EX-13.1 2 ami131.htm FINANCIAL STATEMENTS ami131.htm


 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006


TABLE OF CONTENTS
 

 
Page
   
Report of Independent Registered Public Accounting Firm
F - 2
   
Consolidated Balance Sheets
F - 3
   
Consolidated Statements of Operations
F - 4
   
Consolidated Statements of Changes in Stockholders’ Deficit
F - 5
   
Consolidated Statements of Cash Flows
F - 6
   
Notes to Consolidated Financial Statements
F - 7 to F - 15


 
F - 1

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
Axiom Management, Inc. & Subsidiary

We have audited the accompanying balance sheets of Axiom Management, Inc. & Subsidiary as of December 31, 2007 and 2006, and the related statements of operations, stockholders' deficit, and cash flows for the years ended December 31, 2007 and 2006. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards required that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2007 and 2006, and the results of its operations and its cash flows for the years ended December 31, 2007 and 2006,  in conformity with accounting principles generally accepted in the United States of America .

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company had accumulated deficit of $3,881,549 as of December 31, 2007 and incurred net losses of $1,455,250 ($1,288,582 due to Professional Fees are non operating expenses of which $1,087,500 are shares issued to IR Firm and officer of the company) and $886,209 during the years ended December 31, 2007 and 2006. These factors raise substantial doubt about its ability to continue as a going concern. Management’s plans concerning these matters are also described in Note 2. Also, as described in Note 10 to the accompanying financial statements the Company might be subject to potential liability in connection with certain payroll and workers compensation liabilities. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.



/ s/ Kabani & Company, Inc.

Los Angeles, California
February 20, 2008


 
F - 2

 

AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

   
2007
   
2006
 
             
ASSETS
           
             
Current assets
           
Cash & cash equivalents
  $ 113,691     $ 12,976  
Due from factor, net
    126,026       30,258  
Accounts receivable
    50,045       27,960  
Other current assets
    635       371  
Total current assets
    290,397       71,565  
                 
Property and equipment, net
    1,154       1,747  
Deposits
    11,770       2,655  
                 
Total assets
  $ 303,321     $ 75,967  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
                 
Current liabilities
               
Accounts payable and accrued expenses
  $ 249,329     $ 174,265  
Accrued payroll and payroll taxes
    106,553       9,370  
Liabilities related to entity spun- off
    -       1,210,493  
Loans payable
    -       25,663  
Loans payable, related parties
    269,126       307,375  
Total current liabilities
    625,008       1,727,166  
                 
Commitments & contingency
    -       -  
                 
Stockholders’ deficit
               
Common stock, $0.001 par value; 100,000,000 shares authorized,
    14,900,581 and 11,700,000 shares issued and outstanding
    as of December 31, 2007 and 2006 , respectively
    14,901       11,700  
Additional paid-in capital
    1,212,461       38,400  
Shares to be issued
    2,332,500       -  
Accumulated deficit
    (3,881,549 )     (1,746,299 )
Total stockholders’ deficit
    (321,687 )     (1,696,199 )
                 
Total liabilities and stockholders’ deficit
  $ 303,321     $ 75,967  

 
 
See accompanying notes to consolidated financial statements.


 
F - 3

 

AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

   
2007
   
2006
 
             
Revenues
  $ 7,407,753     $ 8,112,312  
                 
Cost of revenues
    6,614,974       7,009,925  
        Gross profit
    792,779       1,102,387  
                 
Operating expenses
               
   General and Administrative
    783,003       1,740,559  
   Professional fees
    1,288,582       123,221  
                 
Total operating expenses
    2,071,585       1,863,780  
                 
Net operating loss
    (1,278,806 )     (761,394 )
                 
Interest expense
    (175,644 )     (124,016 )
                 
Loss before income taxes
    (1,454,450 )     (855,409 )
                 
Provision for income taxes
    800       800  
                 
                 
Net loss
  $ (1,455,250 )   $ (886,209 )
                 
Net loss per common share – basic and diluted
  $ (0.11 )   $ (0.08 )
                 
Weighted average of common shares – basic and diluted
  $ 13,059,151     $ 11,700,000  

 
*Weighted average diluted number of shares are the same as basic weighted average number of shares as the effect is of dilutive shares is anti-dilutive


 
See accompanying notes to consolidated financial statements.


 
F - 4

 

AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

   
Common Stock
                       
   
Number of Shares
   
Amount
   
Additional
Paid-In Capital
   
Shares to be issued
   
Accumulated Deficit
 
Total Stockholders’ Equity (Deficit)
 
                                     
Balance, December 31, 2005
    11,700,000     $ 11,700     $ (11,700 )   $ -     $ (790,090 )   $ (790,090 )
                                                 
Deemed dividend for shares to be issued in exchange for shares in subsidiary
    -       -       -       725,000       (750,000 )     (25,000 )
                                                 
Capital contribution
    -       -       50,100       -       -       50,100  
                                                 
Net loss for the year
    -       -       -       -       (886,209 )     (886,209 )
                                                 
Balance, December 31, 2006
    11,700,000       11,700       38,400       725,000       (2,426,299 )     (1,651,199 )
                                                 
Recapitalization due to reverse merger
    3,200,581       3,201       (36,432 )     178,500       -       145,269  
                                                 
Shares to be issued for private placement, net
    -       -       -       241,500       -       241,500  
                                                 
Shares to be issued for services
    -       -       -       1,087,500       -       1,087,500  
                                                 
Shares to be issued for note conversion
    -       -       -       100,000       -       100,000  
                                                 
