XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowance for Loan Losses
6 Months Ended
Mar. 31, 2021
Loans and Allowance for Loan Losses  
Loans and Allowance for Loan Losses

3.

Loans and Allowance for Loan Losses

Loans at March 31, 2021 and September 30, 2020 consisted of the following:

March 31, 

September 30, 

    

2021

    

2020

(In thousands)

Real estate mortgage:

 

  

 

  

1-4 family residential

$

205,129

$

191,781

Commercial

 

141,122

 

141,522

Single tenant net lease

372,074

334,636

SBA

57,556

55,508

Multifamily residential

 

44,434

 

42,368

Residential construction

 

5,389

 

9,361

Commercial construction

 

9,193

 

6,941

Land and land development

 

10,894

 

9,403

Commercial business

 

63,392

 

60,513

SBA commercial business (1)

182,167

206,807

Consumer

55,800

50,576

Total loans

 

1,147,150

 

1,109,416

Deferred loan origination fees and costs, net (2)

 

(1,383)

 

(2,327)

Allowance for loan losses

 

(17,419)

 

(17,026)

Loans, net

$

1,128,348

$

1,090,063

(1)

Includes $159.3 million and $180.6 million of loans originated under the SBA’s Paycheck Protection Program ("PPP") at March 31, 2021 and September 30, 2020, respectively.

(2)

Includes $2.1 million and $3.2 million of net deferred loan fees related to PPP loans as of March 31, 2021 and September 30, 2020, respectively.

During the six-month period ended March 31, 2021, there were no significant changes in the Company’s lending activities or the methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2020.

At March 31, 2021 and September 30, 2020, the Bank did not own any residential real estate properties where physical possession has been obtained. At March 31, 2021 and September 30, 2020, the recorded investment in consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure was $796,000 and $1.3 million, respectively.

The following table provides the components of the recorded investment in loans as of March 31, 2021:

    

Principal

    

Accrued

    

Net Deferred

    

Recorded

Loan

Interest

Loan Origination

Investment

Balance

Receivable

Fees and Costs

in Loans

(In thousands)

Residential real estate

$

205,129

$

638

$

(295)

$

205,472

Commercial real estate

 

141,122

 

601

 

(189)

 

141,534

Single tenant net lease

 

372,074

 

1,242

 

(173)

 

373,143

SBA commercial real estate

57,556

528

1,026

59,110

Multifamily

 

44,434

 

122

 

(48)

 

44,508

Residential construction

5,389

7

(27)

5,369

Commercial construction

9,193

30

(28)

9,195

Land and land development

10,894

26

(10)

10,910

Commercial business

63,392

185

46

63,623

SBA commercial business

 

182,167

 

1,495

 

(1,664)

 

181,998

Consumer

55,800

160

(21)

55,939

$

1,147,150

$

5,034

$

(1,383)

$

1,150,801

Individually

Collectively

Recorded

Evaluated for

Evaluated for

Investment in

Impairment

    

Impairment

    

Loans

(In thousands)

Recorded Investment in Loans as Evaluated for Impairment:

Residential real estate

$

3,663

$

201,809

$

205,472

Commercial real estate

1,088

140,446

141,534

Single tenant net lease

373,143

373,143

SBA commercial real estate

5,386

53,724

59,110

Multifamily

648

43,860

44,508

Residential construction

5,369

5,369

Commercial construction

9,195

9,195

Land and land development

4

10,906

10,910

Commercial business

1,706

61,917

63,623

SBA commercial business

768

181,230

181,998

Consumer

162

55,777

55,939

$

13,425

$

1,137,376

$

1,150,801

The following table provides the components of the recorded investment in loans as of September 30, 2020:

Principal

Accrued

Net Deferred

Recorded

    

Loan

    

Interest

    

Loan Origination

    

Investment

Balance

Receivable

Fees and Costs

in Loans

(In thousands)

Residential real estate

$

191,781

$

644

$

(156)

$

192,269

Commercial real estate

141,522

812

(197)

142,137

Single tenant net lease

 

334,636

 

1,198

 

(234)

 

335,600

SBA commercial real estate

55,508

387

1,082

56,977

Multifamily

 

42,368

 

139

 

(37)

 

42,470

Residential construction

9,361

25

(28)

9,358

Commercial construction

6,941

24

(26)

6,939

Land and land development

9,403

20

(11)

9,412

Commercial business

 

60,513

 

186

 

