XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 59 Months Ended
Dec. 17, 2024
USD ($)
tradingDay
$ / shares
Dec. 13, 2024
USD ($)
Nov. 03, 2021
shares
Oct. 22, 2021
USD ($)
$ / shares
Nov. 30, 2020
USD ($)
tradingDay
day
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
Jun. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Dec. 12, 2024
Debt Instrument [Line Items]                          
Paid-in-kind interest on long-term debt                 $ 8,986 $ 0      
Long-term debt           $ 151,653     151,653   $ 140,971 $ 151,653  
Amortization of debt issuance costs and discounts                 $ 2,366 1,326      
Purchase of capped call options associated with convertible notes         $ 46,000                
Prepayment of forward stock repurchase transaction         $ 55,000                
Common stock, par value (in dollars per share) | $ / shares           $ 0.001     $ 0.001   $ 0.001 $ 0.001  
Non-cash loss on extinguishment of debt           $ 0   $ 0 $ 0 53,235      
Underlying common stock (in shares) | shares         1,994,198                
Shares delivered to the company (in shares) | shares                       576,107  
Capped Call | Common stock                          
Debt Instrument [Line Items]                          
Exercise price (in dollars per share) | $ / shares         $ 55.16                
Class of warrant or right, premium percentage         100.00%                
Credit Agreement | Line of Credit                          
Debt Instrument [Line Items]                          
Debt instrument, face amount   $ 150,000                      
Credit Agreement | Convertible Debt                          
Debt Instrument [Line Items]                          
Interest rate if paid in cash   9.75%                      
Interest rate if paid-in-kind   11.75%                      
Quarterly principal payment rate after four years   12.50%                      
Maturity   5 years                      
Basis spread on make-whole premium   3.00%                      
Prepayment premium during year three   3.00%                      
Prepayment premium during year four   1.00%                      
Minimum liquidity   $ 50,000                      
Original issue discount percentage   2.50%                      
Remaining unamortized discount   $ 3,800       3,000     3,000     $ 3,000  
Debt issuance costs   5,400       4,300     4,300     4,300  
Paid-in-kind interest on long-term debt           4,600 $ 4,400            
Long-term debt           151,700     151,700     151,700  
Debt interest expense           5,300     14,400        
Amortization of debt issuance costs and discounts           600     1,700        
Convertible Senior Notes Due 2025 | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount         $ 280,000                
Aggregate principal amount   $ 265,000                      
Interest rate percentage   4.00%     4.00%               4.00%
Debt issuance costs           100     100   $ 300 100  
Debt interest expense           600   3,000 1,900 9,200      
Amortization of debt issuance costs and discounts           100   $ 400 300 $ 1,300      
Proceeds from debt, net of issuance costs         $ 271,100                
Debt instrument, convertible, conversion ratio         0.0302151                
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares         $ 33.096                
Debt instrument, redemption price, percentage         100.00%                
Exchange Agreement, amount of principal amount converted into common stock       $ 15,000                  
Exchange Agreement, weighted average price per share floor (in dollars per share) | $ / shares       $ 5.62                  
Exchange Agreement, threshold trading days       5 days                  
Common stock exchanged (in shares) | shares     1,094,848                    
Aggregate principal amount $ 210,100                        
Long-term debt, gross           54,900     54,900   54,900 54,900  
Long-term debt           54,900     54,900   54,600 54,900  
Debt instrument, fair value disclosure           54,600     54,600   53,200 54,600  
Convertible Senior Notes Due 2025 | Convertible Debt | Period One                          
Debt Instrument [Line Items]                          
Common stock, par value (in dollars per share) | $ / shares         $ 0.001                
Debt instrument, convertible, threshold percentage of stock price trigger         130.00%                
Debt instrument, convertible, threshold trading days | day         20                
Debt instrument, convertible, threshold consecutive trading days | day         30                
Number of business days | day         5                
Number of consecutive trading days | day         5                
Debt instrument, convertible, threshold percentage of last reported sale price         98.00%                
Convertible Senior Notes Due 2025 | Convertible Debt | Period Two                          
Debt Instrument [Line Items]                          
Debt instrument, convertible, threshold percentage of stock price trigger         130.00%                
Debt instrument, convertible, threshold trading days | day         20                
Debt instrument, convertible, threshold consecutive trading days | day         30                
Scheduled trading days | tradingDay         41                
Debt instrument, redemption price, percentage         100.00%                
Debt instrument, required amount outstanding         $ 125,000                
Convertible Senior Notes Due 2030                          
Debt Instrument [Line Items]                          
Debt issuance costs 3,300                        
Convertible Senior Notes Due 2030 | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 100,000                        
Interest rate percentage 5.75%                        
Debt issuance costs           2,900     2,900   3,300 2,900  
Debt interest expense           1,600     4,700        
Amortization of debt issuance costs and discounts           100     400        
Debt instrument, convertible, conversion ratio 0.3267974                        
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares $ 3.06                        
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                        
Scheduled trading days | tradingDay 41                        
Long-term debt, gross           100,000     100,000   100,000 100,000  
Long-term debt           97,100     97,100   96,700 97,100  
Debt instrument, fair value disclosure           $ 119,000     $ 119,000   105,400 $ 119,000  
Convertible Senior Notes Due 2030, Exchange Transactions | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 57,500                        
Repayment of convertible notes 153,400                        
Non-cash loss on extinguishment of debt                     $ 1,700    
Convertible Senior Notes Due 2030, Subscription Transactions | Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 42,500