Capital contribution  on spin-off of subsidiary
    -       -               1,210,493       -       1,210,493  
                                                 
Net loss for the year
    -       -               -       (1,455,250 )     (1,455,250 )
                                                 
Balance, December 31, 2007
    14,900,581     $ 14,901     $ 1,212,461     $ 2,332,500     $ (3,881,549 )   $ (321,687 )
 
 
See accompanying notes to consolidated financial statements

 
F - 5

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006
 
   
2007
   
2006
 
Cash flows from operating activities
           
Net loss
  $ (1,455,250 )   $ (886,209 )
Adjustments to reconcile net loss to net cash used in operating activities
               
Depreciation
    592       30  
        Issuance of stock for services
    1,087,500       -  
Changes in operating assets and liabilities
               
Increase in due from factor,
    (95,767 )     (10,258 )
Decrease in accounts receivable
    20,615       174,734  
Increase in other assets
    (264 )     (371 )
(Increase)/decrease in deposits
    (9,115 )     6,626  
Increase in accounts payable and accrued expenses
    75,063       22,132  
Increase in payroll liabilities
    97,183       622,838  
                 
Net cash used in operating activities
    (279,443 )     (70,479 )
                 
Cash flows from investing activities
               
Cash from subsidiary acquired
    106,993       29,370  
Purchase of property and equipment
    -       (1,777 )
     Net cash flow from investing activities
    106,993       27,593  
                 
Cash flows from financing activities
               
Net proceeds from private placement funding
    241,500       -  
Capital contribution
    -       50,100  
Proceeds from (repayments of) loans payable
    (25,663 )     55,149  
Net proceeds (repayments) of loan payable, officer
    57,328       (49,488 )
                 
Net cash provided by financing activities
    273,165       55,761  
                 
Net increase in cash & cash equivalents
    100,715       12,976  
                 
Cash & cash equivalents, beginning of period
    12,976       -  
                 
Cash & cash equivalents, end of period
  $ 113,691     $ 12,976  
                 
                 
Supplemental disclosure of cash flow information
               
Income taxes paid
  $ 800     $ 3,179  
Interest paid
  $ 74,777     $ 59,294  
Deemed dividend
  $ -     $ 750,000  
Note conversion
  $ 100,000     $ -  
Capital contribution on entity spun off
  $ 1,210,493     $ -  

 
See accompanying notes to consolidated financial statements

 
F - 6

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 

1.
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Nature of Operations
 
Axiom Management, Inc. (“the Company”, “our”, “we”, “us”), formerly Princeton Holdings, Inc. (through July 2007), formerly SkyFrames Communications, Inc. (through June 2007), formerly Action Industries, Inc. (through January 2007) was incorporated under the laws of the State of Pennsylvania. The Company operates as a holding company.
 
On July 30, 2007, the Company entered into an agreement with Axiom Staff Management, Inc. (Axiom Staff) whereby 100% of the issued and outstanding shares of Axiom Staff were exchanged for 11,700,000 shares of the Company.  As a result, Axiom Staff became a wholly owned subsidiary of the Company.
 
For accounting purposes, this transaction has been accounted for as a reverse merger, since the stockholders of Axiom Staff own a majority of the issued and outstanding shares of common stock of the Company, and the directors and executive officers of Axiom Staff became the directors and executive officers of the Company. This acquisition was accounted for at historical cost in a manner similar to that in pooling of interests method since after the acquisition, the former shareholders of Axiom Staff acquired majority of the outstanding shares of the Company. The financial statements of the legal acquirer are not significant; therefore, no pro forma financial information is submitted. Thus, the historical financial statements are those of "Axiom Staff Management, Inc. & Subsidiary".
 
Axiom Staff Management, Inc. was incorporated under the laws of the State of Nevada on August 13, 2003. Axiom Staff is a full-service staff recruitment company that ranges from order fulfillment to human resource management.
 
Coastal Employment, Inc. (Coastal) was incorporated under the laws of the State of California on September 7, 2006. Coastal is a full-service employment, staff recruitment and human resource management company.  Coastal’s main clients are logistics providers, clerical, technical, manufacturing, medical and light industries.
 
On November 1, 2006, the sole shareholder of Coastal entered into an agreement with Axiom Staff whereby 100% of the issued and outstanding shares of Coastal were acquired for $25,000 bonus and 500,000 shares of Axiom staff.  As a result, Coastal became a wholly owned subsidiary of Axiom Staff. Coastal had insignificant operations as of the date of acquisition and the purchase consideration was treated as a deemed dividend to the shareholder as the prior shareholder is related to the officer, director and major shareholder of Axiom.
 
On December 12, 2007 the Company signed an agreement with an officer and effectively separated from Axiom Staff Management, Inc.  Per the agreement, the officer assumed certain liabilities in exchange for 100% of Axiom Staff’s issued and outstanding stock, and the Company retained certain liabilities and 100% of Costal Employment’s issued and outstanding stock.  As a result of the separation, the Company recorded an approximately $1.2 million increase in additional paid-in capital for the net liabilities disposed of. The officer resigned from the office of the Company subsequent to the completion of the transaction. The business operations of Axiom Staff were transferred to the Company and are carried on by the Company.
 
Principles of Consolidation 
 
The consolidated financial statements include the accounts of Axiom Management, Inc. and its wholly-owned subsidiaries, Axiom Staff Management, Inc., (through December 12, 2007) and Coastal Employment, Inc.
 