43

 

60,742

SBA commercial business

206,807

975

(2,740)

205,042

Consumer

50,576

175

(23)

50,728

$

1,109,416

$

4,585

$

(2,327)

$

1,111,674

Individually

Collectively

Recorded

Evaluated for

Evaluated for

Investment in

Impairment

    

Impairment

    

Loans

(In thousands)

Recorded Investment in Loans as Evaluated for Impairment:

Residential real estate

$

5,359

$

186,910

$

192,269

Commercial real estate

1,134

141,003

142,137

Single tenant net lease

335,600

335,600

SBA commercial real estate

6,927

50,050

56,977

Multifamily

698

41,772

42,470

Residential construction

9,358

9,358

Commercial construction

6,939

6,939

Land and land development

2

9,410

9,412

Commercial business

1,670

59,072

60,742

SBA commercial business

695

204,347

205,042

Consumer

199

50,529

50,728

$

16,684

$

1,094,990

$

1,111,674

The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of March 31, 2021 and September 30, 2020:

Individually

Collectively

Evaluated for

    

Evaluated for

    

Ending

Impairment

Impairment

Balance

(In thousands)

March 31, 2021:

Residential real estate

 

$

27

 

$

1,595

 

$

1,622

Commercial real estate

3,060

3,060

Single tenant net lease

3,349

3,349

SBA commercial real estate

 

501

 

3,301

 

3,802

Multifamily

810

810

Residential construction

136

136

Commercial construction

239

239

Land and land development

283

283

Commercial business

5

1,531

1,536

SBA commercial business

41

1,508

1,549

Consumer

1,033

1,033

$

574

$

16,845

$

17,419

September 30, 2020:

 

  

 

  

 

  

Residential real estate

$

30

$

1,225

$

1,255

Commercial real estate

3,058

3,058

Single tenant net lease

 

 

3,017

 

3,017

SBA commercial real estate

1,366

2,788

4,154

Multifamily

772

772

Residential construction

243

243

Commercial construction

181

181

Land and land development

243

243

Commercial business

1,449

1,449

SBA commercial business

47

1,492

1,539

Consumer

1,115

1,115

$

1,443

$

15,583

$

17,026

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 and 2020:

    

Beginning

    

    

    

    

Ending

Balance

Provisions

Charge-Offs

Recoveries

Balance

(In thousands)

March 31, 2021:

 

Residential real estate

$

1,176

$

442

$

$

4

$

1,622

Commercial real estate

 

3,007

 

53

 

 

 

3,060

Single tenant net lease

 

3,233

 

116

 

 

 

3,349

SBA commercial real estate

 

3,624

 

178

 

 

 

3,802

Multifamily

 

713

 

97

 

 

 

810

Residential construction

 

149

 

(13)

 

 

 

136

Commercial construction

 

212

 

27

 

 

 

239

Land and land development

 

300

 

(17)

 

 

 

283

Commercial business

 

1,487

 

45

 

 

4

 

1,536

SBA commercial business

 

1,536

 

3

 

 

10

 

1,549

Consumer

 

1,687

 

(644)

 

(22)

 

12

 

1,033

$

17,124

$

287

$

(22)

$

30

$

17,419

March 31, 2020:

 

  

 

  

 

  

 

  

 

  

Residential real estate

$

318

$

54

$

(4)

$

11

$

379

Commercial real estate

 

2,595

 

(2)

 

(100)

 

 

2,493

Single tenant net lease

 

1,947

 

(581)

 

 

 

1,366

SBA commercial real estate

 

2,282

 

937

 

(7)

 

 

3,212

Multifamily

 

481

 

18

 

 

 

499

Residential construction

 

228

 

(42)

 

 

 

186

Commercial construction

 

57

 

8

 

 

 

65

Land and land development

 

202

 

1

 

 

 

203

Commercial business

 

967

 

674

 

 

1

 

1,642

SBA commercial business

 

786

 

555

 

(396)

 

 

945

Consumer

 

667

 

83

 

(62)

 

13

 

701

$

10,530

$

1,705

$

(569)

$

25

$

11,691

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended March 31, 2021 and 2020:

    

Beginning

    

    

    

    

Ending

Balance

Provisions

Charge-Offs

Recoveries

Balance

(In thousands)

March 31, 2021:

 

  

 

  

 

  

 

  

 

  

Residential real estate

$

1,255

$

363

$

(5)

$

9

$

1,622

Commercial real estate

 

