XML 29 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2011
Dec. 31, 2010
Assets    
Cash and due from banks $ 2,872,242 $ 3,924,571
Federal funds sold 6,849,352 4,150,670
Time deposits with other banks 795,116 789,721
Total cash and cash equivalents 10,516,710 8,864,962
Securities available for sale at fair value 23,519,187 17,756,616
Nonmarketable equity securities 1,066,980 1,267,280
Total investments 24,586,167 19,023,896
Loans receivable 171,082,456 148,289,512
Less allowance for loan losses (4,126,141) (5,225,914)
Loans, net 166,956,315 143,063,598
Premises, furniture and equipment, net 3,799,865 3,861,622
Accrued interest receivable 729,588 676,898
Deferred tax asset 2,020,521 2,059,926
Other real estate owned 6,366,488 6,402,263
Other assets 354,126 535,664
Total assets 215,329,780 184,488,829
Liabilities    
Noninterest-bearing transaction accounts 12,763,113 7,225,888
Interest-bearing transaction accounts 7,874,661 6,773,623
Savings and money market 56,157,560 41,551,912
Time deposits $100,000 and over 6,759,265 7,742,179
Other time deposits 103,084,524 85,690,137
Total deposits 186,639,123 148,983,739
Borrowed funds 72,807 360,143
FHLB advances 8,000,000 13,500,000
Accrued interest payable 66,513 66,787
Other liabilities 112,366 223,258
Total liabilities 194,890,809 163,133,927
Shareholders’ equity    
Preferred stock, no par value, 1,000,000 shares authorized, issued and outstanding – 3,500 at June 30, 2011 and at December 31, 2010 3,422,376 3,410,220
Common stock, $1.00 par value; 11,000,000 shares authorized, 2,678,205 issued at June 30, 2011 and December 31, 2010 2,678,205 2,678,205
Treasury stock, at cost (10,000 shares at June 30, 2011 and December 31, 2010) (55,600) (55,600)
Warrants 136,850 136,850
Capital surplus 21,830,807 21,787,729
Retained deficit (7,571,732) (6,540,739)
Accumulated other comprehensive loss (1,935) (61,763)
Total shareholders’ equity 20,438,971 21,354,902
Total liabilities and shareholders’ equity $ 215,329,780 $ 184,488,829