flows for these securities and, as a result, no other-than-temporary impairment has been recognized on the privately-issued CMO portfolio.  While management does not anticipate a credit-related impairment loss at December 31, 2010, additional deterioration in market and economic conditions may have an adverse impact on the credit quality in the future.

The unrealized losses relate principally to current interest rates for similar types of securities.  In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.  As management has the ability to hold debt securities to maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other-than-temporary.

During the three months ended December 31, 2010, the Company realized gross gains on sales of available for sale municipal securities of $68,000.

 
-9-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

3.           Loans and Allowance for Loan Losses

Loans at December 31, 2010 and September 30, 2010 consisted of the following:

   
December 31,
   
September 30,
 
   
2010
   
2010
 
   
(In thousands)
 
Real estate mortgage:
           
1-4 family residential
  $ 169,497     $ 172,007  
Multi-family residential
    19,480       20,360  
Commercial
    56,569       53,869  
Residential construction
    13,986       15,867  
Commercial construction
    9,944       9,851  
Land and land development
    8,449       9,076  
Commercial business loans
    30,622       30,905  
Consumer:
               
Home equity loans
    16,211       16,335  
Auto loans
    12,297       13,405  
Other consumer loans
    6,708       7,030  
Gross loans
    343,763       348,705  
                 
Deferred loan origination fees and costs, net
    754       778  
Undisbursed portion of loans in process
    (1,464 )     (2,057 )
Allowance for loan losses
    (3,959 )     (3,811 )
                 
Loans, net
  $ 339,094     $ 343,615  

During the three-month period ended December 31, 2010, there was no significant change in the Company’s lending activities or methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2010.

 
-10-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table provides the components of the recorded investment in loans for each portfolio class as of December 31, 2010:

   
Residential
Real Estate
   
Commercial
Real Estate
   
Multifamily
   
Construction
   
Land & Land
Development
   
Commercial
Business
   
Consumer
   
Total
 
   
(In thousands)
 
                                                 
Principal loan balance
  $ 169,497     $ 56,569     $ 19,480     $ 22,466     $ 8,449     $ 30,622     $ 35,216     $ 342,299  
                                                                 
Accrued interest receivable
    715       292       63       96       41       163       144       1,514  
                                                                 
Net deferred loan origination fees and costs
    713       (21 )     (6 )     39       (2 )     (14 )     45       754  
                                                                 
Recorded investment in loans
  $ 170,925     $ 56,840     $ 19,537     $ 22,601     $ 8,488     $ 30,771     $ 35,405     $ 344,567  

 
-11-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

An analysis of the allowance for loan losses and recorded investment in loans as of and for the three months ended December 31, 2010 is as follows:
 
   
Residential
Real Estate
   
Commercial
Real Estate
   
Multifamily
   
Construction
   
Land & Land
Development
   
Commercial
Business
   
Consumer
   
Unallocated
   
Total
 
   
(In thousands)
 
Allowance for Loan Losses:
                                                     
Beginning balance
  $ 1,242     $ 600     $ 369     $ 218     $ 62     $ 891     $ 429     $ -     $ 3,811  
Provisions
    174       301       181       (77 )     (33 )     (161 )     (33 )     -       352  
Charge-offs
    (213 )     (5 )     -       (8 )     -       -       (52 )     -       (278 )
Recoveries
    -       -       -       -       -       57       17       -       74  
                                                                         
Ending balance
  $ 1,203     $ 896     $ 550     $ 133     $ 29     $ 787     $ 361     $ -     $ 3,959  
                                                                         
Ending allowance balance attributable to loans:
                                                                       
Individually evaluated for impairment
  $ 69     $ 249     $ -     $ 59     $ -     $ -     $ 23     $ -     $ 400  
                                                                         
Collectively evaluated for impairment
    1,134       647       550       74       29       787       338       -       3,559  
                                                                         
Acquired with deteriorated credit quality
    -       -       -       -       -       -       -       -       -  
                                                                         
Ending balance
  $ 1,203     $ 896     $ 550     $ 133     $ 29     $ 787     $ 361     $ -     $ 3,959  
                                                                         
Recorded Investment in Loans:
                                                                       
Individually evaluated for impairment
  $ 2,674     $ 1,482     $ -     $ 613     $ 397     $ 162     $ 315             $ 5,643  
                                                                         
Collectively evaluated for impairment
    167,474       54,797       19,537       21,939       8,091       30,556       35,046               337,440  
                                                                         
Acquired with deteriorated credit quality
    777     $ 561       -       49       -       53       44               1,484  
                                                                         
Ending balance
  $ 170,925     $ 56,840     $ 19,537     $ 22,601     $ 8,488     $ 30,771     $ 35,405             $ 344,567  

 
-12-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table presents impaired loans individually evaluated for impairment by class of loans as of December 31, 2010:

         
Unpaid
         
Average
   
Interest
   
Interest
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
   
Recognized –
 
   
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
   
Cash Method
 
   
(In thousands)
 
Loans with no related allowance recorded:
                                   
Residential real estate
  $ 2,335     $ 2,318     $ -     $ 2,348     $ 9     $ 10  
Commercial real estate
    987       981       -       1,078       2       -  
Multifamily
    -       -       -       -       -       -  
Construction
    354       351       -       487       1       -  
Land and land development
    397       397       -       199       -       1  
Commercial business
    162       161       -       253       1       1  
Consumer
    214       213       -       242       1       -  
                                                 
      4,449       4,421       -       4,607       14       12  
                                                 
Loans with an allowance recorded:
                                               
Residential real estate
    339       338       69       652       -       -  
Commercial real estate
    495       495       249       247       -       -  
Multifamily
    -       -       -       -       -       -  
Construction
    259       259       59       200       -       -  
Land and land development
    -       -       -       -       -       -  
Commercial business
    -       -       -       -       -       -  
Consumer
    101       101       23       98       -       -  
                                                 
      1,194       1,193       400       1,197       -       -  
                                                 
Total:
                                               
Residential real estate
    2,674       2,656       69       3,000       9       10  
Commercial real estate
    1,482       1,476       249       1,325       2       -  
Multifamily
    -       -       -       -       -       -  
Construction
    613       610       59       687       1       -  
Land and land development
    397       397       -       199       -       -  
Commercial business
    162       161       -       253       1       1  
Consumer
    315       314       23       340       1       1  
                                                 
    $ 5,643     $ 5,614     $ 400     $ 5,804     $ 14     $ 12  

 
-13-

 

FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Nonperforming loans consists of nonaccrual loans and loans over 90 days past due and still accruing interest.  The following table presents the recorded investment in nonperforming loans by class of loans at December 31, 2010:

   
 
Nonaccrual
Loans
   
Loans 90+
Days
Past Due
Still Accruing
   
Total
Nonperforming
Loans
 
   
(In thousands)
 
                   
Residential real estate
  $ 2,176     $ 498     $ 2,674  
Commercial real estate
    1,391       91       1,482  
Multifamily
                 
Construction
    482       131       613  
Land and land development
    397             397  
Commercial business
    53       109       162  
Consumer
    263       52       315  
                         
Total
  $ 4,762     $ 881     $ 5,643  

The following table presents the aging of the recorded investment in past due loans at December 31, 2010 by class of loans:

   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90+
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
 
   
(In thousands)
 
                                     
Residential real estate
  $ 5,212     $ 2,132     $ 1,971     $ 9,315     $ 161,610     $ 170,925  
Commercial real estate
    716       53       1,163       1,932       54,908       56,840  
Multifamily
    32       -       -       32