3,058

 

2

 

 

 

3,060

Single tenant net lease

3,017

332

3,349

SBA commercial real estate

4,154

163

(522)

7

3,802

Multifamily

772

38

810

Residential construction

243

(107)

136

Commercial construction

181

58

239

Land and land development

243

40

283

Commercial business

1,449

82

5

1,536

SBA commercial business

 

1,539

 

(10)

 

 

20

 

1,549

Consumer

 

1,115

 

(6)

 

(97)

 

21

 

1,033

$

17,026

$

955

$

(624)

$

62

$

17,419

March 31, 2020:

 

  

 

  

 

  

 

  

 

  

Residential real estate

$

317

$

78

$

(36)

$

20

$

379

Commercial real estate

 

2,540

 

53

 

(100)

 

 

2,493

Single tenant net lease

1,675

(309)

1,366

SBA commercial real estate

2,293

888

(15)

46

3,212

Multifamily

478

21

499

Residential construction

248

(62)

186

Commercial construction

67

(2)

65

Land and land development

209

(6)

203

Commercial business

889

747

6

1,642

SBA commercial business

 

750

 

591

 

(396)

 

 

945

Consumer

 

574

 

211

 

(126)

 

42

 

701

$

10,040

$

2,210

$

(673)

$

114

$

11,691

The following table presents impaired loans individually evaluated for impairment as of March 31, 2021 and for the three and six-months ended March 31, 2021 and 2020. The Company did not recognize any interest income on impaired loans using the cash receipts method during the three and six-month periods ended March 31, 2021 and 2020.

    

    

Three Months Ended

    

Six Months Ended

At March 31, 2021

March 31,

March 31,

2021

2021

2020

2020

2021

2021

2020

2020

    

    

Unpaid

    

    

Average

    

Interest

    

Average

    

Interest

    

Average

    

Interest

    

Average

    

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

Investment

Recognized

Investment

Recognized

(In thousands)

Loans with no related allowance recorded:

Residential real estate

$

3,491

$

4,115

$

$

4,503

$

11

$

5,338

$

34

$

4,899

$

38

$

5,215

$

61

Commercial real estate

 

1,088

 

1,154

 

 

1,161

 

9

 

4,659

 

35

 

1,169

 

15

 

4,861

 

80

Single tenant net lease

0

0

0

0

0

SBA commercial real estate

593

768

2,755

740

12

2,229

0

541

29

Multifamily

 

648

 

693

 

 

693

 

 

352

 

 

696

 

0

 

234

 

Residential construction

0

0

0

0

Commercial construction

0

0

0

Land and land development

 

4

 

1

 

 

1

 

 

1

 

 

1

 

0

 

 

Commercial business

 

1,701

 

1,758

 

 

1,712

 

1

 

139

 

 

1,700

 

1

 

128

 

1

SBA commercial business

 

322

 

416

 

 

416

 

 

208

 

 

416

 

0

 

139

 

Consumer

 

55

 

56

 

 

97

 

 

75

 

 

86

 

1

 

77

 

2

$

7,902

$

8,961

$

$

11,358

$

21

$

11,512

$

81

$

11,196

$

55

$

11,195

$

173

Loans with an allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential real estate

$

172

$

175

$

27

$

88

$

$

55

$

$

117

$

$

39

$

Commercial real estate

 

 

 

 

0

 

 

50

 

 

 

 

33

 

Single tenant net lease

0

SBA commercial real estate

4,793

5,415

501

3,548

4,561

4,394

3,920

Multifamily

 

 

 

 

0

 

 

 

 

 

 

 

Residential construction

0

Commercial construction

0

Land and land development

 

 

 

 

0

 

 

 

 

 

 

 

Commercial business

 

5

 

5

 

5

 

2

 

 

783

 

 

2

 

 

522

 

SBA commercial business

 

446

 

553

 

41

 

410

 

 

157

 

 

406

 

 

105

 

Consumer

 

107

 

107

 

 

220

 

 

183

 

 

193

 

 

174

 

$

5,523

$

6,255

$

574

$

4,268

$

$

5,789

$

$

5,112

$

$

4,793

$

Total:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential real estate

$

3,663

$

4,290

$

27

$

4,591

$

11

$

5,393

$

34

$

5,016

$

38

$

5,254

$

61

Commercial real estate

 

1,088

 

1,154

 

 

1,161

 

9

 

4,709

 

35

 

