XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Debentures Payable
12 Months Ended
Feb. 28, 2022
Debt Disclosure [Abstract]  
Convertible Debentures Payable

7. Convertible Debentures Payable

 

From May 27, 2016 through May 16, 2018, the Company issued eleven rounds (I thru XI) of senior secured convertible debentures, the proceeds of which have funded the initial Nike Survey with respect to the Prospect, the interpretation of seismic data acquired, expenses associated with the Nike Survey, costs associated with the debenture issuances, and general and administrative expenses. The debentures are secured by virtually all of the Company’s assets owned, directly or indirectly, but for the License. As discussed elsewhere, the Company may in the future sell additional senior secured convertible debentures having the same terms as those currently outstanding. The Maturity Date of the Debentures was extended to December 31, 2023. Due to the extension, a debt modification was determined and the amortization of discount was recorded accordingly to the new Maturity Date of December 31, 2023.

 

During the year ended February 28, 2022, the Company received gross proceeds of $75,000 for an issuance of a senior secured convertible debenture. The senior secured convertible debenture was issued on November 10, 2021 with a maturity date of December 31, 2023. Table below provides a summary of the senior secured convertible debentures issued through February 28, 2022 and related debt discount and amortization details.

 

Round 

Issue

Date

 

Maturity

Date

 

Interest

Rate

  

Conversion

Price

  

Principal

Amount

  

Debt

Discount

  

Debentures,

net of Debt

Discount

 
Outstanding as of February 28, 2021: 
I  May 27, 2016  December 31, 2023   8%  $0.16   $3,500,000   $3,500,000      
II  Aug 16, 2016  December 31, 2023   8%  $0.16    200,000    199,999      
   Aug 16, 2016  December 31, 2023   8%  $0.16    250,000    250,000      
III  Dec 30, 2016  December 31, 2023   8%  $0.16    287,500    237,587      
IV  Feb 15, 2017  December 31, 2023   8%  $0.16    1,000,000    1,000,000      
V  Mar 31,2017  December 31, 2023   8%  $0.20    200,000    200,000      
VI  Jul 5, 2017  December 31, 2023   8%  $0.20    137,500    137,500      
   Jul 5, 2017  December 31, 2023   8%  $0.16    150,000    150,000      
VII  Sept 19, 2017  December 31, 2023   8%  $0.16    400,000    400,000      
   Sept 19, 2017  December 31, 2023   8%  $0.16    100,000    82,125      
VIII  Oct 10, 2017  December 31, 2023   8%  $0.20    137,500    72,806      
IX  Jan 3, 2018  December 31, 2023   8%  $0.20    137,500    137,500      
X  April 2, 2018  December 31, 2023   8%  $0.20    137,500    137,500      
XI  May 16, 2018  December 31, 2023   8%  $0.20    212,500    212,500      
                                
Debt discount from warrant grant from debt modification        942,812      
                                
Amortized discount as of February 28, 2021        (6,204,925)     
Balance as of February 28, 2021   6,850,000    1,455,404   $5,394,596 
Activity for the year ended February 28, 2022:               
XII  Nov 10, 2021  December 31, 2023   8%  $0.16    75,000           
                                
Amortization of discount for the year ended February 28, 2022        (448,149)     
Balance as of February 28, 2022  $6,925,000   $1,007,255   $5,917,745 

 

The preceding table does not reflect two additional Debentures issued after February 28, 2022. See the footnote captioned “11. Subsequent Events” below.

 

The Company recognized $448,149 and $1,592,604 of debt discount amortization during the years ended February 28, 2022 and February 28, 2021, respectively. During the years ended February 28, 2022 and February 28, 2021, the Company incurred interest expense directly related to the Convertible Debentures of $795,991 and $733,681, respectively, at a rate of 8% per year, compounded quarterly.