All material inter-company accounts and transactions have been eliminated.
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include collectibility of accounts receivable, accounts payable, sales returns and recoverability of long-term assets.
 
Cash and Cash Equivalents
 
Cash and cash equivalents include cash in hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less.
 
 
F - 7

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
Property and Equipment
 
Property and equipment, if any, are stated at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated useful lives of the assets.  Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized.  Expenditures for maintenance and repairs are changed to expense as incurred.
 
Revenue Recognition
 
Revenue from the sale of services is recognized at the time the service is performed. The Company maintains an allowance for doubtful accounts on accounts receivable for estimated losses. The Company also reserves for billing adjustments, principally associated with overbillings and client disputes, made after year end that relate to services performed during the fiscal year. The estimates are estimated based on historical adjustment data as percent of sales. The Company's revenue is derived from Company-owned operations. Our service offerings are focused primarily on placing clerical/administrative and light industrial personnel into temporary positions.
 
The Company follows the guidance of Emerging Issues Task Force (EITF) 99-19, "Recording Revenue Gross as a Principal versus Net as an Agent", for its presentation of revenue and direct costs. This guidance requires the Company to assess whether it acts as a principal in the transaction or as an agent acting on behalf of others. Where the Company is the principal in the transaction and has the risks and rewards of ownership, the transactions are recorded gross in the statements of income. Revenue and related costs of services generated by Company-owned offices are included as part of the Company's consolidated revenue and costs of services, respectively, since the Company has the direct contractual relationships with the customers and holds title to the related customer receivables. The Company enters into separate agreement with the legal employer of the temporary employees.
 
Workers' Compensation
 
The Company is responsible for and pays workers' compensation costs for its regular employees with a coverage limit of $1,000,000 per year.  Workers’ compensation for temporary employees is covered by the legal employer of the temporary employees, with whom the Company enters into a separate agreement for hiring the employees. For the first eight months of 2006, the Company employed the temporary employees under its own payroll and insured the temporary employees through State Fund with a coverage limit of $500,000. The Company accrued the estimated costs of workers' compensation claims based upon the expected loss rates within the various temporary employment categories provided by the Company. As of December 31, 2006 the workers' compensation liabilities were $1,091,847 which has been included in net liabilities of subsidiary spun off on the balance sheet for obligations that have been assumed by the ex- officer in exchange for the shares of the subsidiary.
 
Fair Value of Financial Instruments
 
Pursuant to SFAS No. 107, “Disclosures About Fair Value of Financial Instruments”, the Company is required to estimate the fair value of all financial instruments included on its balance sheet.  The carrying value of cash, accounts payable and accrued expenses approximate their fair value due to the short period to maturity of these instruments.
 
Provision for Income Taxes
 
The Company utilizes SFAS No. 109, “Accounting for Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
Comprehensive Income
 
The Company applies Statement of Financial Accounting Standards No. 130, “Reporting Comprehensive Income” (SFAS 130).  SFAS 130 establishes standards for the reporting and display of comprehensive income or loss, requiring its components to be reported in a financial statement that is displayed with the same prominence as other financial statements.  For the years ended December 31, 2007 and 2006, the Company had no other components of comprehensive loss other than net loss as reported on the statement of operations.
 
 
F - 8

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
Basic and Diluted Income (Loss) Per Share
 
Net loss per share is calculated in accordance with the Statement of financial accounting standards No. 128 (SFAS No. 128), "Earnings per share". Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
Weighted average number of shares used to compute basic and diluted loss per share is the same in these financial statements since the effect of dilutive securities is anti-dilutive.
 
Stock-Based Compensation
 
In December 2004, the FASB issued SFAS No. 123 (revised 2004), ‘‘Share-Based Payment’’ (‘‘SFAS 123R’’), which requires the measurement of all employee share-based payments to employees, including grants of employee stock options, using a fair-value-based method and the recording of such expense in the consolidated statements of operations. In March 2005, the SEC issued Staff Accounting Bulletin No. 107 (“SAB 107”) regarding the SEC’s interpretation of SFAS 123R and the valuation of share-based payments for public companies. The Company has adopted SFAS 123R and related FASB Staff Positions (“FSPs”) as of January 01, 2006 and recognizes stock-based compensation expense using the modified prospective method.

Issuance of Shares for Service
 
The Company accounts for the issuance of equity instruments to acquire goods and services based on the fair value of the goods and services or the fair value of the equity instrument at the time of issuance, whichever is more reliably measurable.  During the year ended December 31, 2007, the Company entered agreements and received services in valued at $1,087,500, the fair value of the services received per the underlying agreements in exchange for the issuance of 650,000 shares of the Company’s common stock.  The stock was issued in January 2008.
 
Advertising
 
Advertising expenses consist primarily of costs of promotion for corporate image and product marketing and costs of direct advertising. The Company expenses all advertising costs as incurred.
 
Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.
 
ALLOWANCE FOR DOUBTFUL ACCOUNTS
 
The allowance for doubtful accounts on accounts receivable is charged to income in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivable are charged off against the allowance when collectibility is determined to be permanently impaired (bankruptcy, lack of contact, age of account balance, etc). At December 31, 2007, management determined all accounts receivable were fully collectible, as such the balance of the allowance for doubtful accounts is $0 at December 31, 2007.
 
Risks and Uncertainties
 
The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history and the volatility of public markets.
 