1,169

 

15

 

4,894

 

80

Single tenant net lease

SBA commercial real estate

5,386

6,183

501

6,303

5,301

12

6,623

4,461

29

Multifamily

 

648

 

693

 

 

693

 

 

352

 

 

696

 

234

 

Residential construction

Commercial construction

Land and land development

 

4

 

1

 

 

1

 

 

1

 

 

1

 

 

 

Commercial business

 

1,706

 

1,763

 

5

 

1,714

 

1

 

922

 

 

1,702

 

1

 

650

 

1

SBA commercial business

 

768

 

969

 

41

 

826

 

 

365

 

 

822

 

 

244

 

Consumer

 

162

 

163

 

0

 

317

 

 

258

 

 

279

 

1

 

251

 

2

$

13,425

$

15,216

$

574

$

15,606

$

21

$

17,301

$

81

$

16,308

$

55

$

15,988

$

173

The following table presents impaired loans individually evaluated for impairment as of September 30, 2020.

    

    

Unpaid

    

Recorded

Principal

Related

Investment

Balance

Allowance

(In thousands)

Loans with no related allowance recorded:

Residential real estate

$

5,185

$

5,697

$

Commercial real estate

 

1,134

 

1,185

 

Single tenant net lease

 

 

 

SBA commercial real estate

 

1,245

 

1,178

 

Multifamily

 

698

 

700

 

Residential construction

 

 

 

Commercial construction

Land and land development

2

1

Commercial business

1,670

1,675

SBA commercial business

 

322

 

416

 

Consumer

61

63

$

10,317

$

10,915

$

Loans with an allowance recorded:

 

  

 

  

 

  

Residential real estate

$

174

$

175

$

30

Commercial real estate

 

 

 

Single tenant net lease

SBA commercial real estate

5,682

6,086

1,366

Multifamily

 

 

 

Residential construction

Commercial construction

 

 

 

Land and land development

 

 

 

Commercial business

 

 

 

SBA commercial business

373

399

47

Consumer

 

138

 

138

 

$

6,367

$

6,798

$

1,443

Total:

 

  

 

  

 

  

Residential real estate

$

5,359

$

5,872

$

30

Commercial real estate

 

1,134

 

1,185

 

Single tenant net lease

SBA commercial real estate

 

6,927

 

7,264

 

1,366

Multifamily

698

700

Residential construction

 

 

 

Commercial construction

 

 

 

Land and land development

 

2

 

1

 

Commercial business

1,670

1,675

SBA commercial business

 

695

 

815

 

47

Consumer

199

201

$

16,684

$

17,713

$

1,443

Nonperforming loans consist of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at March 31, 2021 and September 30, 2020:

    

At March 31, 2021

At September 30, 2020

Loans 90+

Loans 90+

Days

Total

Days

Total

Nonaccrual

Past Due

Nonperforming

Nonaccrual

Past Due

Nonperforming

Loans

    

Still Accruing

    

Loans

    

Loans

    

Still Accruing

    

Loans

(In thousands)

Residential real estate

$

2,256

$

$

2,256

$

2,797

$

$

2,797

Commercial real estate

 

650

 

650

685

 

685

Single tenant net lease

SBA commercial real estate

 

5,386

 

5,386

6,927

 

6,927

Multifamily

648

648

698

698

Residential construction

 

 

 

Commercial construction

 

 

 

Land and land development

 

4

 

4

2

 

2

Commercial business

1,582

1,582

1,668

1,668

SBA commercial business

 

768

 

768

695

 

695

Consumer

112

112

143

143

Total

$

11,406

$

$

11,406

$

13,615

$

$

13,615

The following table presents the aging of the recorded investment in past due loans at March 31, 2021:

    

    

    

30-59 Days

60-89 Days

90+ Days

Total

    

Total

Past Due

Past Due

Past Due

Past Due

Current

Loans

(In thousands)

Residential real estate

$

1,716

$

$

686

$

2,402

$

203,070

$

205,472

Commercial real estate

 

88

 

650

738

140,796

 

141,534

Single tenant net lease

373,143

373,143

SBA commercial real estate

 

 

469

4,419

4,888

54,222

 

59,110

Multifamily

 

 

44,508

 

44,508

Residential construction

5,369

5,369

Commercial construction

 

 

9,195

 

9,195

Land and land development

 

 

4

4

10,906

 

10,910

Commercial business

120

37

157

63,466

63,623

SBA commercial business

 

