XML 71 R58.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended 62 Months Ended
Dec. 17, 2024
USD ($)
tradingDay
$ / shares
Dec. 13, 2024
USD ($)
Nov. 03, 2021
shares
Oct. 22, 2021
USD ($)
$ / shares
Nov. 30, 2025
USD ($)
Nov. 30, 2020
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2025
USD ($)
shares
Dec. 12, 2024
Debt Instrument [Line Items]                          
Paid-in-kind interest on long-term debt                 $ 9,093 $ 0 $ 0    
Long-term debt                 152,219 140,971   $ 152,219  
Purchase of capped call options associated with convertible notes           $ 46,000              
Prepayment of forward stock repurchase transaction           $ 55,000              
Repayment of convertible notes                 54,912 210,088 0    
Loss on extinguishment of debt                 0 54,918 0    
Underlying common stock (in shares) | shares           1,994,198              
Shares delivered to the company (in shares) | shares                       1,994,198  
Capped Call | Common stock                          
Debt Instrument [Line Items]                          
Exercise price (in dollars per share) | $ / shares           $ 55.16              
Class of warrant or right, premium percentage           100.00%              
Credit Agreement | Line of Credit                          
Debt Instrument [Line Items]                          
Debt instrument, face amount   $ 150,000                      
Credit Agreement | Convertible Debt                          
Debt Instrument [Line Items]                          
Interest rate if paid in cash   9.75%                      
Interest rate if paid-in-kind   11.75%                      
Quarterly principal payment rate after four years   12.50%                      
Maturity   5 years                      
Basis spread on make-whole premium   3.00%                      
Prepayment premium during year three   3.00%                      
Prepayment premium during year four   1.00%                      
Minimum liquidity   $ 50,000                      
Original issue discount percentage   2.50%                      
Remaining unamortized discount   $ 3,800             2,800 3,700   $ 2,800  
Debt issuance costs   5,400             4,100 5,300   4,100  
Paid-in-kind interest on long-term debt             $ 9,100 $ 9,100          
Long-term debt                 152,200 141,000   152,200  
Debt interest expense                 18,900 800      
Convertible Senior Notes Due 2025 | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount   $ 265,000       $ 280,000              
Interest rate percentage   4.00%       4.00%             4.00%
Long-term debt                 0     0  
Debt interest expense                 2,200 12,000 $ 12,300    
Proceeds from credit agreement, net of issuance costs           $ 271,100              
Debt instrument, convertible, conversion ratio           0.0302151              
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares           $ 33.096              
Aggregate principal amount       $ 15,000                  
Floor price (in dollars per share) | $ / shares       $ 5.62                  
Trading day averaging period       5 days                  
Common stock exchanged (in shares) | shares     1,094,848                    
Repayment of convertible notes         $ 54,900                
Aggregate principal amount $ 210,100                        
Debt discount and issuance costs                 0 300   0  
Short-term debt, principal amount                   54,900      
Short-term debt                   54,600      
Debt instrument, fair value disclosure                   53,200      
Convertible Senior Notes Due 2030                          
Debt Instrument [Line Items]                          
Debt issuance costs 3,300                        
Convertible Senior Notes Due 2030 | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 100,000                        
Interest rate percentage 5.75%                        
Debt issuance costs                 2,700 3,300   2,700  
Debt interest expense                 6,300 200      
Debt instrument, convertible, conversion ratio 0.3267974                        
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares $ 3.06                        
Debt instrument, fair value disclosure                 145,300 105,400   145,300  
Scheduled trading days | tradingDay 41                        
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                        
Long-term debt, gross                 100,000 100,000   100,000  
Long-term debt                 97,300 $ 96,700   $ 97,300  
If-converted value in excess of principal value                 20,900        
Convertible Senior Notes Due 2030, Exchange Transactions | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 57,500                        
Repayment of convertible notes 153,400                        
Loss on extinguishment of debt                 $ 1,700        
Convertible Senior Notes Due 2030, Subscription Transactions | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 42,500