 
F - 9

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
Contingencies
 
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.  The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment.  In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
 
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.  If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
 
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
 
Recent Accounting Pronouncements
 
In September 2006, FASB issued SFAS 157 ‘Fair Value Measurements’. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In September 2006, FASB issued SFAS 158 ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R)’ This Statement improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007. However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements:

a)  
A brief description of the provisions of this Statement
b)  
The date that adoption is required
c)  
The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
 
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In February 2007, FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted subject to specific requirements outlined in the new Statement. Therefore, calendar-year companies may be able to adopt FAS 159 for their first quarter 2007 financial statements.
 
The new Statement allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item's fair value in subsequent reporting periods must be recognized in current earnings. FAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities.
 
 
F - 10

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”. This Statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective for the Company’s fiscal year beginning October 1, 2009. Management is currently evaluating the effect of this pronouncement on financial statements.
 
In March 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The new standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. Management is currently evaluating the effect of this pronouncement on financial statements.
 
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”. This Statement replaces SFAS No. 141, Business Combinations. This Statement retains the fundamental requirements in Statement 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. This Statement also establishes principles and requirements for how the acquirer: a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will apply prospectively to business combinations for which the acquisition date is on or after Company’s fiscal year beginning October 1, 2009. While the Company has not yet evaluated this statement for the impact, if any, that SFAS No. 141(R) will have on its consolidated financial statements, the Company will be required to expense costs related to any acquisitions after September 30, 2009.

2.           GOING CONCERN
 
The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the company as a going concern.  However, the Company has incurred net operating losses of $1,455,250 and $886,209 during the years ended December 31, 2007 and 2006, respectively, and the Company's operations do not generate sufficient cash to cover its operating costs.  In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying consolidated balance sheet is dependent upon continued operations of the company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and succeed in its future operations, The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
Management has taken certain restructuring steps to provide the necessary capital to continue its operations. These steps included: 1) acquire profitable operations through issuance of equity instruments; and 2) to continue actively seeking additional funding and restructure the acquired subsidiaries to increase profits and minimize the liabilities.
 
Furthermore, the Company is planning to purchase an additional subsidiary operating company which will add revenues to the Company.

3.           ACCOUNTS RECEIVABLES
 
Accounts receivables of $50,045 and $27,960 as of December 31, 2007 and 2006, respectively, comprise of the non- factored receivables of the Company. These receivables are cash on delivery customers and are not factored. The Company invoices the customers and gets paid upfront at the time of delivery of checks to the employees.
 
 
F - 11

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 

4.           DUE FROM FACTOR
 
Pursuant to the terms of an agreement between the Company and a factor, the Company sells a majority of its trade accounts receivable to the factor on a pre-approved, recourse basis.  The Company maintains all credit risk on accounts sold to the factor with recourse.  The price at which the accounts are sold is the invoice amount reduced by the factor commission (3.25% of the invoice amount) and all selling discounts.  As of December 31, 2007 and 2006, recourse receivables totaled $745,222 and $210,228, respectively.
 
The Company’s obligations with respect to advances from the factor are limited to the interest charges thereon.  The factoring agreement can be terminated by the factor on 30-days written notice.
 
The status of the Company’s factors receivables are as follows:

   
December 31,
 
   
2007
   
2006
 
             
Receivables assigned to factor:
           
Recourse
  $ 745,222     $ 210,228  
Advances received
    (648,111 )     (201,622 )
Reserves held
    28,915       21,652  
Due from factor, net
  $ 126,026     $ 30,258  

5.           ACCOUNTS PAYABLES AND ACCRUED EXPENSES
 
Accounts payable and accrued expenses comprised of the following as of December 31, 2007 and 2006:

   
2007
   
2006
 
             
Accounts payables
  $ 108,057     $ 93,071  
Accrued compensation
    42,700       25,000  
Revolving credit cards
    98,572       56,194  
Total
  $ 249,329     $ 174,265  

6.           LOANS PAYABLE
 
On August 28, 2006, the Company entered into a loan agreement with an unrelated party and received $50,000.  The loan calls for interest at 25%.  On August 17, 2007, the Company paid the loan in full.  The balance of the loan at December 31, 2007 and 2006 was $-0- and $25,663.  Total interest expense for the years ended December 31, 2007 and 2006 was $9,227 and $11,636, respectively.

7.           LOANS PAYABLE, RELATED PARTIES
 
On September 15, 2006, the Company entered into a loan agreement with a related party and received $100,000.  The loan calls for interest at 20%.  Interest only payments are due monthly and all accrued and unpaid interest and principal is due on demand.  The balance of the loan at December 31, 2007 and 2006 was $100,000.  Total interest expense for the years ended December 31, 2007 and 2006 was $21,667 and $7,250, respectively.
 
On September 21, 2006, the Company entered into a loan agreement with a related party and received $176,800.  The loan calls for interest at 25%.  Interest only payments are due monthly and all accrued and unpaid interest and principal is due on demand.  On April 2, 2007, the Company made a principal only payment of $100,000 principal on the loan.  The balance of the loan at December 31, 2007 and 2006 was $76,800 and $176,800, respectively.  Total interest expense for the years ended December 31, 2007 and 2006 was $31,273 and $14,161, respectively.
 
 
F - 12

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
On April 2, 2007, the Company entered into a loan agreement with a related party and received $100,000.  On September 1, 2007, the debt was converted into 100,000 shares of the Company’s common stock. The shares were issued in January 2008.
 
From time to time the Company receives advances from officers and shareholders.  These advances are non-interest bearing and are due upon demand.  The balance of the loans at December 31, 2007 and 2006 were $92,326 and $30,575.