 

768

768

181,230

 

181,998

Consumer

64

243

5

312

55,627

55,939

Total

$

1,988

$

712

$

6,569

$

9,269

$

1,141,532

$

1,150,801

The following table presents the aging of the recorded investment in past due loans at September 30, 2020:

    

30-59

    

60-89

    

90+

    

    

    

Days

Days

Days

Total

Total

Past Due

Past Due

Past Due

Past Due

Current

Loans

(In thousands)

Residential real estate

$

1,693

$

480

$

1,631

$

3,804

$

188,465

$

192,269

Commercial real estate

 

109

 

 

685

 

794

 

141,343

 

142,137

Single tenant net lease

 

 

 

 

 

335,600

 

335,600

SBA commercial real estate

1,874

1,874

55,103

56,977

Multifamily

42,470

42,470

Residential construction

9,358

9,358

Commercial construction

6,939

6,939

Land and land development

 

 

 

2

 

2

 

9,410

 

9,412

Commercial business

 

63

 

 

 

63

 

60,679

 

60,742

SBA commercial business

 

373

 

 

322

 

695

 

204,347

 

205,042

Consumer

 

233

 

59

 

4

 

296

 

50,432

 

50,728

Total

$

2,471

$

539

$

4,518

$

7,528

$

1,104,146

$

1,111,674

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic conditions and trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the Company’s books as an asset is not warranted.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following table presents the recorded investment in loans by risk category as of March 31, 2021:

    

    

Special

    

    

    

    

Pass

Mention

Substandard

Doubtful

Loss

Total

 (In thousands)

March 31, 2021:

Residential real estate

$

202,664

$

$

2,628

$

180

$

$

205,472

Commercial real estate

 

133,444

 

4,108

 

3,982

 

 

 

141,534

Single tenant net lease

 

373,143

 

 

 

 

 

373,143

SBA commercial real estate

 

41,698

 

5,418

 

8,699

 

3,295

 

 

59,110

Multifamily

 

43,860

 

 

648

 

 

 

44,508

Residential construction

 

5,369

 

 

 

 

 

5,369

Commercial construction

 

9,195

 

 

 

 

 

9,195

Land and land development

 

10,906

 

 

4

 

 

 

10,910

Commercial business

 

61,728

 

149

 

1,746

 

 

 

63,623

SBA commercial business

 

178,540

 

250

 

3,174

 

34

 

 

181,998

Consumer

 

55,934

 

 

5

 

 

 

55,939

Total

$

1,116,481

$

9,925

$

20,886

$

3,509

$

$

1,150,801

The following table presents the recorded investment in loans by risk category as of September 30, 2020:

    

    

Special

    

    

    

    

Pass

Mention

Substandard

Doubtful

Loss

Total

(In thousands)

September 30, 2020:

 

  

 

  

 

  

 

  

 

  

 

  

Residential real estate

$

188,707

$

$

3,435

$

127

$

$

192,269

Commercial real estate

 

133,685

 

4,112

 

4,340

 

 

 

142,137

Single tenant net lease

335,600

335,600

SBA commercial real estate

38,124

6,518

12,335

56,977

Multifamily

41,772

698

42,470

Residential construction

9,358

9,358

Commercial construction

6,939

6,939

Land and land development

9,410

2

9,412

Commercial business

 

58,707

 

235

 

1,800

 

 

 

60,742

SBA commercial business

 

200,578

 

294

 

4,170

 

 

 

205,042

Consumer

 

50,701

 

 

27

 

 

 

50,728

Total

$

1,073,581

$

11,159

$

26,807

$

127

$

$

1,111,674

Troubled Debt Restructurings

Modification of a loan is considered to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification.

Loans modified in a TDR may be retained on accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will continue on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least six consecutive months.

The following table summarizes the Company’s recorded investment in TDRs at March 31, 2021 and September 30, 2020. There was $32,000 of specific reserve included in the allowance for loan losses related to TDRs at March 31, 2021. There was $538,000 of specific reserve included in the allowance for loan losses related to TDRs at September 30, 2020.

