XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

We record certain financial assets and liabilities at fair value in accordance with the provisions of Accounting Standards Codification (“ASC”) Topic 820 on fair value measurements. As defined in the guidance, fair value, defined as an exit price, represents the amount that would be received to sell an asset or pay to transfer a liability in an orderly transaction between market participants. As a result, fair value is a market-based approach that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering these assumptions, the guidance defines a three-tier valuation hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.

Level 1: Unadjusted quoted prices in active, accessible markets for identical assets or liabilities.

Level 2: Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3: Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable activity.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The determination of a financial instrument’s level within the fair value hierarchy is based on an assessment of the lowest level of any input that is significant to the fair value measurement. We consider observable data to be market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.

The following tables present information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):

 

 

 

March 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

68,209

 

 

$

 

 

$

 

 

$

68,209

 

Commercial paper

 

 

 

 

 

30,285

 

 

 

 

 

 

30,285

 

U.S. government and agency securities

 

 

 

 

 

5,006

 

 

 

 

 

 

 

5,006

 

Total cash and cash equivalents

 

 

68,209

 

 

 

35,291

 

 

 

 

 

 

103,500

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

 

 

 

33,524

 

 

 

 

 

 

33,524

 

U.S. government and agency securities

 

 

 

 

 

127,214

 

 

 

 

 

 

127,214

 

Corporate debt securities

 

 

 

 

 

65,794

 

 

 

 

 

 

65,794

 

Total marketable securities

 

 

 

 

 

226,532

 

 

 

 

 

 

226,532

 

Total fair value of assets

 

$

68,209

 

 

$

261,823

 

 

$

 

 

$

330,032

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent value rights liability

 

$

 

 

$

 

 

$

33,963

 

 

$

33,963

 

Contingent consideration liability

 

 

 

 

 

 

 

 

4,750

 

 

 

4,750

 

Total fair value of liabilities

 

$

 

 

$

 

 

$

38,713

 

 

$

38,713

 

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

161,522

 

 

$

 

 

$

 

 

$

161,522

 

Commercial paper

 

 

 

 

 

16,897

 

 

 

 

 

 

16,897

 

Corporate debt securities

 

 

 

 

 

3,305

 

 

 

 

 

 

3,305

 

Total cash and cash equivalents

 

 

161,522

 

 

 

20,202

 

 

 

 

 

 

181,724

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

 

 

 

34,968

 

 

 

 

 

 

34,968

 

U.S. government and agency securities

 

 

 

 

 

85,222

 

 

 

 

 

 

85,222

 

Corporate debt securities

 

 

 

 

 

53,138

 

 

 

 

 

 

53,138

 

Total marketable securities

 

 

 

 

 

173,328

 

 

 

 

 

 

173,328

 

Total fair value of assets

 

$

161,522

 

 

$

193,530

 

 

$

 

 

$

355,052

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent value rights liability

 

$

 

 

$

 

 

$

34,591

 

 

$

34,591

 

Contingent consideration liability

 

 

 

 

 

 

 

 

5,160

 

 

 

5,160

 

Total fair value of liabilities

 

$

 

 

$

 

 

$

39,751

 

 

$

39,751

 

 

Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted market prices. Other cash equivalents and marketable securities, such as commercial paper, U.S. government and agency securities, and corporate debt securities are classified within Level 2 of the fair value hierarchy as the valuation is obtained from third-party pricing services, which utilize industry standard valuation models, including both income-based and market-based approaches, for which all significant inputs are observable, either directly or indirectly, to estimate the fair value. These inputs include reported trades of and

broker/dealer quotes on the same or similar securities, estimated interest rates based on the issuer credit rating and term, and other observable inputs.  

The following table presents a summary of the changes in the fair value of our Level 3 financial instruments (in thousands):

 

 

 

Contingent

Value

Rights

Liability

 

 

Contingent

Consideration

Liability

 

Balance at December 31, 2021

 

$

34,591

 

 

$

5,160

 

Net change in fair value upon remeasurement

 

 

(628

)

 

 

(410

)

Balance at March 31, 2022

 

$

33,963

 

 

$

4,750

 

 

The fair values of the CVR and contingent consideration liabilities are based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the CVR and the contingent consideration liabilities, we used the income approach, primarily discounted cash flow models. The discounted cash flow models require the use of significant judgment, estimates and assumptions, including estimated revenues and costs, the probability of technical and regulatory success, and discount rates. For the three months ended March 31, 2022 and 2021, the aggregate change in fair value of the CVR and the contingent consideration liabilities was a decrease of $1.0 million and an increase $1.8 million, respectively, and was recorded in the consolidated statement of operations and comprehensive loss. The change in the fair value during the periods resulted from a change in estimate of the potential future proceeds derived from Aduro’s license agreement with Merck.