8.           COMMON STOCK
 
On January 9, 2007, the Company approved a 1:200 reverse stock split.  The consolidated financial statements retroactively reflect the reverse split.
 
On July 30, 2007, the Company entered into an agreement with Axiom Staff Management, Inc. (Axiom Staff) whereby 100% of the issued and outstanding shares of Axiom Staff were exchanged for 11,700,000 shares of the Company.

9.           SHARES TO BE ISSUED
 
On April 2, 2007, the Company entered into a loan agreement with a related party and received $100,000.  On September 1, 2007, the debt was converted into 100,000 shares of the Company’s common stock. No gain or loss on settlement of debt was recorded as this was a transaction with a related party. The shares were issued in January 2008.
 
During the year ended December 31, 2007, the Company began a $525,000 private placement for common stock at $1 per unit and received $241,500, net of expenses by the close of the year end. Each unit comprised of one share of restricted stock and one share of unrestricted stock and one warrant. Expenses related to the offering totaled $63,000. The 1,050,000 shares of common stock were issued on January 11, 2008 and have been recorded as shares to be issued in the accompanying financial statements.
 
During the year ended December 31, 2007, the Company agreed to issue 100,000 shares to an officer of the Company in exchange for the officer agreeing to hold the position with the Company. The shares to be issued were valued at the fair market value of $145,000 and the corresponding expense is recorded in the Statement of Operations for the year ended December 31, 2007. These shares were issued on January 11, 2008.
 
During the year ended December 31, 2007, the prior shareholder of Coastal was awarded 500,000 shares in Axiom for the shares relinquished in Coastal. This was treated as a deemed dividend as the prior shareholder is related to an officer and director of the Company.

10.           COMMITMENTS AND CONTINGENCIES
 
Lease Agreements
 
The Company leases three office facilities under lease agreements that require monthly payments ranging from $850 to $2,367.  The leases expire August 31, 2008 (with automatic renewal), August 31, 2008 and October 31, 2009.  Total rent expense for the years ended December 31, 2007 and 2006 was $45,361 and $105,055.
 
Future minimum lease payments are as follows:
 
   December 31, 2008
  $ 48,992  
   December 31, 2009
    37,576  
   December 31, 2010
    13,080  
   December 31, 2011
    13,080  
   December 31, 2012
    13,080  
    $ 125,808  
 
 
F - 13

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
Contingencies
 
On December 12, 2007 the Company signed an agreement with an officer and effectively disposed off Axiom Staff.  Per the agreement, the officer acquired 100% outstanding shares of Axiom staff along with the payroll and workers compensation liability of $1.2 million payable by Axiom at the date of disposal. The officer resigned from the office of the Company on the completion of the transaction. However, if the ex- officer is unable to pay for the liabilities, then the IRS and workmen’s compensation department might demand the liability from the Company.

11.           PROVISION FOR INCOME TAXES
 
The Company is registered in the State of Nevada. The Company has operations in the state of California. The Company has incurred net accumulated operating losses for income tax purposes The Company believes that it is more likely than not that these net accumulated operating losses will not be utilized in the future. Therefore, the Company has provided full valuation allowance for the deferred tax assets arising from the losses at these locations as of December 31, 2007. Accordingly, the Company has no net deferred tax assets.

The provision for income taxes from continuing operations on income consists of the following for the years ended December 31, 2007 and 2006:

   
2007
   
2006
 
             
US Current Income Tax Expense
           
Federal
  $ -     $ -  
State
    800       800  
    $ 800     $ 800  
 
The following is a reconciliation of the provision for income taxes at the U.S. federal income tax rate to the income taxes reflected in the Statement of Operations:

   
2007
   
2006
 
             
Tax expense (credit) at statutory rate - federal
    34 %     34 %
State tax expense net of federal tax
    6 %     6 %
Changes in valuation allowance
    (40 %)     (40 %)
Tax expense at actual rate
    0 %     0 %
 
As of December 31, 2007 and 2006, the Company in the United States had approximately $2,026,876 and $1,445,013, respectively, in net operating loss carry forwards available to offset future taxable income. Federal net operating losses can generally be carried forward 20 years. The deferred tax assets for the United States entities at December 31, 2007 consists mainly of net operating loss carry forwards and were fully reserved as the management believes it is more likely than not that these assets will not be realized in the future.
 
The following table sets forth the significant components of the net deferred tax assets for operation in the US as of December 31, 2007 and 2006. 

   
2007
   
2006
 
             
Net operation loss carry forward
  $ 2,026,876     $ 1,445,013  
Total deferred tax assets
    810,750       578,005  
Less: valuation allowance
    (810,750 )     (578,005 )
Net deferred tax assets
  $ -     $ -  

 
F - 14

 
 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2007 AND 2006
 
 
 
12.           SUBSEQUENT EVENTS
 
On January 29, 2008 the Company placed in escrow a non-refundable deposit of $50,000 in connection with the proposed acquisition of a Florida, full-service PEO.

13.           PROFESSIONAL FEES
 
The Company incurred professional fees of $1,288,582 and $123,221 in the years ended December 31, 2007 and 2006, respectively. These fees were paid for various professional services rendered during the years ended December 31, 2007 and 2006 for investment relations services, accounting services, audit fees, and legal fees.  These fees were for services rendered and the Company has no future benefit from these fees. The Company does not have a long term contract for the professional fees and does not have an obligation to pay the professional fees in the subsequent years, unless agreed to receive any service in the future.
 
