XML 20 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income (loss) $ (1,018,837) $ 132,247
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Provision for loan losses 237,860 436,528
(Gain) loss on sale of other real estate owned (3,158) 9,016
Loss on write-down of other real estate owned 169,351 0
Gain on sale of investment securities (29,117) (275,212)
Depreciation and amortization expense 89,092 84,295
Discount accretion and premium amortization 109,057 (1,094)
Deferred income tax benefit 0 44,738
Increase in interest receivable (52,690) (69,617)
Increase (decrease) in interest payable (274) 8,971
Decrease in other assets 182,773 241,500
Increase (decrease) in other liabilities (110,892) 106,420
Discount on purchased loans 1,002,136 0
Stock based compensation expense 86,828 136,035
Net cash provided by operating activities 662,129 853,827
Cash flows from investing activities:    
Purchase of securities available for sale (11,510,146) (11,489,338)
Redemption of certificates of deposit from other banks 0 247,848
Calls and maturities of securities available for sale 751,880 1,091,244
Net decrease (increase) in loans receivable (29,671,119) 3,214,248
Proceeds from sale of loans 4,058,458 0
Proceeds from sale of available for sale securities 5,013,753 3,371,637
Proceeds from sale of equity securities 200,300 0
Proceeds from sale of other real estate owned 722,346 320,841
Capitalized other real estate owned expenses (372,816) 0
Purchases of premises, furniture, and equipment (27,335) (40,653)
Net cash used in investing activities (30,834,679) (6,318,673)
Cash flows from financing activities:    
Net increase in demand deposits, interest-bearing transaction accounts and savings accounts 21,243,911 4,586,496
Net increase (decrease) in certificates of deposit and other time deposits 16,411,473 (9,083,365)
Net (increase) decrease in borrowed funds and FHLB advances (5,787,336) 67,137
Dividends paid $ (87,500) $ (87,500)
Net cash provided (used) by financing activities 31,824,298 (4,517,232)
Net increase (decrease) in cash and cash equivalents 1,651,748 (9,982,078)
Cash and cash equivalents, beginning of period 8,864,962 22,728,132
Cash and cash equivalents, end of period 10,516,710 12,498,206
Supplemental disclosure of cash flow information:    
Transfer of loans to other real estate owned in settlement of loans 479,948 1,755,517
Interest paid 995,530 1,088,244
Taxes paid $ 0 $ 0