    

Accruing

    

Nonaccrual

    

Total

(In thousands)

March 31,  2021:

 

  

 

  

 

  

Residential real estate

$

1,407

$

$

1,407

Commercial real estate

438

489

927

SBA commercial real estate

 

 

3,296

 

3,296

Multifamily

648

648

Commercial business

 

124

 

1,545

 

1,669

Consumer

 

50

 

 

50

Total

$

2,019

$

5,978

$

7,997

September 30,  2020:

 

  

 

  

 

  

Residential real estate

$

2,562

$

116

$

2,678

Commercial real estate

 

449

 

512

 

961

SBA commercial real estate

3,800

3,800

Multifamily

698

698

Commercial business

 

2

 

1,668

 

1,670

Consumer

 

56

 

 

56

Total

$

3,069

$

6,794

$

9,863

The following table summarizes information regarding TDRs that were restructured during the three- and six-month periods ended March 31, 2021 and 2020:

    

Number of

    

Pre-Modification

    

Post-Modification

Loans

Principal Balance

Principal Balance

(Dollars in thousands)

Three Months Ended March 31, 2021:

  

  

  

Commercial business

 

1

$

126

$

126

Total

 

1

$

126

$

126

Six Months Ended March 31, 2021:

 

  

 

  

 

  

Commercial business

 

1

$

126

$

126

Total

 

1

$

126

$

126

Three Months Ended March 31, 2020:

 

  

 

  

 

  

Residential real estate

 

1

$

1,099

$

1,100

SBA commercial real estate

 

1

 

3,831

 

3,832

Total

 

2

$

4,930

$

4,932

Six Months Ended March 31, 2020:

 

  

 

  

 

  

Residential real estate

 

1

$

1,099

$

1,100

SBA commercial real estate

 

1

 

3,831

 

3,832

Total

 

2

$

4,930

$

4,932

At March 31, 2021 and September 30, 2020, the Company had committed to lend $1,000 to customers with outstanding loans classified as TDRs.

There were principal charge-offs totaling $398,000 recorded as a result of TDRs during the six-month period ended March 31, 2021. There were no principal charge-offs recorded as a result of TDRs during the three-month period ended March 31, 2021, or during the three-and six-month periods ended March 31, 2020. There were no provisions for loan losses related to TDRs for the three-month and six-month periods ended March 31, 2021.  Provisions for loan losses related to TDRs were $622,000 for the three-month and six-month periods ended March 31, 2020. In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment. As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan.

During the three and six-month periods ended March 31, 2021 and 2020, the Company did not have any TDRs that were modified within the previous twelve months and for which there was a payment default.

On March 22, 2020, the federal banking agencies issued an “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus”. This guidance encourages financial institutions to work prudently with borrowers that may be unable to meet their contractual obligations because of the effects of COVID-19. The guidance indicates that, in consultation with the Financial Accounting Standards Board (“FASB”), the federal banking agencies concluded that short-term modifications (e.g., six months) made on a good faith basis to borrowers who were current as of the implementation date of a relief program are not TDRs. The Coronavirus Aid, Relief and Economic Security (“CARES”) Act was passed by Congress on March 27, 2020. The CARES Act also addressed COVID-19 related modifications and specified that COVID-19 related modifications on loans that were current as of December 31, 2019 are not TDRs. The Consolidated Appropriations Act of 2021, signed into law on December 27, 2020, further extended the relief from TDR accounting for qualified modifications to the earlier of January 1, 2022 or 60 days after the national emergency concerning COVID-19 terminates.  At March 31, 2021, loans totaling $14.0 million remained under the Company’s payment extension program or a loan forbearance agreement, of which $10.0 million related to commercial real estate and commercial business loans, $210,000 related to residential real estate and consumer loans, and $3.8 million related to SBA loan relationships. These payment extensions or loan forbearance agreements are generally for periods of three months or less, but may be extended if the borrower continues to be impacted by the COVID-19 pandemic.

SBA Loan Servicing Rights

The Company originates loans to commercial customers under the SBA 7(a) program and other programs, and sells the guaranteed portion of the SBA loans with servicing rights retained. Loan servicing rights on originated SBA loans that have been sold are initially recorded at fair value. Capitalized SBA servicing rights are then amortized in proportion to and over the period of estimated net servicing income. Impairment of SBA servicing rights is assessed using the present value of estimated future cash flows.

The aggregate fair value of SBA loan servicing rights approximates its carrying value. A valuation model employed by an independent third party calculates the present value of future cash flows and is used to estimate fair value at the date of sale and on a quarterly basis for impairment analysis purposes. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the SBA loan servicing rights include the discount rate and prepayment speed assumptions. For purposes of impairment, risk characteristics such as interest rate, loan type, term and investor type are used to stratify the SBA loan servicing rights. Impairment is recognized through a valuation allowance to the extent that fair value is less than the carrying amount. Changes in the valuation allowance are reported in other noninterest income in the consolidated statements of income.