 


 
F - 15

 

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
UNAUDITED



TABLE OF CONTENTS
 

 
Page
   
Condensed Consolidated Balance Sheets (Unaudited)
F - 17
   
Condensed Consolidated Statements of Operations (Unaudited)
F - 18
   
Condensed Consolidated Statement of Changes in Stockholders’ Deficit (Unaudited)
F - 19
   
Condensed Consolidated Statements of Cash Flows (Unaudited)
F - 20
   
Notes to Condensed Consolidated Financial Statements (Unaudited)
F - 21

 

 
F - 16

 

AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
THESE FINANCIAL STATEMENTS HAVE NOT BEEN REVIEWED OR AUDITED BY THE COMPANY’S AUDITOR

   
March 31, 2008 (Unaudited)
   
December 31, 2007
 
             
ASSETS
           
             
Current assets
           
Cash & cash equivalents
  $ 252,763     $ 113,691  
Due from factor, net
    68,722       126,026  
Accounts receivable
    81,947       50,045  
Other current assets
    5,619       635  
                 
Total current assets
    409,051       290,397  
                 
Property and equipment, net
    1,154       1,154  
Deposits
    61,770       11,770  
                 
Total assets
  $ 471,975     $ 303,321  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
                 
Current liabilities
               
Accounts payable and accrued expenses
  $ 330,898     $ 249,329  
Accrued payroll and payroll taxes
    29,690       106,553  
Liabilities related to entity spun- off
    -       -  
Loans payable
    178,326       269,126  
                 
Total current liabilities
    538,914       625,008  
                 
Commitments & contingency
    -       -  
                 
Stockholders’ deficit
               
Common stock, $0.001 par value; 100,000,000 shares authorized,
    18,241,581 and 11,700,000 shares issued and outstanding, respectively
    18,242       14,901  
Additional paid-in capital
    4,029,120       1,212,461  
Shares to be issued
    -       2,332,500  
Accumulated deficit
    (4,114,301 )     (3,881,549 )
                 
Total stockholders’ deficit
    (66,939 )     (321,687 )
                 
Total liabilities and stockholders’ deficit
  $ 471,974     $ 303,321  

 
See accompanying notes to condensed consolidated financial statements.

 
F - 17

 

AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
THESE FINANCIAL STATEMENTS HAVE NOT BEEN REVIEWED OR AUDITED BY THE COMPANY’S AUDITOR

   
2008
   
2007
 
             
Revenues
  $ 1,385,055     $ 1,184,126  
                 
Cost of  revenues
    1,288,213       1,046,503  
        Gross profit
    96,842       137,623  
                 
Operating expenses
               
   General and Administrative
    194,163       199,771  
   Professional fees
    55,321       16,928  
                 
Total operating expenses
    249,484       216,699  
                 
Net operating loss
    (152,642 )     (79,076 )
                 
Interest expense
    (80,110 )     (41,743 )
                 
Loss before income taxes
    (232,752 )     (120,819 )
                 
Provision for income taxes
    -       -  
                 
                 
Net loss
  $ (232,752 )   $ (120,819 )
                 
Net loss per common share – basic and diluted
  $ (0.02 )   $ (0.01 )
                 
Weighted average of common shares – basic and diluted
  $ 17,907,481     $ 11,700,000  

 
*Weighted average diluted number of shares are the same as basic weighted average number of shares as the effect is of dilutive shares is anti-dilutive.

 
See accompanying notes to condensed consolidated financial statements.
 
F - 18

 
 
 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(UNAUDITED)
THESE FINANCIAL STATEMENTS HAVE NOT BEEN REVIEWED OR AUDITED BY THE COMPANY’S AUDITOR
 
 
   
Common Stock
                         
   
Number of Shares
   
Amount
   
Additional Paid-In Capital
   
Shares to be issued
   
Accumulated Deficit
 
Total Stockholders’ Equity (Deficit)
   
                                 
Balance, December 31, 2007
    14,900,581     $ 14,901     $ 1,212,461     $ 2,332,500     $ (3,881,549 ) $ (321,687 )
                                                 
Shares issued for deemed dividend for shares in subsidiary
    500,000       500       724,500       (725,000 )     -     -  
                                                 
Shares issued for cash (private placement)
    1,991,000       1,991       905,509       (420,000 )     -     487,500  
                                                 
Shares issued for services
    750,000       750       1,086,750       (1,087,500 )     -     -  
                                                 
Shares to be issued for note conversion
    100,000       100       99,900       (100,000 )     -     -  
                                                 
Net loss for the period
    -       -               -       (232,752 )   (232,752 )
                                                 
Balance, March 31, 2008
    18,241,581     $ 18,242     $ 4,029,120     $ -     $ (4,114,301 ) $ (66,939 )


 
See accompanying notes to condensed consolidated financial statements

 
 
F - 19

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
THESE FINANCIAL STATEMENTS HAVE NOT BEEN REVIEWED OR AUDITED BY THE COMPANY’S AUDITOR

 
   
2008
   
2007
 
Cash flows from operating activities
           
Net loss
  $ (232,752 )   $ (120,819 )
Adjustments to reconcile net loss to net cash used in operating activities
               
Depreciation
    -       -  
        Issuance of stock for services
    -       -  
Changes in operating assets and liabilities
               
Decrease in due from factor,
    57,304       12,336  
(Increase)/decrease in accounts receivable
    (31,902 )     25,121  
Increase in other assets
    (4,984 )     (3,749 )
Increase in deposits
    -       (270 )
Increase in accounts payable and accrued expenses
    81,569       33,398  
Decrease in payroll liabilities
    (76,863 )     -  
                 
