XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income:        
Loans, including fees $ 1,916,341 $ 1,648,963 $ 3,723,224 $ 3,338,888
Investment securities, taxable 98,101 126,513 182,966 189,815
FHLB, interest and dividends 2,441 877 4,921 1,808
Federal funds sold 5,757 4,534 12,209 15,475
Time deposits with other banks 2,716 4,468 5,815 8,151
Total 2,025,357 1,785,355 3,929,135 3,554,137
Interest expense:        
Time deposits of $100,000 and over 127,278 364,073 242,859 406,044
Other deposits 327,245 86,797 632,716 533,431
Other interest expense 57,721 81,333 119,681 157,740
Total 512,244 532,203 995,256 1,097,215
Net interest income 1,513,113 1,253,152 2,933,879 2,456,922
Provision for loan losses 1,114,998 400,000 237,860 436,528
Net interest income after provision for loan losses 398,115 853,152 2,696,019 2,020,394
Other operating income:        
Service charges on deposit accounts 94,019 98,263 175,614 187,688
Rental income 6,787 2,250 13,060 3,000
Gain on sale of investment securities 29,117 275,212 29,117 275,212
Other service charges, commissions and fees 24,635 12,508 39,431 22,957
Total 154,558 388,233 257,222 488,857
Other operating expenses:        
Salaries and employee benefits 681,560 585,184 1,343,224 1,142,602
Occupancy expense 45,591 43,928 98,574 90,467
Furniture and equipment expense 48,091 48,058 61,543 90,776
Discount on purchased loans 0 0 1,002,136 0
Loss (gain) on sale of other real estate owned 0 8,568 (3,158) 9,016
Other operating expenses 806,002 481,111 1,451,967 967,633
Total 1,581,244 1,166,849 3,954,286 2,300,494
Income (loss) before income taxes (1,028,571) 74,536 (1,001,045) 208,757
Income tax expense 6,948 24,528 17,792 76,510
Net income (loss) (1,035,519) 50,008 (1,018,837) 132,247
Accretion of preferred stock to redemption value 6,078 6,078 12,156 12,156
Preferred stock dividends paid or accrued $ 43,750 $ 43,750 $ 87,500 $ 87,500
Net (loss) income available to common shareholders $ (1,085,347) $ 180 $ (1,118,493) $ 32,591
(Loss) income per common share        
Basic (loss) income per common share $ (0.41) $ 0 $ (0.42) $ 0.01
Diluted (loss) income per common share $ (0.41) $ 0 $ (0.42) $ 0.01