The unpaid principal balance of SBA loans serviced for others was $228.5 million, $209.1 million and $168.4 million at March 31, 2021, September 30, 2020 and March 31, 2020, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were $11,000 and $36,000 for the three and six-month periods ended March 31, 2021, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were $13,000 and $30,000 for the three and six-month periods ended March 31, 2020, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was $512,000 and $979,000 for the three and six-month periods ended March 31, 2021, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was $407,000 and $819,000 for the three and six-month periods ended March 31, 2020, respectively. Net servicing income and costs are included in other noninterest income in the consolidated statements of income.

An analysis of SBA loan servicing rights for the three and six-month periods ended March 31, 2021 and 2020 is as follows:

    

Three Months Ended

    

Six Months Ended

March 31, 

March 31, 

2021

    

2020

    

2021

    

2020

(In thousands)

Balance, beginning of period

$

3,722

$

3,005

$

3,748

$

3,030

Servicing rights capitalized

 

746

 

329

 

1,072

 

551

Amortization

 

(175)

 

(250)

 

(376)

 

(467)

Direct write-offs

(92)

(275)

Change in valuation allowance

 

(79)

 

(193)

 

(47)

 

(223)

Balance, end of period

$

4,122

$

2,891

$

4,122

$

2,891

The valuation allowance related to SBA loan servicing rights at March 31, 2021 and September 30, 2020 was $79,000 and $32,000, respectively.

Mortgage Servicing Rights (“MSRs”)

The Company originates residential mortgage loans for sale in the secondary market and in August 2019 began retaining servicing for certain of these loans when they are sold. MSRs retained for originated loans that have been sold are accounted for at fair value. The fair value of MSRs are determined using the present value of estimated expected net servicing income using assumptions about expected mortgage loan prepayment rates, discount rate, servicing costs, and other economic factors, which are determined based on current market conditions.  Changes in these underlying assumptions could cause the fair value of MSRs to change significantly in the future.  Changes in fair value of MSRs are recorded in mortgage banking income in the accompanying consolidated statements of income.  MSRs are subject to changes in value from, among other things, changes in interest rates, prepayments of the underlying loans and changes in the credit quality of the underlying loans.

A valuation model employed by an independent third party calculates the present value of future cash flows and is used to value the MSRs on a monthly basis. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions.  Key assumptions used to estimate the fair value of the MSRs at March 31, 2021 and September 30, 2020 were as follows:

Range of Assumption 

Range of Assumption 

(Weighted Average)

(Weighted Average)

Assumption

    

March 31, 2021

    

September 30, 2020

Discount rate

9.00%

9.25%

Prepayment rate

2.78% to 79.65% (10.09%)

2.99% to 86.98% (18.08%)

The unpaid principal balance of residential mortgage loans serviced for others was $4.26 billion and $2.26 billion at March 31, 2021 and September 30, 2020, respectively. Custodial escrow balances maintained in connection with the foregoing loan servicing and other liabilities were $30.6 million and $19.3 million at March 31, 2021 and September 30, 2020, respectively.  Contractually specified servicing fees (net of direct servicing expenses), late fees and other ancillary fees related to residential mortgage loans serviced for others were $1.5 million and $2.4 million for the three and six-month periods ended March 31, 2021, respectively.  Contractually specified servicing fees (net of direct servicing expenses), late fees and other ancillary fees related to residential mortgage loans serviced for others were $106,000 and $96,000 for the three and six-month periods ended March 31, 2020, respectively. Contractually specified servicing fees are included in other noninterest income in the consolidated statements of income.

Changes in the carrying value of MSRs accounted for at fair value for the three and six-month periods ended March 31, 2021 and 2020 were as follows:

    

Three Months Ended

    

Six Months Ended

March 31, 

March 31, 

2021

2020

2021

2020

(In thousands)

Fair value,beginning of period

$

31,510

$

3,254

$

21,703

$

934

Servicing rights capitalized

14,611

1,908

27,483

4,185

Changes in fair value related to:

Loan repayments

(2,733)

(145)

(4,549)

(184)

Change in valuation model inputs or assumptions

1,857

(962)

608

(880)

Balance, end of period

$

45,245

$

4,055

$

45,245

$

4,055