Net cash used in operating activities
    (207,628 )     (53,983 )
                 
Cash flows from investing activities
               
Deposit on proposed acquisition
    (50,000 )     -  
     Net cash flow from investing activities
    (50,000 )     -  
                 
Cash flows from financing activities
               
Net proceeds from private placement funding
    487,500       -  
Net proceeds (repayments) of loan payable, officer
    (90,800 )     45,035  
                 
Net cash provided by financing activities
    396,700       45,035  
                 
Net increase in cash & cash equivalents
    139,072       (8,948 )
                 
Cash & cash equivalents, beginning of period
    113,691       12,976  
                 
Cash & cash equivalents, end of period
  $ 252,763     $ 4,028  
                 
Supplemental disclosure of cash flow information
               
Income taxes paid
  $ -     $ -  
Interest paid
  $ 53,472     $ 24,022  

 
See accompanying notes to condensed consolidated financial statements.


 
F - 20

 

AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2008
(UNAUDITED)
THESE FINANCIAL STATEMENTS HAVE NOT BEEN REVIEWED OR AUDITED BY THE COMPANY’S AUDITOR


1.
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Nature of Operations
 
Axiom Management, Inc. (“the Company”, “our”, “we”, “us”), formerly Princeton Holdings, Inc. (through July 2007), formerly SkyFrames Communications, Inc. (through June 2007), formerly Action Industries, Inc. (through January 2007) was incorporated under the laws of the State of Pennsylvania.  The Company operates as a holding company.
 
On July 30, 2007, the Company entered into an agreement with Axiom Staff Management, Inc. (Axiom Staff) whereby 100% of the issued and outstanding shares of Axiom Staff were exchanged for 11,700,000 shares of the Company.  As a result, Axiom Staff became a wholly owned subsidiary of the Company.
 
For accounting purposes, this transaction has been accounted for as a reverse merger, since the stockholders of Axiom Staff own a majority of the issued and outstanding shares of common stock of the Company, and the directors and executive officers of Axiom Staff became the directors and executive officers of the Company. This acquisition was accounted for at historical cost in a manner similar to that in pooling of interests method since after the acquisition, the former shareholders of Axiom Staff acquired majority of the outstanding shares of the Company. The financial statements of the legal acquirer are not significant; therefore, no pro forma financial information is submitted. Thus, the historical financial statements are those of "Axiom Staff Management, Inc. & Subsidiary".
Axiom Staff Management, Inc. was incorporated under the laws of the State of Nevada on August 13, 2003. Axiom Staff is a full-service staff recruitment company that ranges from order fulfillment to human resource management.
 
Coastal Employment, Inc. (Coastal) was incorporated under the laws of the State of California on September 7, 2006. Coastal is a full-service employment, staff recruitment and human resource management company. Coastal’s main clients are logistics providers, clerical, technical, manufacturing, medical and light industries.
 
On November 1, 2006, the sole shareholder of Coastal entered into an agreement with Axiom Staff whereby 100% of the issued and outstanding shares of Coastal were acquired for $25,000 bonus and 500,000 shares of Axiom staff.  As a result, Coastal became a wholly owned subsidiary of Axiom Staff. Coastal had insignificant operations as of the date of acquisition and the purchase consideration was treated as a deemed dividend to the shareholder as the prior shareholder is related to the officer, director and major shareholder of Axiom.
 
On December 12, 2007 the Company signed an agreement with an officer and effectively separated from Axiom Staff Management, Inc.  Per the agreement, the officer assumed certain liabilities in exchange for 100% of Axiom Staff’s issued and outstanding stock, and the Company retained certain liabilities and 100% of Costal Employment’s issued and outstanding stock. As a result of the separation, the Company recorded an approximately $1.2 million increase in additional paid-in capital for the net liabilities disposed of. The officer resigned from the office of the Company subsequent to the completion of the transaction. The business operations of Axiom Staff were transferred to the Company and are carried on by the Company.
 
Principles of Consolidation
 
The consolidated financial statements include the accounts of Axiom Management, Inc. and its wholly-owned subsidiaries, Axiom Staff Management, Inc., (through December 12, 2007) and Coastal Employment, Inc.
 
All material inter-company accounts and transactions have been eliminated.
 
Preparation of Interim Condensed Financial Statements
 
These interim condensed financial statements for the three months ended March 31, 2008 and 2007 have been prepared by the Company's management, without audit, in accordance with accounting principles generally accepted in the United States of America and pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC"). In the opinion of management, these interim condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments, unless otherwise noted) necessary to present fairly the Company's financial position, results of operations and cash flows for the fiscal periods presented. Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in these interim financial statements pursuant to the SEC's rules and regulations, although the Company's management believes that the disclosures are adequate to make the information presented not misleading. The financial position, results of operations and cash flows for the interim periods disclosed herein are not necessarily indicative of future financial results. These interim condensed consolidated financial statements should be read in conjunction with the annual financial statements and the notes thereto included in the Company's most recent audit for the fiscal year ended December 31, 2007 which are included in this filing.
 
 
F - 21

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2008
(UNAUDITED)
 
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include collectibility of accounts receivable, accounts payable, sales returns and recoverability of long-term assets.
 
Basic and Diluted Income (Loss) Per Share
 
Net loss per share is calculated in accordance with the Statement of financial accounting standards No. 128 (SFAS No. 128), "Earnings per share". Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
Weighted average number of shares used to compute basic and diluted loss per share is the same in these financial statements since the effect of dilutive securities is anti-dilutive.
 
Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.
 
Allowance for Doubtful Accounts
 
The allowance for doubtful accounts on accounts receivable is charged to income in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivable are charged off against the allowance when collectibility is determined to be permanently impaired (bankruptcy, lack of contact, age of account balance, etc).  At March 31, 2008, management determined all accounts receivable were fully collectible, as such the balance of the allowance for doubtful accounts is $0 at March 31, 2008.
 
Risks and Uncertainties
 
The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history and the volatility of public markets.
 
Contingencies
 
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.  The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment.  In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
 
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.  If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
 
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
 
 
F - 22

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2008
(UNAUDITED)
 

2.           GOING CONCERN
 
The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the company as a going concern.  However, the Company has incurred net operating losses of $232,752 and $1,455,250 during the three months ended March 31, 2008 and the year ended December 31, 2007, respectively, and the Company's operations do not generate sufficient cash to cover its operating costs.  In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying consolidated balance sheet is dependent upon continued operations of the company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and succeed in its future operations, The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
Management has taken certain restructuring steps to provide the necessary capital to continue its operations. These steps included: 1) acquire profitable operations through issuance of equity instruments; and 2) to continue actively seeking additional funding and restructure the acquired subsidiaries to increase profits and minimize the liabilities.
 
Furthermore, the Company is planning to purchase an additional subsidiary operating company which will add revenues to the Company.

3.           ACCOUNTS RECEIVABLES
 
Accounts receivables of $81,947 and $50,045 as of March 31, 2008 and December 31, 2007, respectively, comprise of the non- factored receivables of the Company. These receivables are cash on delivery customers and are not factored. The Company invoices the customers and gets paid upfront at the time of delivery of checks to the employees.

4.           DUE FROM FACTOR
 
Pursuant to the terms of an agreement between the Company and a factor, the Company sells a majority of its trade accounts receivable to the factor on a pre-approved, recourse basis.  The Company maintains all credit risk on accounts sold to the factor with recourse.  The price at which the accounts are sold is the invoice amount reduced by the factor commission (3.25% of the invoice amount) and all selling discounts.  As of March 31, 2008 and December 31, 2007, recourse receivables totaled $68,722 and $745,222, respectively.
 
The Company’s obligations with respect to advances from the factor are limited to the interest charges thereon.  The factoring agreement can be terminated by the factor on 30-days written notice.
 
The status of the Company’s factors receivables are as follows:

   
March 31, 2008
   
December 31, 2007
 
             
Receivables assigned to factor:
           
Recourse
  $ 226,597     $ 745,222  
Advances received
    (186,790 )     (648,111 )
Reserves held
    28,915       28,915  
Due from factor, net
  $ 68,722     $ 126,026  

5.           ACCOUNTS PAYABLES AND ACCRUED EXPENSES
 
Accounts payable and accrued expenses comprised of the following:

   
March 31, 2008
   
December 31, 2007
 
             
Accounts payables
  $ 232,800     $ 108,057  
Accrued compensation
    -       42,700  
Revolving credit cards
    98,098       98,572  
Total
  $ 330,898     $ 249,329  
 
 
 
F - 23

 
 
AXIOM MANAGEMENT, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2008
(UNAUDITED)
 

6.           LOANS PAYABLE, RELATED PARTIES
 
During January, 2008, the Company entered into a loan agreement with a related party and received $50,000.  The loan calls for interest at 20%.  Interest only payments are due monthly and all accrued and unpaid interest and principal is due on demand.  The balance of the loan at March 31, 2008 and December 31, 2007 was $50,000 and $0, respectively.
 
From time to time the Company receives advances from officers and shareholders.  These advances are non-interest bearing and are due upon demand.  The balance of the loans at March 31, 2008 and December 31, 2007 were $128,326 and $92,326, respectively.

7.           COMMON STOCK
 
On January 11, 2008, the Company issued 100,000 shares of the Company’s common stock in payment of a loan agreement the Company entered into on April 2, 2007 with a related party and received $100,000.  On September 1, 2007, the debt was converted into 100,000 shares of the Company’s common stock. No gain or loss on settlement of debt was recorded as this was a transaction with a related party.
 
On January 11, 2008 the Company issued 1,991,000 shares of its common stock in connection with a private placement the Company began in December 2007. The issuance represents 995,500 units of the private placement. Each unit comprised of one share of restricted stock and one share of unrestricted stock and one warrant. The Company has received $907,500, net of expenses, as of March 31, 2008 for this private placement. $420,000 of this amount was collected during the year ended December 31, 2007.
 
On January 11, 2008 the Company issued 100,000 shares of its common stock to an officer of the Company in exchange for the officer agreeing to hold the position with the Company. The shares were valued at the fair market value of $145,000 and the corresponding expense was recorded in the year ended December 31, 2007.
 
On January 11, 2008 the Company issued 650,000 shares of its common stock to three consulting firms for services rendered during the year ended December 31, 2007. The shares were valued at the fair market value of $942,500 and the corresponding expense was recorded in the year ended December 31, 2007.
 
On January 11, 2008, the Company issued 500,000 shares of its common stock to the prior shareholder of Coastal for the shares relinquished in Coastal. This was treated as a deemed dividend as the prior shareholder is related to an officer and director of the Company.  The dividend was recorded in the year ended December 31, 2007.

8.           SUBSEQUENT EVENTS
 
Anything to disclose – any development in the Florida acquisition?
 

 
F - 24