XML 37 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5.

Fair Value Measurements

We record certain financial assets and liabilities at fair value in accordance with the provisions of ASC Topic 820 on fair value measurements. As defined in the guidance, fair value, defined as an exit price, represents the amount that would be received to sell an asset or pay to transfer a liability in an orderly transaction between market participants. As a result, fair value is a market-based approach that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering these assumptions, the guidance defines a three-tier valuation hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.

Level 1: Unadjusted quoted prices in active, accessible markets for identical assets or liabilities.

Level 2: Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3: Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable activity.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The determination of a financial instrument’s level within the fair value hierarchy is based on an assessment of the lowest level of any input that is significant to the fair value measurement. We consider observable data to be market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.

The following tables present information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

161,522

 

 

$

 

 

$

 

 

$

161,522

 

Commercial paper

 

 

 

 

16,897

 

 

 

 

 

 

16,897

 

Corporate debt securities

 

 

 

 

 

 

3,305

 

 

 

 

 

 

 

3,305

 

Total cash and cash equivalents

 

 

161,522

 

 

 

20,202

 

 

 

 

 

 

181,724

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

 

 

34,968

 

 

 

 

 

 

34,968

 

U.S. government and agency securities

 

 

 

 

85,222

 

 

 

 

 

 

85,222

 

Corporate debt securities

 

 

 

 

53,138

 

 

 

 

 

 

53,138

 

Total marketable securities

 

 

 

 

 

173,328

 

 

 

 

 

 

173,328

 

Total fair value of assets

 

$

161,522

 

 

$

193,530

 

 

$

 

 

$

355,052

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent value rights liability

 

$

 

 

$

 

 

$

34,591

 

 

$

34,591

 

Contingent consideration liability

 

 

 

 

 

 

 

 

5,160

 

 

 

5,160

 

Total fair value of liabilities

 

$

 

 

$

 

 

$

39,751

 

 

$

39,751

 

  

 

 

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

119,251

 

 

$

 

 

$

 

 

$

119,251

 

Certificate of deposit

 

 

 

 

157

 

 

 

 

 

 

157

 

Commercial paper

 

 

 

 

40,844

 

 

 

 

 

 

40,844

 

U.S. government and agency securities

 

 

 

 

27,498

 

 

 

 

 

 

27,498

 

Total cash and cash equivalents

 

 

119,251

 

 

 

68,499

 

 

 

 

 

 

187,750

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

 

 

35,089

 

 

 

 

 

 

35,089

 

U.S. government and agency securities

 

 

 

 

26,029

 

 

 

 

 

 

26,029

 

Corporate debt securities

 

 

 

 

1,504

 

 

 

 

 

 

1,504

 

Total marketable securities

 

 

 

 

 

62,622

 

 

 

 

 

 

62,622

 

Total fair value of assets

 

$

119,251

 

 

$

131,121

 

 

$

 

 

$

250,372

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent value rights liability

 

$

 

 

$

 

 

$

13,780

 

 

$

13,780

 

Contingent consideration liability

 

 

 

 

 

 

 

 

1,800

 

 

 

1,800

 

Total fair value of liabilities

 

$

 

 

$

 

 

$

15,580

 

 

$

15,580

 

 

Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted market prices. Other cash equivalents and marketable securities, such as commercial paper, U.S. government and agency securities, and corporate debt securities, as well as certificate of deposit, are classified within Level 2 of the fair value hierarchy as the valuation is obtained from third-party pricing services, which utilize industry standard valuation models, including both income-based and market-based approaches, for which all significant inputs are observable, either directly or indirectly, to estimate the fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar securities, estimated interest rates based on the issuer credit rating and term, and other observable inputs.

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):

 

 

 

Contingent Value Rights Liability

 

 

Contingent Consideration Liability

 

Fair Value as of December 31, 2019

 

$

 

 

$

 

Assumed in the Merger

 

 

12,270

 

 

 

1,800

 

Change in fair value upon remeasurement

 

 

1,510

 

 

 

Fair Value as of December 31, 2020

 

 

13,780

 

 

 

1,800

 

Change in fair value upon remeasurement

 

 

23,507

 

 

 

3,810

 

Measurement period adjustment

 

 

(2,696

)

 

 

(450

)

Fair Value as of December 31, 2021

 

$

34,591

 

 

$

5,160

 

 

The fair values of the CVR and contingent consideration liabilities are based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the CVR and the contingent consideration liabilities, we used the income approach, primarily discounted cash flow models. The discounted cash flow models require the use of significant judgment, estimates and assumptions, including estimated revenues and costs, the probability of technical and regulatory success, and discount rates. For the year ended December 31, 2021 and 2020, the aggregate change in fair value of the CVR and the contingent consideration liabilities was $27.3 million and $1.5 million, respectively, and was recorded in the consolidated statement of operations and comprehensive loss. The change in the fair value during the periods resulted from a change in estimate of the potential future proceeds derived from Aduro’s license agreement with Merck. Additionally, the change in fair value during the 2021 period resulted from the sale of certain of our non-renal assets in exchange for preferred shares in Sairopa B.V. (“Sairopa”) during the second quarter of 2021. We will hold the shares in Sairopa until there is a liquidation event at which time, in accordance with the CVR agreement, 50% of any net proceeds will accrue to the benefit of the CVR holders, net of deductions permitted under the CVR Agreement, including taxes and certain other expenses. Refer to Note 10 “Equity Method Investment” for more information. In addition, we identified measurement period adjustments during 2021 which reduced the CVR and contingent consideration liabilities. Refer to Note 3 “Reverse Merger and Contingent Value Rights” for more information.